NORMAL SITUATION

LLORENS

Export PDF

Company — Normal situation.

Financial year 2024 · Closed on 31/12/2024

Net result9,7 k €+107,0 %over 1 year
Revenue32,9 M €+2,5 %over 1 year
Equity1,5 M €+0,6 %over 1 year
Workforce51,8 ETP+7,5 %over 1 year

Identity

Source · BCE/KBO

LLORENS is a company registered in Belgium. It employs on average 51,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0430.985.747
Legal form
Public limited company
Contributed capital
306 205,32 €
Latest accounts
31/12/2024
Average workforce
51,8 ETP
Joint committees (7)
  • 112
  • 1120
  • 11200
  • 200
  • 2000
  • 20000
  • 218
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 37 filings

Trend over 16 financial years

20242023202220212018
Income statement
Revenue32,9 M €32,1 M €27,1 M €25,1 M €27,3 M €
EBITDA707,6 k €630,1 k €380 k €364,5 k €864,9 k €
Operating result482,4 k €274,6 k €12,9 k €128,1 k €621,7 k €
Net result9,7 k €-138,4 k €-55,1 k €12,4 k €379,6 k €
Balance sheet
Equity1,5 M €1,5 M €1,7 M €1,7 M €1,2 M €
Total assets10,6 M €9,3 M €8,5 M €7,2 M €9,4 M €
Cash484,6 k €953,9 k €1,2 M €1,5 M €1,1 M €
Debts8,8 M €7,4 M €6,7 M €5,4 M €8,2 M €
Other
Workforce51,8 ETP48,2 ETP43,9 ETP44,1 ETP43,4 ETP

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 40 ended

Active mandates

EMIL FREY Belgique SA

Director · since 30 octobre 2023 · 0880.777.717

Represented by Frédéric VUARIN

Active

Ended mandates

Frédéric VUARIN

Director · since 03 mars 2022 · until 02 mars 2028

Ended
Arnaud LLORENS

Director · since 07 mai 2019 · until 01 juin 2025

Ended
Arnaud LLORENS

Managing director · since 07 mai 2019 · until 01 juin 2025

Ended
Jérémy LLORENS

Director · since 07 mai 2019 · until 01 juin 2025

Ended

Full financial information

Source · NBB
202420232022202120202019
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date22/07/202516/07/202420/10/202322/12/202225/06/202108/09/2020
General meeting27/06/202528/06/202416/06/202301/12/202206/05/202127/08/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 37 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202427/06/202522/07/2025FrenchPDF
Full model31/12/202328/06/202416/07/2024FrenchPDF
Full model31/12/202216/06/202320/10/2023FrenchPDF
Full model31/12/202101/12/202222/12/2022FrenchPDF
Full model31/12/202006/05/202125/06/2021FrenchPDF
Full model31/12/201927/08/202008/09/2020FrenchPDF
Full model31/12/201821/06/201925/07/2019FrenchPDF
Full model31/12/201730/06/201830/08/2018FrenchPDF
Full model31/12/201630/08/201731/08/2017FrenchPDF
Full model31/12/201517/06/201630/08/2016FrenchPDF
Full model31/12/201419/06/201528/08/2015FrenchPDF
Full model31/12/201320/06/201429/08/2014FrenchPDF
Full model31/12/201221/06/201330/08/2013FrenchPDF
Full model31/12/201115/06/201216/08/2012FrenchPDF
Full model31/12/201017/06/201131/08/2011FrenchPDF
Full model30/06/200918/12/200925/02/2010FrenchPDF
Full model30/06/200819/12/200827/02/2009FrenchPDF
Full model30/06/200721/12/200729/02/2008FrenchPDF
Abridged model30/06/200615/12/200626/06/2007FrenchPDF
Abridged model31/12/200406/06/200529/09/2005FrenchPDF
Abridged model31/12/200307/06/200429/10/2004FrenchPDF
Abridged model31/12/200202/06/200320/08/2003FrenchPDF
Abridged model31/12/200103/06/200210/07/2002FrenchPDF
Abridged model31/12/200005/06/200110/10/2001FrenchPDF
Abridged model31/12/199905/06/200004/08/2000FrenchPDF
Abridged model31/12/199807/06/199907/07/1999FrenchPDF
Abridged model31/12/199702/06/199804/09/1998French—
Abridged model31/12/199602/06/199723/10/1997French—
Abridged model31/12/199503/06/199631/07/1996French—
Abridged model31/12/199406/06/199531/07/1995French—
Abridged model31/12/199306/06/199419/08/1994French—
Abridged model31/12/199201/06/199328/12/1993French—
Abridged model31/12/199101/06/199224/12/1992French—
Abridged model31/12/199003/06/199102/12/1991French—
Abridged model31/12/198905/06/199027/09/1990French—
Abridged model31/12/198819/03/198907/05/1990French—
Abridged model31/12/198714/06/198906/10/1989French—

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 40 ended

Active mandates

EMIL FREY Belgique SA

Director · since 30 octobre 2023 · 0880.777.717

Represented by Frédéric VUARIN

Active

Ended mandates

Frédéric VUARIN

Director · since 03 mars 2022 · until 02 mars 2028

Ended
Arnaud LLORENS

Director · since 07 mai 2019 · until 01 juin 2025

Ended
Arnaud LLORENS

Managing director · since 07 mai 2019 · until 01 juin 2025

Ended
Jérémy LLORENS

Director · since 07 mai 2019 · until 01 juin 2025

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Dissolution19/03/2025
    FUSION PAR ABSORPTION PAR « PREMIUM PAISSE » SRL - DISSOLUTION
    PDF
  • Restructuring15/01/2025
    Projet de fusion établi conformément aux articles 12:2 et 12:24 du Code des
    PDF
  • Mandates29/01/2024
    OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates22/12/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates15/04/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates03/08/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates02/07/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/05/2019
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 20249,7 k €↑
  2. 2023
    Annual accounts 2023-138,4 k €↓
  3. 2022
    Annual accounts 2022-55,1 k €↓
  4. 2021
    Annual accounts 202112,4 k €↓
  5. 2018
    Annual accounts 2018379,6 k €↓
  6. 2017
    Annual accounts 2017434 k €↓
  7. 2016
    Annual accounts 2016486 k €↑
  8. 2015
    Annual accounts 2015247,1 k €↑
  9. 2014
    Annual accounts 2014207,7 k €↑
  10. 2013
    Annual accounts 201334,3 k €↓
  11. 2012
    Annual accounts 201253,7 k €↓
  12. 2011
    Annual accounts 2011136,3 k €↓
  13. 2010
    Annual accounts 2010141,6 k €↑
  14. 2009
    Annual accounts 2009112,6 k €↑
  15. 2008
    Annual accounts 200851,1 k €↑
  16. 2007
    Annual accounts 2007-52,1 k €