| 2025 | 2024 | 2023 | 2022 | 2021 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 1,9 M € | +30.9% | 1,4 M € | +9.0% | 1,3 M € | -7.8% | 1,4 M € | +13.7% | 1,2 M € | -0.1% | 1,2 M € | +3.8% | 1,2 M € | +23.2% | 970,1 k € | +4.6% | 927,1 k € | +5.7% | 877,3 k € | +39.8% | 627,5 k € | -21.1% | 795,2 k € | +27.6% | 623,0 k € | -47.9% | 1,2 M € | +1.1% | 1,2 M € | +37.1% | 863,8 k € | -10.4% | 964,6 k € | +42.2% | 678,4 k € | |
| EBITDA | 797,4 k € | +89.7% | 420,4 k € | +0.1% | 420,2 k € | -42.9% | 736,5 k € | +26.2% | 583,6 k € | -10.4% | 651,1 k € | -7.4% | 703,2 k € | +48.8% | 472,5 k € | +12.2% | 421,2 k € | +19.8% | 351,5 k € | +68.8% | 208,3 k € | -36.7% | 328,9 k € | +52.7% | 215,3 k € | -71.6% | 759,3 k € | +25.4% | 605,7 k € | +68.3% | 359,9 k € | +19.5% | 301,2 k € | +42.0% | 212,1 k € | |
| Operating profit | 595,4 k € | +185.4% | 208,6 k € | -1.1% | 211,0 k € | -60.8% | 538,5 k € | +57.4% | 342,2 k € | -25.6% | 459,7 k € | -2.1% | 469,3 k € | +85.1% | 253,5 k € | +26.5% | 200,4 k € | +26.3% | 158,7 k € | +1234.8% | 11,9 k € | -89.1% | 109,2 k € | +351.7% | 24,2 k € | -93.2% | 356,5 k € | +29.8% | 274,7 k € | +40.8% | 195,1 k € | -13.7% | 226,1 k € | +51.6% | 149,2 k € | |
| Profit/loss | 480,3 k € | +185.4% | 168,3 k € | +2.6% | 164,0 k € | -60.0% | 409,4 k € | +68.3% | 243,3 k € | -29.1% | 343,0 k € | +4.0% | 329,8 k € | +74.9% | 188,5 k € | +19.9% | 157,2 k € | +13.0% | 139,1 k € | +284.8% | 36,2 k € | -70.2% | 121,4 k € | +38.7% | 87,5 k € | -70.4% | 295,4 k € | +37.8% | 214,4 k € | +8.8% | 197,0 k € | -5.1% | 207,7 k € | +47.4% | 140,9 k € | |
| Equity | 4,6 M € | +3.3% | 4,4 M € | -12.3% | 5,0 M € | +3.1% | 4,9 M € | +8.9% | 4,5 M € | +27.1% | 3,5 M € | +8.8% | 3,3 M € | +9.2% | 3,0 M € | +5.7% | 2,8 M € | +0.0% | 2,8 M € | +4.1% | 2,7 M € | +0.2% | 2,7 M € | +3.4% | 2,6 M € | +4.9% | 2,5 M € | +10.5% | 2,3 M € | +16.4% | 1,9 M € | +10.3% | 1,8 M € | +12.2% | 1,6 M € | |
| Total assets | 6,4 M € | +2.9% | 6,2 M € | +1.1% | 6,1 M € | -2.6% | 6,3 M € | +13.4% | 5,5 M € | +31.0% | 4,2 M € | +8.2% | 3,9 M € | +6.7% | 3,7 M € | -1.5% | 3,7 M € | +4.9% | 3,5 M € | -0.3% | 3,5 M € | -5.3% | 3,7 M € | +9.6% | 3,4 M € | -8.0% | 3,7 M € | +4.7% | 3,5 M € | +32.3% | 2,7 M € | +7.4% | 2,5 M € | +24.5% | 2,0 M € | |
| Cash | 107,7 k € | -47.1% | 203,7 k € | -51.5% | 420,0 k € | -78.7% | 2,0 M € | +19.5% | 1,7 M € | +138.0% | 693,6 k € | -5.6% | 734,9 k € | +26.4% | 581,2 k € | +35.8% | 428,0 k € | -25.2% | 572,1 k € | +23.6% | 462,9 k € | -5.1% | 487,8 k € | +2844.4% | 16,6 k € | -72.9% | 61,1 k € | +39.8% | 43,7 k € | +15.3% | 37,9 k € | -65.4% | 109,5 k € | +558.2% | 16,6 k € | |
| Debts | 1,8 M € | +1.1% | 1,7 M € | +66.4% | 1,0 M € | -22.8% | 1,4 M € | +36.0% | 998,7 k € | +56.8% | 636,9 k € | +9.8% | 580,0 k € | -1.9% | 591,5 k € | -27.8% | 818,7 k € | +22.8% | 666,5 k € | -16.9% | 801,8 k € | -19.9% | 1,0 M € | +31.1% | 763,7 k € | -34.2% | 1,2 M € | -8.1% | 1,3 M € | +82.3% | 692,7 k € | -3.6% | 718,5 k € | +67.9% | 428,0 k € | |
| Staff | 19,2 | 18,8 | 17,9 | 13,8 | 13,6 | 14,5 | 14 | 14 | 14 | 13 | 14 | 14 | 14 | 14 | 13 | 13 | 13 | 13 | ||||||||||||||||||
Public limited company · Thimister-Clermont · incorporated on 01/01/1987 · 19,2 ETP
Public limited company profitable and well capitalised. Cash position declining (-47.1%).
Acceptable counterparty for a moderate engagement. Require 2 fiscal years of detailed accounts before any significant exposure. The abridged model hides revenue.
SA ATELIERS MERSCH is a Public limited company incorporated in 1987. Its main activity is: Manufacture of metal structures and parts of structures. Its registered office is in Thimister-Clermont. It employs on average 19,2 ETP workers (FTE).
Key indicators
7-day free trial, no credit card required.
7-day free trial, no credit card required.
7-day free trial, no credit card required.
Source: Belgian Official Gazette