NORMAL SITUATION

Zakenkantoor Ludo Elst

Export PDF

Company — Normal situation.

Financial year 2021 · Closed on 31/12/2021

Net result717,7 k €+832,0 %over 1 year

Gross margin1,1 M €+265,4 %over 1 year

Equity815,3 k €+735,5 %over 1 year

Identity

Source · BCE/KBO

Zakenkantoor Ludo Elst is a company registered in Belgium.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0431.107.590
Legal form: Private company with limited liability
Contributed capital: 18 592,01 €
Latest accounts: 31/12/2021

Joint committees (2)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 35 filings

Trend over 14 financial years

	2021		2020		2019		2018		2017
Income statement
Gross margin	1,1 M €	+265%	302,3 k €	+20.8%	250,2 k €	-8.6%	273,7 k €	-13.8%	317,7 k €
EBITDA	1,1 M €	+742%	127,7 k €	+101%	63,4 k €	-18.2%	77,5 k €	-34.2%	117,8 k €
Operating result	1 M €	+943%	100,4 k €	+390%	20,5 k €	-39.8%	34 k €	-47.3%	64,6 k €
Net result	717,7 k €	+832%	77 k €	+181%	27,4 k €	+574%	4,1 k €	-90.7%	43,5 k €
Balance sheet
Equity	815,3 k €	+735%	97,6 k €	-11.8%	110,6 k €	+32.9%	83,2 k €	+5.1%	79,1 k €
Total assets	883,8 k €	+432%	166,3 k €	+13.5%	146,5 k €	-16.8%	176,1 k €	-17.8%	214,3 k €
Cash	66 k €	+54.8%	42,6 k €	+122%	19,2 k €	+5.9%	18,2 k €	-59.1%	44,4 k €
Debts	58,7 k €	-14.5%	68,7 k €	+91.4%	35,9 k €	-61.4%	92,9 k €	-31.3%	135,2 k €
Other
Workforce	–		–		–		–		3,9 ETP

Board of directors

Source · NBB, accounts to 31/12/2021

1 active · 1 ended

Active mandates

Director	Mandates in this company	Period
Ludo ELST	DirectorManagerendedAssociateended

Ended mandates

Director	Mandates in this company	Period
Ingrid Bryon	Associate

Full financial information

Source · NBB

	2021	2020	2019	2018	2017	2016
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/07/2022	21/10/2021	05/10/2020	13/10/2019	26/09/2018	02/08/2017
General meeting	30/06/2022	30/06/2021	30/07/2020	30/06/2019	30/06/2018	30/06/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 35 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2021	30/06/2022	14/07/2022	Dutch	PDF
Micro model	31/12/2020	30/06/2021	21/10/2021	Dutch	PDF
Micro model	31/12/2019	30/07/2020	05/10/2020	Dutch	PDF
Micro model	31/12/2018	30/06/2019	13/10/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	26/09/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	02/08/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	26/09/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	25/09/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	26/09/2014	Dutch	PDF
Abridged model	31/12/2012	28/06/2013	30/07/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	24/09/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	01/08/2011	Dutch	PDF
Abridged model	31/12/2009	02/01/2010	03/08/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	29/09/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	30/09/2008	Dutch	PDF
Abridged model	31/12/2006	29/06/2007	28/09/2007	Dutch	PDF
Abridged model	31/12/2005	30/06/2006	29/09/2006	Dutch	PDF
Abridged model	31/12/2004	30/06/2005	28/07/2005	Dutch	PDF
Abridged model	31/12/2003	30/06/2004	08/10/2004	Dutch	PDF
Abridged model	31/12/2002	30/06/2003	18/12/2003	Dutch	PDF
Abridged model	31/12/2001	30/06/2002	21/11/2002	Dutch	PDF
Abridged model	31/12/2000	30/06/2001	11/12/2001	Dutch	PDF
Abridged model	31/12/1999	30/06/2000	07/08/2000	Dutch	PDF
Abridged model	31/12/1998	30/06/1999	01/10/1999	Dutch	PDF
Abridged model	31/12/1997	30/06/1998	29/09/1998	Dutch	—
Abridged model	31/12/1996	30/06/1997	24/12/1997	Dutch	—
Abridged model	31/12/1995	10/05/1996	24/05/1996	Dutch	—
Abridged model	31/12/1994	30/06/1995	21/12/1995	Dutch	—
Abridged model	31/12/1993	30/09/1994	27/12/1994	Dutch	—
Abridged model	31/12/1992	30/09/1993	24/12/1993	Dutch	—
Abridged model	31/12/1991	30/09/1992	15/01/1993	Dutch	—
Abridged model	31/12/1990	03/06/1991	31/12/1991	Dutch	—
Abridged model	31/12/1989	10/03/1990	31/12/1990	Dutch	—
Abridged model	31/12/1988	06/06/1989	29/12/1989	Dutch	—
Abridged model	31/12/1987	06/06/1988	14/12/1988	Dutch	—

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2021

1 active · 1 ended

Active mandates

Director	Mandates in this company	Period
Ludo ELST	DirectorManagerendedAssociateended

Ended mandates

Director	Mandates in this company	Period
Ingrid Bryon	Associate

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Dissolution29/03/2023
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Name

Registered office

Annual accounts

Filings14 filings

2008200920102011201220132014201520162017201820192020202120222023202420252026

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Parijse Weg 145, 2940 Stabroek	accounts 2021	Accounts 2021 · 2022-20185815

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
Zakenkantoor Ludo Elst	accounts 2021	Accounts 2021 · 2022-20185815

Events

2021
Annual accounts 2021717,7 k €↑
2020
Annual accounts 202077 k €↑
2019
Annual accounts 201927,4 k €↑
2018
Annual accounts 20184,1 k €↓
2017
Annual accounts 201743,5 k €↑
2016
Annual accounts 201614,2 k €↑
2015
Annual accounts 2015-27,6 k €↓
2014
Annual accounts 201440,5 k €↓
2013
Annual accounts 201380 k €↑
2012
Annual accounts 201223,1 k €↑
2011
Annual accounts 2011-17,1 k €↑
2010
Annual accounts 2010-29,3 k €↓
2009
Annual accounts 2009-940 €↓
2008
Annual accounts 200872,4 k €

Zakenkantoor Ludo Elst

Overview

Identity

Financials

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events