Ets Henri Dethier
0431.096.110 · rovalta.com · 24/09/2026
ACTIVE
Ets Henri Dethier
Financial year 2025 · closed on 31/12/2025
Net result
965,3 k €
+262.4% YoY
Gross margin
150,8 k €
+0.9% YoY
Equity
2,1 M €
+87.6% YoY
Workforce
1,4 ETP
0.0% YoY
Overview
What does Ets Henri Dethier do?
Ets Henri Dethier is a Public limited company incorporated in 1987. Its registered office is in Waimes. It employs on average 1,4 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0431.096.110
Incorporation
29/04/1987
Legal form
Public limited company
Registered office
Rue de Hottleux 102
4950 Waimes · WallonieSee on map
4950 Waimes · WallonieSee on map
Contributed capital
76 925,00 €
Latest accounts
31/12/2025
Average workforce
1,4 ETP
Joint committees (4)
- 111
- 124
- 14901
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 150,8 k € | +0.9% | 149,5 k € | -66.9% | 451,9 k € | +188% | 157 k € | +14.4% | 137,2 k € | -1.3% | 139 k € | -8.8% | 152,4 k € | -36.6% | 240,4 k € | +77.8% | 135,2 k € | +23.8% | 109,3 k € | -23.1% | 142,1 k € | -58.5% | 342,4 k € | -50.0% | 684,1 k € | -29.4% | 969,3 k € | -28.9% | 1,4 M € | +6.8% | 1,3 M € | +8.0% | 1,2 M € | +2.7% | 1,2 M € | +5.7% | 1,1 M € | +30.3% | 836,5 k € |
| EBITDA | 69,3 k € | +0.4% | 69 k € | -79.7% | 340,1 k € | +521% | 54,8 k € | +39.5% | 39,3 k € | -6.6% | 42,1 k € | -19.9% | 52,5 k € | -58.0% | 125,2 k € | +211% | 40,3 k € | +105% | 19,6 k € | -48.1% | 37,8 k € | -35.9% | 59 k € | +39.5% | 42,3 k € | +146% | -92,3 k € | -253% | 60,2 k € | +35.5% | 44,4 k € | -64.2% | 124,3 k € | -31.7% | 181,9 k € | +325% | 42,7 k € | -32.0% | 62,9 k € |
| Operating result | 54,6 k € | -0.8% | 55 k € | -83.1% | 326,1 k € | +671% | 42,3 k € | +49.1% | 28,4 k € | -9.0% | 31,2 k € | -25.1% | 41,6 k € | -61.8% | 108,9 k € | +1391% | 7,3 k € | +152% | -14 k € | -434% | 4,2 k € | -83.5% | 25,4 k € | +186% | 8,9 k € | +107% | -125,7 k € | -569% | 26,8 k € | +74.9% | 15,3 k € | -83.9% | 95,2 k € | -33.1% | 142,3 k € | +617% | 19,8 k € | -50.4% | 40 k € |
| Net result | 965,3 k € | +262% | 266,4 k € | +15.9% | 229,8 k € | +906% | 22,8 k € | +71.6% | 13,3 k € | +2025% | 626,4 € | -79.2% | 3 k € | +92.0% | 1,6 k € | -2.4% | 1,6 k € | -37.2% | 2,6 k € | +3.9% | 2,5 k € | +186% | 860,7 € | +2000% | 41 € | -96.1% | 1,1 k € | +111% | -9,8 k € | -41.1% | -7 k € | -110% | 72,2 k € | -52.2% | 151,1 k € | +160% | 58,1 k € | -16.4% | 69,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 2,1 M € | +87.6% | 1,1 M € | +31.9% | 835,9 k € | +37.9% | 606 k € | +3.9% | 583,2 k € | +2.3% | 569,9 k € | +0.1% | 569,3 k € | +0.5% | 566,2 k € | +0.3% | 564,7 k € | +0.3% | 563,1 k € | +0.5% | 560,5 k € | +0.4% | 558 k € | +0.2% | 557,2 k € | +0.0% | 557,1 k € | +0.2% | 556,1 k € | -1.7% | 565,9 k € | -1.2% | 572,9 k € | +14.4% | 500,7 k € | +43.2% | 349,6 k € | +19.9% | 291,5 k € |
| Total assets | 2,2 M € | +89.2% | 1,1 M € | -1.6% | 1,2 M € | +31.5% | 886 k € | +2.0% | 868,6 k € | -27.6% | 1,2 M € | -0.3% | 1,2 M € | -1.6% | 1,2 M € | +42.5% | 857,8 k € | -2.1% | 876,6 k € | -7.2% | 944,8 k € | -7.3% | 1 M € | +8.8% | 936,1 k € | +8.5% | 862,4 k € | -9.8% | 955,6 k € | -27.4% | 1,3 M € | +10.4% | 1,2 M € | +0.4% | 1,2 M € | -5.1% | 1,3 M € | -4.2% | 1,3 M € |
| Cash | 1,1 M € | +202% | 370,3 k € | +1269% | 27,1 k € | -71.0% | 93,4 k € | -59.4% | 229,8 k € | +18716% | 1,2 k € | -81.8% | 6,7 k € | -88.2% | 57 k € | -70.8% | 195,4 k € | -10.7% | 218,8 k € | -13.6% | 253,3 k € | -13.3% | 292,2 k € | +51.8% | 192,5 k € | +868% | 19,9 k € | -77.2% | 87 k € | -48.3% | 168,5 k € | -44.5% | 303,6 k € | +29.4% | 234,6 k € | +56467% | 414,7 € | -99.9% | 372,5 k € |
| Debts | 97 k € | +121% | 43,8 k € | -86.7% | 328,6 k € | +18.0% | 278,4 k € | -0.4% | 279,5 k € | -55.6% | 629,8 k € | +0.4% | 627,4 k € | -4.3% | 655,8 k € | +124% | 292,6 k € | -6.5% | 313,1 k € | -18.4% | 383,9 k € | -16.5% | 459,9 k € | +22.2% | 376,3 k € | +25.3% | 300,4 k € | -23.8% | 394,3 k € | -47.0% | 744 k € | +23.6% | 601,8 k € | -1.5% | 610,9 k € | -32.0% | 897,8 k € | -11.3% | 1 M € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 1,4 ETP | 0.0% | 1,4 ETP | 0.0% | 1,4 ETP | 0.0% | 1,4 ETP | -17.6% | 1,7 ETP | -29.2% | 2,4 ETP | 0.0% | 2,4 ETP | 0.0% | 2,4 ETP | – | – | 1,9 ETP | -69.4% | 6,2 ETP | -51.2% | 12,7 ETP | -50.6% | 25,7 ETP | -29.0% | 36,2 ETP | +4.3% | 34,7 ETP | +14.9% | 30,2 ETP | +6.7% | 28,3 ETP | -14.8% | 33,2 ETP | +23.9% | 26,8 ETP | |||
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 14 ended
Active mandates
Anne-Marie MATHIEU
ActiveHenri, Léon, Marie DETHIER
ActiveEnded mandates
Henri DETHIER
EndedAnne-Marie MATHIEU
EndedHenri, Léon, Marie DETHIER
EndedAnne-Marie MATHIEU
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
DETHIER GROUP● Active | 0428.586.778 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 08/06/2026 | 03/07/2025 | 05/07/2024 | 05/06/2023 | 07/06/2022 | 18/06/2021 |
| General meeting | 05/06/2026 | 06/06/2025 | 07/06/2024 | 02/06/2023 | 03/06/2022 | 04/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 05/06/2026 | 08/06/2026 | French | |
| Abridged model | 31/12/2024 | 06/06/2025 | 03/07/2025 | French | |
| Abridged model | 31/12/2023 | 07/06/2024 | 05/07/2024 | French | |
| Abridged model | 31/12/2022 | 02/06/2023 | 05/06/2023 | French | |
| Abridged model | 31/12/2021 | 03/06/2022 | 07/06/2022 | French | |
| Abridged model | 31/12/2020 | 04/06/2021 | 18/06/2021 | French | |
| Abridged model | 31/12/2019 | 30/06/2020 | 14/09/2020 | French | |
| Abridged model | 31/12/2018 | 07/06/2019 | 18/06/2019 | French | |
| Micro model | 31/12/2017 | 01/06/2018 | 11/06/2018 | French | |
| Micro model | 31/12/2016 | 02/06/2017 | 16/06/2017 | French | |
| Abridged model | 31/12/2015 | 03/06/2016 | 09/06/2016 | French | |
| Abridged model | 31/12/2014 | 05/06/2015 | 01/07/2015 | French | |
| Abridged model | 31/12/2013 | 06/06/2014 | 10/06/2014 | French | |
| Abridged model | 31/12/2012 | 07/06/2013 | 11/06/2013 | French | |
| Abridged model | 31/12/2011 | 01/06/2012 | 05/06/2012 | French | |
| Abridged model | 31/12/2010 | 03/06/2011 | 07/06/2011 | French | |
| Abridged model | 31/12/2009 | 04/06/2010 | 07/06/2010 | French | |
| Abridged model | 31/12/2008 | 05/06/2009 | 11/06/2009 | French | |
| Abridged model | 31/12/2007 | 06/06/2008 | 09/06/2008 | French | |
| Abridged model | 31/12/2006 | 01/06/2007 | 04/06/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 14 ended
Active mandates
Anne-Marie MATHIEU
ActiveHenri, Léon, Marie DETHIER
ActiveEnded mandates
Henri DETHIER
EndedAnne-Marie MATHIEU
EndedHenri, Léon, Marie DETHIER
EndedAnne-Marie MATHIEU
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates08/07/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - DEMISSIONS, NOMINATIONS
- Mandates13/06/2018DEMISSIONS, NOMINATIONS
- Mandates23/10/2012DEMISSIONS, NOMINATIONS
- Capital / shares20/01/2012CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates26/05/2006DEMISSIONS, NOMINATIONS
- Restructuring11/08/2005augmentation de capital - absorption ,
- Restructuring12/05/2005DIVERS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Other29/01/2003DIVERS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025965,3 k €↑
- 2024Annual accounts 2024266,4 k €↑
- 2023Annual accounts 2023229,8 k €↑
- 2022Annual accounts 202222,8 k €↑
- 2021Annual accounts 202113,3 k €↑
- 2020Annual accounts 2020626,4 €↓
- 2019Annual accounts 20193 k €↑
- 2018Annual accounts 20181,6 k €↓
- 2017Annual accounts 20171,6 k €↓
- 2016Annual accounts 20162,6 k €↑
- 2015Annual accounts 20152,5 k €↑
- 2014Annual accounts 2014860,7 €↑
- 2013Annual accounts 201341 €↓
- 2012Annual accounts 20121,1 k €↑
- 2011Annual accounts 2011-9,8 k €↓
- 2010Annual accounts 2010-7 k €↓
- 2009Annual accounts 200972,2 k €↓
- 2008Annual accounts 2008151,1 k €↑
- 2007Annual accounts 200758,1 k €↓
- 2006Annual accounts 200669,5 k €
- 29/04/1987IncorporationPublic limited company