SAAMO Vlaams-Brabant
0431.154.904 · rovalta.com · 25/09/2026
ACTIVE
SAAMO Vlaams-Brabant
Financial year 2025 · Closed on 31/12/2025
Net result-39,6 k €-212,7 %over 1 year
Gross margin2,6 M €+0,2 %over 1 year
Equity1,5 M €-0,6 %over 1 year
Workforce35,3 ETP-2,8 %over 1 year
Overview
Identity
Source · BCE/KBOSAAMO Vlaams-Brabant is a Non-profit organization incorporated in 1985. Its registered office is in Leuven. It employs on average 35,3 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0431.154.904
- Incorporation
- 17/09/1985
- Legal form
- Non-profit organization
- Registered office
- Eénmeilaan 2
3010 Leuven · FlandreSee on map - Latest accounts
- 31/12/2025
- Average workforce
- 35,3 ETP
Joint committees (1)
- 32901
Contacts
2 public details availableLog in to view
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 21 filingsTrend over 16 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 2,6 M € | +0.2% | 2,6 M € | -3.6% | 2,7 M € | +20.8% | 2,2 M € | -2.8% | 2,3 M € |
| EBITDA | 47 k € | -63.5% | 128,9 k € | -40.0% | 215,1 k € | +463% | 38,2 k € | -52.3% | 80,1 k € |
| Operating result | -62,3 k € | -354% | 24,5 k € | -78.8% | 115,5 k € | +314% | -54 k € | -273% | 31,3 k € |
| Net result | -39,6 k € | -213% | 35,1 k € | -70.4% | 118,5 k € | +306% | -57,4 k € | -294% | 29,7 k € |
| Balance sheet | |||||||||
| Equity | 1,5 M € | -0.6% | 1,5 M € | +1.7% | 1,5 M € | +9.9% | 1,4 M € | -4.0% | 1,4 M € |
| Total assets | 2,3 M € | -4.6% | 2,4 M € | +3.5% | 2,3 M € | +10.8% | 2,1 M € | -4.8% | 2,2 M € |
| Cash | 752 k € | -23.5% | 983,3 k € | +49.1% | 659,4 k € | +32.9% | 496 k € | +34.1% | 369,9 k € |
| Debts | 572,3 k € | -18.7% | 703,6 k € | -2.6% | 722,5 k € | +13.9% | 634,6 k € | -2.2% | 648,7 k € |
| Other | |||||||||
| Workforce | 35,3 ETP | -2.8% | 36,3 ETP | -2.9% | 37,4 ETP | +4.5% | 35,8 ETP | -7.3% | 38,6 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/202510 active · 30 ended
Active mandates
Annelies Kortleven
ActiveDIRK MASQUILLIER
ActiveHANS VAN HASSEL
ActiveIlse Ooghe
ActiveJohan De Vis
ActiveKirsten Saenen
ActiveLIESBETH SMEYERS
ActiveMarjolijn De Wilde
ActivePhilippe Liesenborghs
ActiveRoland Verbeeck
ActiveEnded mandates
Annemie Dewaele
EndedANNEMIE DEWAELE
EndedBert Dehaerne
EndedBert DEHAERNE
EndedOther companies at this address
Eénmeilaan 2 3010 Leuven| Company | CBE no. |
|---|---|
Hal5● Active | 0674.778.223 |
Hal5 Exploitatie● Active | 1017.328.476 |
| 0627.651.564 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 04/05/2026 | 19/05/2025 | 29/04/2024 | 27/04/2023 | 10/05/2022 | 04/05/2021 |
| General meeting | 27/04/2026 | 24/04/2025 | 25/04/2024 | 26/04/2023 | 26/04/2022 | 23/04/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 21 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 27/04/2026 | 04/05/2026 | Dutch | |
| Abridged model | 31/12/2024 | 24/04/2025 | 19/05/2025 | Dutch | |
| Abridged model | 31/12/2023 | 25/04/2024 | 29/04/2024 | Dutch | |
| Abridged model | 31/12/2022 | 26/04/2023 | 27/04/2023 | Dutch | |
| Abridged model | 31/12/2021 | 26/04/2022 | 10/05/2022 | Dutch | |
| Abridged model | 31/12/2020 | 23/04/2021 | 04/05/2021 | Dutch | |
| Abridged modelCorrection | 31/12/2019 | 23/04/2020 | 06/05/2024 | Dutch | |
| Abridged model | 31/12/2019 | 28/05/2020 | 15/03/2021 | Dutch | |
| Abridged model | 31/12/2018 | 25/04/2019 | 21/05/2019 | Dutch | |
| Abridged model | 31/12/2017 | 26/04/2018 | 05/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 27/04/2017 | 08/05/2017 | Dutch | |
| Abridged model | 31/12/2015 | 25/04/2016 | 14/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 23/04/2015 | 20/05/2015 | Dutch | |
| Abridged model | 31/12/2013 | 20/04/2014 | 15/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 25/04/2013 | 23/05/2013 | Dutch | |
| Abridged model | 31/12/2011 | 15/04/2012 | 15/05/2012 | Dutch | |
| Abridged model | 31/12/2010 | 27/04/2011 | 26/09/2011 | Dutch | |
| Abridged model | 31/12/2009 | 21/04/2010 | 16/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 22/04/2009 | 13/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 19/04/2008 | 25/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 19/04/2007 | 07/08/2007 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/202510 active · 30 ended
Active mandates
Annelies Kortleven
ActiveDIRK MASQUILLIER
ActiveHANS VAN HASSEL
ActiveIlse Ooghe
ActiveJohan De Vis
ActiveKirsten Saenen
ActiveLIESBETH SMEYERS
ActiveMarjolijn De Wilde
ActivePhilippe Liesenborghs
ActiveRoland Verbeeck
ActiveEnded mandates
Annemie Dewaele
EndedANNEMIE DEWAELE
EndedBert Dehaerne
EndedBert DEHAERNE
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates30/06/2026ONTSLAGEN - BENOEMINGEN
- Mandates14/07/2025ONTSLAGEN - BENOEMINGEN
- Mandates08/11/2024ONTSLAGEN - BENOEMINGEN
- Mandates25/05/2022ONTSLAGEN - BENOEMINGEN
- Other09/02/2022BENAMING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates09/12/2021ONTSLAGEN - BENOEMINGEN
- Mandates04/06/2018ONTSLAGEN - BENOEMINGEN
- Mandates31/12/2015ONTSLAGEN - BENOEMINGEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-39,6 k €↓
- 2024Annual accounts 202435,1 k €↓
- 2023Annual accounts 2023118,5 k €↑
- 2022Annual accounts 2022-57,4 k €↓
- 2021Annual accounts 202129,7 k €↑
- 2020Annual accounts 2020-23,9 k €↓
- 2018Annual accounts 2018-19,7 k €↓
- 2016Annual accounts 201618,2 k €↑
- 2015Annual accounts 2015-9,8 k €↓
- 2013Annual accounts 2013102,4 k €↑
- 2012Annual accounts 201224,8 k €↓
- 2011Annual accounts 201165,9 k €↓
- 2010Annual accounts 2010180,4 k €↓
- 2009Annual accounts 2009345,9 k €↑
- 2008Annual accounts 200895 k €↓
- 2007Annual accounts 2007112,8 k €
- 17/09/1985IncorporationNon-profit organization