ACTIVE

TELEVISION LOCALE MONS - BORINAGE

Financial year 2024 · Closed on 31/12/2024

Net result34,9 k €-49,6 %over 1 year
Gross margin2,6 M €+2,8 %over 1 year
Equity399,4 k €+4,6 %over 1 year
Workforce30,9 ETP+12,0 %over 1 year

Identity

Source · BCE/KBO

TELEVISION LOCALE MONS - BORINAGE is a Non-profit organization incorporated in 1986. Its registered office is in Mons. It employs on average 30,9 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0430.908.939
Incorporation
11/03/1986
Legal form
Non-profit organization
Registered office
Rue des Soeurs Noires 4 box A
7000 Mons · WallonieSee on map
Latest accounts
31/12/2024
Average workforce
30,9 ETP
Joint committees (2)
  • 329
  • 32902
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 18 filings

Trend over 18 financial years

20242023202220212020
Income statement
Gross margin2,6 M €2,5 M €2,2 M €2,2 M €2,2 M €
EBITDA114,7 k €138,6 k €94,6 k €59,3 k €-38,6 k €
Operating result36 k €73,2 k €-16,6 k €-103,3 k €-177,1 k €
Net result34,9 k €69,4 k €-21,9 k €-104,7 k €-179,6 k €
Balance sheet
Equity399,4 k €381,8 k €277,8 k €334,3 k €387 k €
Total assets1,7 M €1,7 M €1,5 M €1,6 M €1,8 M €
Cash299,4 k €701,1 k €619,8 k €390,3 k €604,6 k €
Debts901 k €856,1 k €884,7 k €868,9 k €792,4 k €
Other
Workforce30,9 ETP27,6 ETP28,1 ETP28,0 ETP28,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

18 active · 105 ended

Active mandates

Stéphane RYBCZAK

Director · since 26 août 2024

Active
Nathalie ABRASSART

Director · since 16 janvier 2024

Active
Charlotte JACQUET

Director · since 27 février 2023

Active
Gil DEPRETER

Director · since 24 juin 2022

Active
Frédéric PATTY

Director · since 23 avril 2021

Active
Philippe LECLERCQ

Director · since 19 octobre 2020 · until 26 août 2024

Active
Bertrand ANDRZEJEWSKI

Director · since 20 décembre 2019

Active
Dominique COMINOTTO

Director · since 12 juin 2019

Active
Frédéric DAUBECHIES

Director · since 12 juin 2019

Active
Caroline TICHON

Chairman of the board of directors · since 13 mars 2019

Active
Christophe LEURIDENT

Director · since 12 février 2019

Active
Pascal RETIF

Director · since 03 février 2015

Active
Marie MARLIER

Director · since 22 avril 2014

Active
Olivier LECOMTE

Director · since 13 juin 2013

Active
Valéry SAINTGHISLAIN

Director · since 13 juin 2013

Active
Jérôme CAUDRON

Mandate

Active
Nicolas BLANCHART

Mandate

Active
Olivier EVRARD

Mandate

Active

Ended mandates

Delphine CAUCHIES

Director · since 14 octobre 2021 · until 19 novembre 2022

Ended
Delphine CAUCHIES

Director · since 14 octobre 2021

Ended
Philippe LECLERCQ

Director · since 19 octobre 2020

Ended
Fabrice BRION

Director · since 21 février 2020

Ended

Other companies at this address

Rue des Soeurs Noires 4 7000 Mons
CompanyCBE no.
1019.780.301
DIPLOSTUDIO● Bankrupt
0652.662.025
DOCUS STUDIO● Bankrupt
0792.874.040

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/06/202527/06/202430/06/202301/07/202226/05/202117/07/2020
General meeting11/06/202516/04/202426/06/202324/06/202223/04/202103/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 18 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202411/06/202523/06/2025FrenchPDF
Abridged model31/12/202316/04/202427/06/2024FrenchPDF
Abridged model31/12/202226/06/202330/06/2023FrenchPDF
Abridged model31/12/202124/06/202201/07/2022FrenchPDF
Abridged model31/12/202023/04/202126/05/2021FrenchPDF
Abridged model31/12/201903/06/202017/07/2020FrenchPDF
Abridged model31/12/201812/06/201901/07/2019FrenchPDF
Abridged model31/12/201712/06/201803/07/2018FrenchPDF
Abridged model31/12/201602/05/201711/07/2017FrenchPDF
Abridged model31/12/201501/06/201628/06/2016FrenchPDF
Abridged model31/12/201430/04/201506/05/2015FrenchPDF
Abridged model31/12/201318/04/201412/12/2014FrenchPDF
Abridged model31/12/201219/04/201313/09/2013FrenchPDF
Abridged model31/12/201120/04/201203/01/2013FrenchPDF
Abridged model31/12/201021/04/201103/01/2012FrenchPDF
Abridged model31/12/200921/04/201001/02/2011FrenchPDF
Abridged model31/12/200821/04/200919/05/2009FrenchPDF
Abridged model31/12/200724/04/200823/03/2009FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

18 active · 105 ended

Active mandates

Stéphane RYBCZAK

Director · since 26 août 2024

Active
Nathalie ABRASSART

Director · since 16 janvier 2024

Active
Charlotte JACQUET

Director · since 27 février 2023

Active
Gil DEPRETER

Director · since 24 juin 2022

Active
Frédéric PATTY

Director · since 23 avril 2021

Active
Philippe LECLERCQ

Director · since 19 octobre 2020 · until 26 août 2024

Active
Bertrand ANDRZEJEWSKI

Director · since 20 décembre 2019

Active
Dominique COMINOTTO

Director · since 12 juin 2019

Active
Frédéric DAUBECHIES

Director · since 12 juin 2019

Active
Caroline TICHON

Chairman of the board of directors · since 13 mars 2019

Active
Christophe LEURIDENT

Director · since 12 février 2019

Active
Pascal RETIF

Director · since 03 février 2015

Active
Marie MARLIER

Director · since 22 avril 2014

Active
Olivier LECOMTE

Director · since 13 juin 2013

Active
Valéry SAINTGHISLAIN

Director · since 13 juin 2013

Active
Jérôme CAUDRON

Mandate

Active
Nicolas BLANCHART

Mandate

Active
Olivier EVRARD

Mandate

Active

Ended mandates

Delphine CAUCHIES

Director · since 14 octobre 2021 · until 19 novembre 2022

Ended
Delphine CAUCHIES

Director · since 14 octobre 2021

Ended
Philippe LECLERCQ

Director · since 19 octobre 2020

Ended
Fabrice BRION

Director · since 21 février 2020

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates30/03/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates18/02/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/04/2024
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates15/07/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates04/02/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates30/12/2020
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates27/08/2020
    DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Mandates26/03/2019
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202434,9 k €↓
  2. 2023
    Annual accounts 202369,4 k €↑
  3. 2022
    Annual accounts 2022-21,9 k €↑
  4. 2022
    Name changeTELEVISION LOCALE MONS-BORINAGE TELE MB
  5. 2021
    Annual accounts 2021-104,7 k €↑
  6. 2020
    Annual accounts 2020-179,6 k €↓
  7. 2019
    Annual accounts 2019-50,5 k €↓
  8. 2018
    Annual accounts 20189,1 k €↓
  9. 2017
    Annual accounts 201796 k €↓
  10. 2016
    Annual accounts 20161,3 M €↑
  11. 2015
    Annual accounts 2015-913,2 k €↓
  12. 2014
    Annual accounts 2014-261,1 k €↓
  13. 2013
    Annual accounts 2013-67,8 k €↓
  14. 2012
    Annual accounts 201266,4 k €↑
  15. 2011
    Annual accounts 20119,2 k €↓
  16. 2010
    Annual accounts 201026,5 k €↑
  17. 2009
    Annual accounts 2009-52,5 k €↓
  18. 2008
    Annual accounts 20089,4 k €↓
  19. 2007
    Annual accounts 200726,5 k €
  20. 2007
    Name changeTELEVISION LOCALE MONS - BORINAGE
  21. 11/03/1986
    IncorporationNon-profit organization