ACTIVE

SA ATELIERS MERSCH

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result480,3 k €+185,4 %over 1 year

Gross margin1,9 M €+30,9 %over 1 year

Equity4,6 M €+3,3 %over 1 year

Workforce19,2 ETP+2,1 %over 1 year

Identity

Source · BCE/KBO

SA ATELIERS MERSCH is a Public limited company incorporated in 1987. Its registered office is in Thimister-Clermont. It employs on average 19,2 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0431.073.146
Incorporation: 01/01/1987
Legal form: Public limited company
Registered office: Rue du Tiege 7
4890 Thimister-Clermont · WallonieSee on map
Contributed capital: 124 000,00 €
Latest accounts: 31/12/2025
Average workforce: 19,2 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 18 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	1,9 M €	+30.9%	1,4 M €	+9.0%	1,3 M €	-7.8%	1,4 M €	+13.7%	1,2 M €
EBITDA	797,4 k €	+89.7%	420,4 k €	+0.1%	420,2 k €	-42.9%	736,5 k €	+26.2%	583,6 k €
Operating result	595,4 k €	+185%	208,6 k €	-1.1%	211 k €	-60.8%	538,5 k €	+57.4%	342,2 k €
Net result	480,3 k €	+185%	168,3 k €	+2.6%	164 k €	-60.0%	409,4 k €	+68.3%	243,3 k €
Balance sheet
Equity	4,6 M €	+3.3%	4,4 M €	-12.3%	5 M €	+3.1%	4,9 M €	+8.9%	4,5 M €
Total assets	6,4 M €	+2.9%	6,2 M €	+1.1%	6,1 M €	-2.6%	6,3 M €	+13.4%	5,5 M €
Cash	107,7 k €	-47.1%	203,7 k €	-51.5%	420 k €	-78.7%	2 M €	+19.5%	1,7 M €
Debts	1,8 M €	+1.1%	1,7 M €	+66.4%	1 M €	-22.8%	1,4 M €	+36.0%	998,7 k €
Other
Workforce	19,2 ETP	+2.1%	18,8 ETP	+5.0%	17,9 ETP	+29.7%	13,8 ETP	+1.5%	13,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 31 ended

Active mandates

CORELIA INVEST

Administrateur · since 14 avril 2023 · until 14 avril 2029 · 0862.140.255

Represented by Eddy JOENEN

Active

Roger GEHLEN

Administrateur · since 14 avril 2023 · until 14 avril 2029

Active

Ended mandates

Aurdey MERSCH

Director · since 01 janvier 2022 · until 31 décembre 2027

Ended

Michel MERSCH

Director · since 01 janvier 2022 · until 31 décembre 2027

Ended

Olivier MERSCH

Director · since 01 janvier 2022 · until 31 décembre 2027

Ended

Thierry MERSCH

Managing director · since 01 janvier 2022 · until 31 décembre 2027

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2026	09/07/2025	24/06/2024	25/05/2023	12/07/2022	18/06/2021
General meeting	13/06/2026	14/06/2025	08/06/2024	05/04/2023	16/06/2022	25/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	13/06/2026	30/06/2026	French	PDF
Abridged model	31/12/2024	14/06/2025	09/07/2025	French	PDF
Abridged model	31/12/2023	08/06/2024	24/06/2024	French	PDF
Abridged model	31/12/2022	05/04/2023	25/05/2023	French	PDF
Abridged model	31/12/2021	16/06/2022	12/07/2022	French	PDF
Abridged model	31/12/2020	25/05/2021	18/06/2021	French	PDF
Abridged model	31/12/2019	12/06/2020	30/06/2020	French	PDF
Abridged model	31/12/2018	06/06/2019	09/07/2019	French	PDF
Abridged model	31/12/2017	30/05/2018	06/06/2018	French	PDF
Abridged model	31/12/2016	31/05/2017	30/06/2017	French	PDF
Abridged model	31/12/2015	01/06/2016	01/07/2016	French	PDF
Abridged model	31/12/2014	02/06/2015	26/06/2015	French	PDF
Abridged model	31/12/2013	04/06/2014	05/06/2014	French	PDF
Abridged model	31/12/2012	05/06/2013	01/07/2013	French	PDF
Abridged model	31/12/2011	30/05/2012	03/07/2012	French	PDF
Abridged model	31/12/2010	18/05/2011	21/06/2011	French	PDF
Abridged model	31/12/2009	25/05/2010	28/06/2010	French	PDF
Abridged model	31/12/2008	26/05/2009	09/07/2009	French	PDF
Abridged model	31/12/2007	26/05/2008	28/05/2008	French	PDF
Abridged model	31/12/2006	09/06/2007	11/06/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 31 ended

Active mandates

CORELIA INVEST

Administrateur · since 14 avril 2023 · until 14 avril 2029 · 0862.140.255

Represented by Eddy JOENEN

Active

Roger GEHLEN

Administrateur · since 14 avril 2023 · until 14 avril 2029

Active

Ended mandates

Aurdey MERSCH

Director · since 01 janvier 2022 · until 31 décembre 2027

Ended

Michel MERSCH

Director · since 01 janvier 2022 · until 31 décembre 2027

Ended

Olivier MERSCH

Director · since 01 janvier 2022 · until 31 décembre 2027

Ended

Thierry MERSCH

Managing director · since 01 janvier 2022 · until 31 décembre 2027

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates12/09/2024
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates08/05/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates08/05/2023
DEMISSIONS, NOMINATIONS - DIVERS
PDF
Mandates29/12/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates10/02/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates18/09/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates10/07/2012
DEMISSIONS, NOMINATIONS
PDF
Registered office28/12/2009
SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025480,3 k €↑
2024
Annual accounts 2024168,3 k €↑
2023
Annual accounts 2023164 k €↓
2022
Annual accounts 2022409,4 k €↑
2021
Annual accounts 2021243,3 k €↓
2018
Annual accounts 2018343 k €↑
2017
Annual accounts 2017329,8 k €↑
2016
Annual accounts 2016188,5 k €↑
2015
Annual accounts 2015157,2 k €↑
2014
Annual accounts 2014139,1 k €↑
2013
Annual accounts 201336,2 k €↓
2012
Annual accounts 2012121,4 k €↑
2011
Annual accounts 201187,5 k €↓
2010
Annual accounts 2010295,4 k €↑
2009
Annual accounts 2009214,4 k €↑
2008
Annual accounts 2008197 k €↓
2007
Annual accounts 2007207,7 k €↑
2006
Annual accounts 2006140,9 k €
01/01/1987
IncorporationPublic limited company

SA ATELIERS MERSCH

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline