ACTIVE

FLAGEY

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

28,6 k €

+160.2% YoY

Gross margin

596,8 k €

+20.8% YoY

Equity

4,7 M €

-5.2% YoY

What does FLAGEY do?

FLAGEY is a Public limited company incorporated in 1987. Its main activity is: Activities of head offices; management consultancy activities. Its registered office is in Ixelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0431.093.437

Incorporation

23/04/1987

Legal form

Public limited company

Registered office

Place Eugène Flagey 7
1050 Ixelles · BruxellesSee on map

Contributed capital

124 500,00 €

Latest accounts

30/06/2025

Activities (NACE)

70311Activities of head offices; management consultancy activities· main 81100Combined facilities support activities 81100Combined facilities support activities 68100Buying and selling of own real estate 68110Buying and selling of own real estate 68201Rental and operating of own or leased real estate+5

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	596,8 k €	+20.8%	494,2 k €	+46.5%	337,3 k €	+9.8%	307,3 k €	+319%	73,3 k €	-83.6%	445,6 k €	+20.1%	371 k €	-4.1%	386,9 k €	+20.6%	320,9 k €	-33.7%	483,8 k €	+28.8%	375,5 k €	-2.3%	384,3 k €	-4.8%	403,8 k €	+4538%	8,7 k €	-96.7%	264 k €	-10.2%	293,9 k €	-3.1%	303,4 k €	-4.5%	317,8 k €
EBITDA	362,3 k €	+38.4%	261,9 k €	+31.5%	199,1 k €	-20.7%	250,9 k €	+12227%	2 k €	-99.4%	331,2 k €	+20.1%	275,8 k €	+17.1%	235,4 k €	-6.3%	251,3 k €	-35.3%	388,3 k €	+26.1%	308 k €	-4.3%	322 k €	-4.5%	337,1 k €	+63.3%	206,4 k €	-1.9%	210,5 k €	-12.7%	241,1 k €	+2.7%	234,7 k €	-9.1%	258,3 k €
Operating result	-6,7 k €	+93.6%	-105,1 k €	+45.4%	-192,6 k €	-31.1%	-146,9 k €	-774%	-16,8 k €	-106%	303 k €	+21.0%	250,5 k €	+17.9%	212,4 k €	-7.4%	229,4 k €	-37.4%	366,7 k €	+29.3%	283,5 k €	-4.4%	296,6 k €	-4.2%	309,6 k €	+384%	64 k €	+246%	-43,9 k €	-135%	123,9 k €	+66.1%	74,6 k €	-28.3%	104 k €
Net result	28,6 k €	+160%	-47,6 k €	+67.5%	-146,4 k €	-104%	3,9 M €	+12179%	-31,9 k €	-111%	296,2 k €	+11.8%	264,9 k €	+38.9%	190,8 k €	+9.0%	175 k €	-61.4%	453,8 k €	+70.7%	265,8 k €	-5.9%	282,5 k €	-47.9%	542,2 k €	+914%	-66,6 k €	+57.2%	-155,5 k €	-1208%	-11,9 k €	+65.3%	-34,2 k €	+52.0%	-71,4 k €
Balance sheet
Equity	4,7 M €	-5.2%	5 M €	-5.0%	5,2 M €	-4.1%	5,5 M €	-43.8%	9,7 M €	-0.3%	9,8 M €	+0.0%	9,8 M €	-0.5%	9,8 M €	-0.5%	9,8 M €	-0.7%	9,9 M €	+0.7%	9,8 M €	+186%	3,4 M €	+0.1%	3,4 M €	+14.2%	3 M €	-2.2%	3,1 M €	-4.8%	3,2 M €	-0.4%	3,2 M €	-1.0%	3,3 M €
Total assets	10,9 M €	-4.3%	11,4 M €	-7.2%	12,3 M €	-2.2%	12,5 M €	+7.1%	11,7 M €	+1.4%	11,5 M €	-19.0%	14,3 M €	+0.5%	14,2 M €	+1.7%	13,9 M €	+0.3%	13,9 M €	+28.5%	10,8 M €	+152%	4,3 M €	+3.3%	4,2 M €	-34.7%	6,4 M €	-0.4%	6,4 M €	+20.6%	5,3 M €	-8.1%	5,8 M €	-3.3%	6 M €
Cash	169,1 k €	-13.4%	195,2 k €	-18.6%	239,8 k €	-84.7%	1,6 M €	+518%	254 k €	-9.6%	280,8 k €	-49.7%	557,8 k €	-37.5%	892,5 k €	+22.0%	731,9 k €	+44.1%	508 k €	+224%	156,9 k €	+89.2%	82,9 k €	+856%	8,7 k €	-29.2%	12,3 k €	-68.8%	39,4 k €	+121%	17,8 k €	-36.0%	27,8 k €	+6.3%	26,1 k €
Debts	5,2 M €	-2.8%	5,3 M €	-9.1%	5,8 M €	+0.4%	5,8 M €	+198%	2 M €	+12.0%	1,7 M €	-60.9%	4,5 M €	+1.6%	4,4 M €	+7.1%	4,1 M €	+3.2%	4 M €	+324%	937,7 k €	+19.4%	785,4 k €	+19.5%	657,5 k €	-80.3%	3,3 M €	+12.4%	3 M €	+68.2%	1,8 M €	-17.9%	2,1 M €	-7.9%	2,3 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 17 ended

Active mandates

Managing director · since 29 novembre 2014 · until 02 février 2030 · 0441.727.112

Represented by Dominique JANNE

Active

Ended mandates

Eamon JANNE

Director · since 07 novembre 2017 · until 07 novembre 2023

Ended

Eamon JANNE

Administrator - manager · since 07 novembre 2017 · until 07 novembre 2023

Ended

NOVO BELGIUM HOLDING

Représentant permanent personne morale · since 07 novembre 2017 · until 01 novembre 2023 · 0864.454.892

Represented by Dominique JANNE

Ended

NOVO BELGIUM HOLDING

Représentant permanent personne morale · since 07 novembre 2017 · until 07 novembre 2023 · 0864.454.892

Represented by Dominique JANNE

Ended

At this address

Other companies at this address

Company	CBE no.
3S RETAIL● Active	0649.987.397
4YOU SA● Active	0875.089.557
ATELIER 229, SOCIETE D'ARCHITECTES● Active	0883.752.449
BBS - SWECO● Active	1030.139.307
BRAINACTIVITY● Active	0885.174.389
Bruss● Active	0416.992.013
BRUXOPOLIS● Active	0442.418.978
BUREAU BAS SMETS● Active	0808.532.315
DENERGY● Active	0477.245.641
DOSSIER B● Active	0802.397.658
EF AIRCALL SERIES B1● Active	0721.967.337
EF AIRCALL SERIES B2● Active	0721.967.238
EF AIRCALL SERIES C CLUB● Active	0746.504.278
EF AIRCALL SERIES C TEAM● Active	0746.504.575
EF AIRCALL SERIES D CLUB SS● Active	0769.348.174
EF AIRCALL SERIES D TEAM SS● Active	0769.349.362
EF Bonjour Seed Club SS● Active	0750.494.047
EF CYCLE SEED CLUB● Active	0739.826.522
EF EQUIFY SEED CLUB● Active	0739.825.928
EF FOREST SERIES A CLUB● Active	0739.825.136

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/02/2026	17/02/2025	31/01/2024	09/06/2023	01/02/2022	26/02/2021
General meeting	04/11/2025	05/11/2024	07/11/2023	02/11/2022	02/11/2021	03/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	04/11/2025	02/02/2026	French	PDF
Micro model	30/06/2024	05/11/2024	17/02/2025	French	PDF
Micro model	30/06/2023	07/11/2023	31/01/2024	French	PDF
Abridged model	30/06/2022	02/11/2022	09/06/2023	French	PDF
Abridged model	30/06/2021	02/11/2021	01/02/2022	French	PDF
Abridged model	30/06/2020	03/11/2020	26/02/2021	French	PDF
Abridged model	30/06/2019	05/11/2019	09/01/2020	French	PDF
Abridged model	30/06/2018	06/11/2018	09/01/2019	French	PDF
Abridged model	30/06/2017	07/11/2017	08/02/2018	French	PDF
Abridged model	30/06/2016	02/11/2016	16/01/2017	French	PDF
Abridged model	30/06/2015	03/11/2015	09/02/2016	French	PDF
Abridged model	30/06/2014	04/11/2014	23/12/2014	French	PDF
Abridged model	30/06/2013	05/11/2013	27/02/2014	French	PDF
Abridged model	30/06/2012	06/11/2012	12/11/2012	French	PDF
Abridged model	30/06/2011	02/11/2011	28/11/2011	French	PDF
Abridged model	30/06/2010	02/11/2010	22/11/2010	French	PDF
Abridged model	30/06/2009	01/12/2009	22/12/2009	French	PDF
Abridged model	30/06/2008	04/11/2008	12/11/2008	French	PDF
Abridged model	30/06/2007	06/11/2007	11/12/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 17 ended

Active mandates

Managing director · since 29 novembre 2014 · until 02 février 2030 · 0441.727.112

Represented by Dominique JANNE

Active

Ended mandates

Eamon JANNE

Director · since 07 novembre 2017 · until 07 novembre 2023

Ended

Eamon JANNE

Administrator - manager · since 07 novembre 2017 · until 07 novembre 2023

Ended

NOVO BELGIUM HOLDING

Représentant permanent personne morale · since 07 novembre 2017 · until 01 novembre 2023 · 0864.454.892

Represented by Dominique JANNE

Ended

NOVO BELGIUM HOLDING

Représentant permanent personne morale · since 07 novembre 2017 · until 07 novembre 2023 · 0864.454.892

Represented by Dominique JANNE

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/02/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates23/11/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates27/04/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates11/04/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates05/10/2015
DEMISSIONS, NOMINATIONS
PDF
Restructuring30/12/2014
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring23/10/2014
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates13/09/2011
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202528,6 k €↑
2024
Annual accounts 2024-47,6 k €↑
2023
Annual accounts 2023-146,4 k €↓
2022
Annual accounts 20223,9 M €↑
2021
Annual accounts 2021-31,9 k €↓
2020
Annual accounts 2020296,2 k €↑
2019
Annual accounts 2019264,9 k €↑
2018
Annual accounts 2018190,8 k €↑
2017
Annual accounts 2017175 k €↓
2016
Annual accounts 2016453,8 k €↑
2014
Annual accounts 2014265,8 k €↓
2013
Annual accounts 2013282,5 k €↓
2012
Annual accounts 2012542,2 k €↑
2011
Annual accounts 2011-66,6 k €↑
2010
Annual accounts 2010-155,5 k €↓
2009
Annual accounts 2009-11,9 k €↑
2008
Annual accounts 2008-34,2 k €↑
2007
Annual accounts 2007-71,4 k €
23/04/1987
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FLAGEY

Overview

What does FLAGEY do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline