ACTIVE

FRANK

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

11,7 k €

-63.9% YoY

Gross margin

278,8 k €

+3.0% YoY

Equity

138,7 k €

-25.8% YoY

Workforce

4,4 ETP

0.0% YoY

What does FRANK do?

FRANK is a Private limited company incorporated in 1987. Its registered office is in Eupen. It employs on average 4,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0431.187.269

Incorporation

06/05/1987

Legal form

Private limited company

Registered office

Rotenbergplatz 18
4700 Eupen · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

4,4 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	278,8 k €	+3.0%	270,7 k €	-2.1%	276,4 k €	+1.8%	271,3 k €	-8.6%	296,7 k €	+45.2%	204,3 k €	+15.7%	176,6 k €	-17.5%	214,2 k €	-11.7%	242,6 k €	+23.7%	196,1 k €	+3.1%	190,2 k €	-5.1%	200,4 k €	+27.4%	157,3 k €	+16.7%	134,8 k €	-16.0%	160,5 k €	-5.9%	170,5 k €	+13.1%	150,8 k €	+8.4%	139,1 k €
EBITDA	78,7 k €	-21.6%	100,4 k €	-5.0%	105,7 k €	+10.0%	96,1 k €	-34.1%	145,8 k €	+155%	57,1 k €	+31.8%	43,3 k €	-10.5%	48,4 k €	-27.2%	66,5 k €	+53.2%	43,4 k €	+6.2%	40,9 k €	-36.7%	64,5 k €	+97.6%	32,7 k €	+31.6%	24,8 k €	-41.2%	42,2 k €	-22.0%	54,2 k €	+42.3%	38,1 k €	-20.6%	47,9 k €
Operating result	26,9 k €	-56.3%	61,6 k €	-11.5%	69,6 k €	-5.9%	74 k €	-41.4%	126,4 k €	+172%	46,5 k €	+99.9%	23,3 k €	-13.6%	26,9 k €	-35.8%	42 k €	+332%	9,7 k €	-51.6%	20,1 k €	-53.4%	43,1 k €	+673%	5,6 k €	+174%	-7,6 k €	-141%	18,5 k €	-40.2%	31 k €	+64.9%	18,8 k €	-31.0%	27,2 k €
Net result	11,7 k €	-63.9%	32,3 k €	-21.2%	41 k €	-4.1%	42,8 k €	-46.9%	80,5 k €	+163%	30,7 k €	+120%	13,9 k €	-18.6%	17,1 k €	-19.1%	21,1 k €	+461%	3,8 k €	-63.5%	10,3 k €	-55.6%	23,3 k €	+536%	3,7 k €	+195%	-3,9 k €	-128%	13,7 k €	-33.4%	20,5 k €	+101%	10,2 k €	-29.0%	14,4 k €
Balance sheet
Equity	138,7 k €	-25.8%	187 k €	+20.9%	154,8 k €	+7.7%	143,8 k €	+18.8%	121 k €	+100%	60,5 k €	+21.4%	49,8 k €	-10.9%	55,9 k €	-4.9%	58,8 k €	-4.6%	61,6 k €	-39.1%	101,2 k €	-8.7%	110,9 k €	+3.0%	107,6 k €	+3.5%	104 k €	-3.6%	107,8 k €	-7.6%	116,7 k €	+12.0%	104,2 k €	+2.2%	101,9 k €
Total assets	394,1 k €	-12.7%	451,5 k €	-3.7%	468,9 k €	-9.3%	517,2 k €	+60.2%	322,8 k €	-0.2%	323,4 k €	+37.2%	235,7 k €	-14.5%	275,6 k €	-2.0%	281,2 k €	+5.6%	266,3 k €	-4.4%	278,6 k €	-0.0%	278,6 k €	-17.0%	335,6 k €	+5.6%	317,8 k €	+0.9%	315 k €	+12.9%	279 k €	-12.6%	319,1 k €	-3.5%	330,9 k €
Cash	50,6 k €	-15.2%	59,7 k €	-33.0%	89,1 k €	+24.1%	71,8 k €	+36.1%	52,7 k €	-26.2%	71,4 k €	+67.3%	42,7 k €	-35.6%	66,3 k €	-19.1%	82 k €	+116%	37,9 k €	+86.7%	20,3 k €	-37.7%	32,6 k €	-10.4%	36,4 k €	+0.9%	36,1 k €	-38.0%	58,1 k €	+349%	13 k €	-77.8%	58,5 k €	+56.5%	37,4 k €
Debts	255,4 k €	-3.4%	264,4 k €	-15.8%	314,2 k €	-15.9%	373,4 k €	+85.0%	201,8 k €	-23.2%	263 k €	+41.4%	185,9 k €	-15.4%	219,7 k €	-1.2%	222,4 k €	+8.7%	204,7 k €	+15.4%	177,4 k €	+5.7%	167,7 k €	-22.8%	217,4 k €	+9.5%	198,5 k €	+6.6%	186,3 k €	+14.7%	162,3 k €	-24.3%	214,6 k €	-6.2%	228,8 k €
Other
Workforce	4,4 ETP	0.0%	4,4 ETP	0.0%	4,4 ETP	-6.4%	4,7 ETP		–		–		–		–		–		–		5,3 ETP	+3.9%	5,1 ETP	+21.4%	4,2 ETP	-12.5%	4,8 ETP	0.0%	4,8 ETP	+6.7%	4,5 ETP	+2.3%	4,4 ETP	+10.0%	4,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 9 ended

Active mandates

Jürgen KÜCHEN

Administrator - manager · since 28 décembre 2016

Active

Ended mandates

Jürgen KÜCHEN

Manager · since 28 décembre 2016

Ended

Jürgen KÜCHEN

Managing director · since 02 juin 2010 · until 02 juin 2016

Ended

Katharina DERWAHL

Director · since 02 juin 2010 · until 02 juin 2016

Ended

Ralph KÜCHEN

Director · since 02 juin 2010 · until 02 juin 2016

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/08/2026	15/08/2025	15/08/2024	20/09/2023	30/08/2022	19/08/2021
General meeting	30/06/2026	02/06/2025	02/06/2024	02/06/2023	02/06/2022	02/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	14/08/2026	German	PDF
Abridged model	31/12/2024	02/06/2025	15/08/2025	German	PDF
Abridged model	31/12/2023	02/06/2024	15/08/2024	German	PDF
Abridged model	31/12/2022	02/06/2023	20/09/2023	German	PDF
Micro model	31/12/2021	02/06/2022	30/08/2022	German	PDF
Micro model	31/12/2020	02/06/2021	19/08/2021	German	PDF
Micro model	31/12/2019	02/06/2020	31/08/2020	German	PDF
Micro model	31/12/2018	03/06/2019	30/09/2019	German	PDF
Micro model	31/12/2017	01/06/2018	30/09/2018	German	PDF
Micro model	31/12/2016	02/06/2017	29/08/2017	German	PDF
Abridged model	31/12/2015	02/06/2016	30/09/2016	German	PDF
Abridged model	31/12/2014	02/06/2015	27/08/2015	German	PDF
Abridged model	31/12/2013	15/05/2014	06/06/2014	German	PDF
Abridged model	31/12/2012	28/06/2013	18/07/2013	German	PDF
Abridged model	31/12/2011	27/04/2012	02/05/2012	German	PDF
Abridged model	31/12/2010	06/05/2011	09/05/2011	German	PDF
Abridged model	31/12/2009	02/04/2010	13/04/2010	German	PDF
Abridged model	31/12/2008	24/04/2009	20/05/2009	German	PDF
Abridged model	31/12/2007	16/05/2008	16/06/2008	German	PDF
Abridged model	31/12/2006	23/03/2007	03/04/2007	German	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 9 ended

Active mandates

Jürgen KÜCHEN

Administrator - manager · since 28 décembre 2016

Active

Ended mandates

Jürgen KÜCHEN

Manager · since 28 décembre 2016

Ended

Jürgen KÜCHEN

Managing director · since 02 juin 2010 · until 02 juin 2016

Ended

Katharina DERWAHL

Director · since 02 juin 2010 · until 02 juin 2016

Ended

Ralph KÜCHEN

Director · since 02 juin 2010 · until 02 juin 2016

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/12/2023
MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
PDF
Capital / shares19/01/2017
KAPITAL - AKTIEN - SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, ) - AENDERUNG RECHTSFORM
PDF
Capital / shares24/01/2012
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates29/11/2010
ENTLASSUNG - ERNENNUNG
PDF
Mandates16/07/2007
ENTLASSUNG - ERNENNUNG
PDF
Mandates26/05/2006
ENTLASSUNG - ERNENNUNG
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202511,7 k €↓
2024
Annual accounts 202432,3 k €↓
2023
Annual accounts 202341 k €↓
2023
Name changeFRANK GmbH
2022
Annual accounts 202242,8 k €↓
2021
Annual accounts 202180,5 k €↑
2021
Name changeFRANK PGmbH
2020
Annual accounts 202030,7 k €↑
2019
Annual accounts 201913,9 k €↓
2018
Annual accounts 201817,1 k €↓
2017
Annual accounts 201721,1 k €↑
2016
Annual accounts 20163,8 k €↓
2015
Annual accounts 201510,3 k €↓
2014
Annual accounts 201423,3 k €↑
2013
Annual accounts 20133,7 k €↑
2012
Annual accounts 2012-3,9 k €↓
2011
Annual accounts 201113,7 k €↓
2010
Annual accounts 201020,5 k €↑
2009
Annual accounts 200910,2 k €↓
2008
Annual accounts 200814,4 k €
06/05/1987
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FRANK

Overview

What does FRANK do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline