ACTIVE

VOS IMMO (SRL)

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

57,5 k €

-12.5% YoY

Gross margin

97,7 k €

-13.6% YoY

Equity

504,5 k €

+12.9% YoY

What does VOS IMMO do?

VOS IMMO is a Private limited company incorporated in 1987. Its main activity is: Other specialised construction activities n.e.c.. Its registered office is in Herk-de-Stad.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0430.886.767

Incorporation

30/03/1987

Legal form

Private limited company

Registered office

Industrieweg 1150
3540 Herk-de-Stad · FlandreSee on map

Contributed capital

19 459,64 €

Latest accounts

31/12/2025

Activities (NACE)

43990Other specialised construction activities n.e.c.· main 43999Other specialised construction activities n.e.c.45250Maintenance and repair of motor vehicles 46742Wholesale of hardware, plumbing and heating equipment and supplies 46842Wholesale trade, except of motor vehicles and motorcycles 51542Air transport+3

Joint committees (3)

149
14901
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	97,7 k €	-13.6%	113 k €	-4.8%	118,8 k €	+6.7%	111,3 k €	+28.3%	86,8 k €	-8.2%	94,6 k €	+9.5%	86,3 k €	+14.6%	75,3 k €	+234%	22,6 k €	-39.0%	37 k €	-33.2%	55,4 k €	+30.0%	42,6 k €	-95.3%	908,4 k €	+4.2%	871,8 k €	+19.1%	731,8 k €	+13.7%	643,4 k €	-13.7%	745,4 k €	+30.6%	570,7 k €	-26.0%	770,9 k €	+11.3%	692,7 k €
EBITDA	84 k €	-16.2%	100,2 k €	-5.2%	105,8 k €	+6.9%	99 k €	+31.6%	75,2 k €	-7.5%	81,4 k €	+11.8%	72,8 k €	+22.3%	59,5 k €	+365%	12,8 k €	-52.6%	27 k €	-42.0%	46,6 k €	+43.6%	32,4 k €	-91.7%	388,7 k €	+214%	123,7 k €	+8.5%	114 k €	-23.9%	149,7 k €	-17.3%	181 k €	+19.3%	151,8 k €	-9.5%	167,8 k €	+16.8%	143,7 k €
Operating result	78,1 k €	-12.9%	89,7 k €	-5.7%	95,1 k €	+17.4%	81 k €	+43.1%	56,6 k €	-8.1%	61,6 k €	+37.2%	44,9 k €	+32.3%	33,9 k €	+993%	-3,8 k €	-138%	10 k €	-66.5%	30 k €	+91.7%	15,6 k €	-95.8%	372,1 k €	+1971%	18 k €	-13.0%	20,7 k €	-62.8%	55,5 k €	-30.3%	79,6 k €	+52.8%	52,1 k €	-16.9%	62,7 k €	+41.2%	44,4 k €
Net result	57,5 k €	-12.5%	65,7 k €	-6.6%	70,4 k €	+21.3%	58 k €	+65.4%	35,1 k €	-21.2%	44,5 k €	+46.4%	30,4 k €	-20.3%	38,2 k €	+248%	11 k €	-50.6%	22,2 k €	-40.3%	37,2 k €	+24.2%	30 k €	-89.2%	276,6 k €	+787%	31,2 k €	+119%	14,2 k €	-70.4%	48,1 k €	-6.1%	51,2 k €	+24.6%	41,1 k €	+0.8%	40,8 k €	+70.9%	23,9 k €
Balance sheet
Equity	504,5 k €	+12.9%	447 k €	+17.2%	381,3 k €	+22.6%	310,9 k €	+22.9%	252,9 k €	+16.1%	217,8 k €	+25.7%	173,3 k €	+21.3%	142,9 k €	-87.1%	1,1 M €	+1.0%	1,1 M €	+2.1%	1,1 M €	+3.6%	1 M €	+3.0%	1 M €	+38.0%	727,8 k €	+4.5%	696,6 k €	+2.1%	682,4 k €	+7.6%	634,3 k €	+8.8%	583 k €	+7.6%	541,9 k €	+8.1%	501,2 k €
Total assets	507,1 k €	+1.9%	497,7 k €	-38.3%	806,4 k €	+3.5%	778,9 k €	+183%	275,7 k €	-74.1%	1,1 M €	+294%	270 k €	-79.0%	1,3 M €	+0.8%	1,3 M €	-1.7%	1,3 M €	-1.6%	1,3 M €	-12.6%	1,5 M €	+3.7%	1,5 M €	+23.0%	1,2 M €	-30.5%	1,7 M €	+29.6%	1,3 M €	+5.1%	1,3 M €	+8.6%	1,2 M €	-7.9%	1,3 M €	+14.7%	1,1 M €
Cash	4 k €	-83.1%	23,4 k €	-91.1%	264 k €	+48.1%	178,3 k €	+32.7%	134,4 k €	-85.7%	939,5 k €	+668%	122,3 k €	+73.5%	70,5 k €	-39.2%	115,9 k €	-27.3%	159,3 k €	-19.9%	198,8 k €	-25.2%	265,7 k €	+33881%	781,9 €	-99.8%	473,9 k €	+301%	118,3 k €	-54.2%	258,1 k €	-18.3%	315,9 k €	+53.6%	205,7 k €	-26.0%	277,9 k €	+62.9%	170,7 k €
Debts	2,5 k €	-95.0%	50,7 k €	-88.1%	425,1 k €	-9.2%	468 k €	+1952%	22,8 k €	-97.3%	844,9 k €	+775%	96,5 k €	-91.6%	1,1 M €	+576%	169,3 k €	-18.0%	206,4 k €	-17.2%	249,3 k €	-47.8%	477,2 k €	+5.1%	453,9 k €	+7.7%	421,6 k €	-56.0%	958,2 k €	+68.6%	568,4 k €	-0.9%	573,4 k €	+13.3%	506 k €	-24.3%	668,1 k €	+23.8%	539,6 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		14,9 ETP	-3.2%	15,4 ETP	+17.6%	13,1 ETP	+28.4%	10,2 ETP	-11.3%	11,5 ETP	+21.1%	9,5 ETP	-26.9%	13,0 ETP	-3.7%	13,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 12 ended

Active mandates

KM GROEP

Director · 0541.992.349

Represented by Kristof Onckelinx

Active

Ended mandates

KM GROEP

Manager · since 15 janvier 2014 · 0541.992.349

Represented by Kristof Onckelinx

Ended

KM GROEP

Manager · since 20 novembre 2013 · 0541.992.349

Represented by Maarten Onckelinx

Ended

MICHEL ONCKELINX

Manager · since 29 juin 1992

Ended

RITA FRANCIS

Manager · since 29 juin 1992

Ended

At this address

Other companies at this address

Company	CBE no.
KM GROEP● Active	0541.992.349
VOS TECHNICS● Active	0544.407.847

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/06/2026	18/06/2025	19/06/2024	20/06/2023	28/06/2022	30/06/2021
General meeting	18/05/2026	19/05/2025	18/05/2024	20/05/2023	21/05/2022	15/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	18/05/2026	11/06/2026	Dutch	PDF
Abridged model	31/12/2024	19/05/2025	18/06/2025	Dutch	PDF
Abridged model	31/12/2023	18/05/2024	19/06/2024	Dutch	PDF
Abridged model	31/12/2022	20/05/2023	20/06/2023	Dutch	PDF
Abridged model	31/12/2021	21/05/2022	28/06/2022	Dutch	PDF
Abridged model	31/12/2020	15/05/2021	30/06/2021	Dutch	PDF
Abridged model	31/12/2019	16/05/2020	20/08/2020	Dutch	PDF
Micro model	31/12/2018	08/06/2019	12/08/2019	Dutch	PDF
Abridged model	31/12/2017	19/05/2018	14/08/2018	Dutch	PDF
Abridged model	31/12/2016	20/05/2017	22/08/2017	Dutch	PDF
Abridged model	31/12/2015	21/05/2016	17/06/2016	Dutch	PDF
Abridged model	31/12/2014	16/05/2015	14/08/2015	Dutch	PDF
Abridged model	31/12/2013	17/05/2014	25/08/2014	Dutch	PDF
Abridged model	31/12/2012	18/05/2013	09/07/2013	Dutch	PDF
Abridged model	31/12/2011	19/05/2012	14/06/2012	Dutch	PDF
Abridged model	31/12/2010	21/05/2011	01/07/2011	Dutch	PDF
Abridged model	31/12/2009	15/05/2010	11/06/2010	Dutch	PDF
Abridged model	31/12/2008	16/05/2009	17/06/2009	Dutch	PDF
Abridged model	31/12/2007	17/05/2008	27/05/2008	Dutch	PDF
Abridged model	31/12/2006	19/05/2007	22/05/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 12 ended

Active mandates

KM GROEP

Director · 0541.992.349

Represented by Kristof Onckelinx

Active

Ended mandates

KM GROEP

Manager · since 15 janvier 2014 · 0541.992.349

Represented by Kristof Onckelinx

Ended

KM GROEP

Manager · since 20 novembre 2013 · 0541.992.349

Represented by Maarten Onckelinx

Ended

MICHEL ONCKELINX

Manager · since 29 juin 1992

Ended

RITA FRANCIS

Manager · since 29 juin 1992

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares04/03/2025
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF
Mandates16/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/01/2014
BENAMING - ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/02/2013
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates01/06/2004
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202557,5 k €↓
2024
Annual accounts 202465,7 k €↓
2023
Annual accounts 202370,4 k €↑
2022
Annual accounts 202258 k €↑
2021
Annual accounts 202135,1 k €↓
2020
Annual accounts 202044,5 k €↑
2019
Annual accounts 201930,4 k €↓
2018
Annual accounts 201838,2 k €↑
2017
Annual accounts 201711 k €↓
2016
Annual accounts 201622,2 k €↓
2015
Annual accounts 201537,2 k €↑
2014
Annual accounts 201430 k €↓
2013
Annual accounts 2013276,6 k €↑
2012
Annual accounts 201231,2 k €↑
2011
Annual accounts 201114,2 k €↓
2010
Annual accounts 201048,1 k €↓
2009
Annual accounts 200951,2 k €↑
2008
Annual accounts 200841,1 k €↑
2007
Annual accounts 200740,8 k €↑
2006
Annual accounts 200623,9 k €
30/03/1987
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VOS IMMO (SRL)

Overview

What does VOS IMMO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline