ACTIVE

ICOS VISION SYSTEMS

Financial year 2025 · Closed on 30/06/2025

Net result13,4 M €+216,4 %over 1 year
Revenue36,6 M €+59,8 %over 1 year
Equity36,3 M €+58,9 %over 1 year
Workforce130,0 ETP-1,2 %over 1 year

Identity

Source · BCE/KBO

ICOS VISION SYSTEMS is a Public limited company incorporated in 1987. Its main activity is: Engineering activities and related technical consultancy. Its registered office is in Leuven. It employs on average 130,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0431.049.588
Incorporation
27/04/1987
Legal form
Public limited company
Registered office
Esperantolaan 8C
3001 Leuven · FlandreSee on map
Contributed capital
7 512 836,24 €
Latest accounts
30/06/2025
Average workforce
130,0 ETP
Joint committees (3)
  • 100
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 19 filings

Trend over 15 financial years

20252024202320222021
Income statement
Revenue36,6 M €22,9 M €26,2 M €43,4 M €35,2 M €
EBITDA25,7 M €10 M €11,3 M €28,7 M €23,4 M €
Operating result18,5 M €3,3 M €5,5 M €23,3 M €18,2 M €
Net result13,4 M €4,2 M €3,8 M €26,6 M €17,3 M €
Balance sheet
Equity36,3 M €22,8 M €40,7 M €37,4 M €38,1 M €
Total assets47,5 M €31,3 M €50,3 M €46,5 M €45,7 M €
Cash309,1 k €6,2 M €27,3 M €16,9 M €17,9 M €
Debts10,5 M €7,9 M €8,6 M €8,8 M €6,5 M €
Other
Workforce130,0 ETP131,6 ETP133,4 ETP107,1 ETP97,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 M€ and 250 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

2 active · 8 ended

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Bren Higgins
Managing directorsince 25/09/2015
Virendra Kirloskar
Directorsince 30/05/2008

Ended mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Brian Martin
Director30/05/2008 → 2008 accountsManaging director30/05/2008 → 2015 accounts

Other companies at this address

Esperantolaan 8C 3001 Leuven
CompanyCBE no.
0438.068.826
ORBOTECH● Active
0425.676.778

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date09/12/202513/11/202415/01/202430/01/202327/01/202219/01/2021
General meeting11/11/202512/11/202410/01/202423/01/202331/12/202131/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model30/06/202511/11/202509/12/2025DutchPDF
Full model30/06/202412/11/202413/11/2024DutchPDF
Full model30/06/202310/01/202415/01/2024DutchPDF
Full model30/06/202223/01/202330/01/2023DutchPDF
Full model30/06/202131/12/202127/01/2022DutchPDF
Full model30/06/202031/12/202019/01/2021DutchPDF
Full model30/06/201930/12/201930/01/2020DutchPDF
Full model30/06/201803/12/201826/12/2018DutchPDF
Full model30/06/201729/01/201829/01/2018DutchPDF
Full model30/06/201618/11/201619/12/2016DutchPDF
Full model30/06/201518/12/201513/01/2016DutchPDF
Full model30/06/201412/12/201423/12/2014DutchPDF
Full model30/06/201310/12/201317/12/2013DutchPDF
Full model30/06/201217/12/201231/12/2012DutchPDF
Full model30/06/201117/01/201207/02/2012DutchPDF
Full model31/01/201018/10/201022/10/2010DutchPDF
Full model31/12/200823/06/200931/07/2009DutchPDF
Full model31/12/200713/05/200817/06/2008DutchPDF
Full model31/12/200608/05/200715/06/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 M€ and 250 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

2 active · 8 ended

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Bren Higgins
Managing directorsince 25/09/2015
Virendra Kirloskar
Directorsince 30/05/2008

Ended mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Brian Martin
Director30/05/2008 → 2008 accountsManaging director30/05/2008 → 2015 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates14/10/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates19/06/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other12/05/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates15/12/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates19/10/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates13/09/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office09/03/2017
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates14/01/2016
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings15 filings
Mandates
Bren Higgins
Virendra KIRLOSKAR
Brian Martin
Geert Noels
BEVER
Exeter International
ADP Vision
August Smeyers
Fred Chaffart
Andre Oosterlinck
1987198819891990199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026
ICOS VISION SYSTEMS
Esperantolaan 8 bte C, 3001 Heverlee
Managing director
Director
Managing director
Director
Director
Director
Director
Director
Director
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Esperantolaan 8C, 3001 HeverleeCurrent
CBE
Esperantolaan 8 bte C, 3001 Heverlee
accounts 2022 → 2025
Accounts 2025 · 2025-00580284

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
ICOS VISION SYSTEMSCurrent
accounts 2022 → 2025
Accounts 2025 · 2025-00580284

Events

  1. 2025
    Annual accounts 202513,4 M €↑
  2. 2024
    Annual accounts 20244,2 M €↑
  3. 2023
    Annual accounts 20233,8 M €↓
  4. 2022
    Annual accounts 202226,6 M €↑
  5. 2021
    Annual accounts 202117,3 M €↑
  6. 2020
    Annual accounts 20203,3 M €↓
  7. 2019
    Annual accounts 20194,5 M €↑
  8. 2018
    Annual accounts 20184,2 M €↑
  9. 2017
    Annual accounts 2017757,5 k €↑
  10. 2016
    Annual accounts 2016-1,3 M €↑
  11. 2015
    Annual accounts 2015-7,4 M €↑
  12. 2014
    Annual accounts 2014-7,8 M €↓
  13. 2013
    Annual accounts 2013-3,5 M €↑
  14. 2010
    Annual accounts 2010-10,9 M €↓
  15. 2008
    Annual accounts 2008-5,8 M €
  16. 27/04/1987
    IncorporationPublic limited company