ACTIVE

BEAURAING - DINANT SERVICES

Financial year 2024 · Closed on 31/12/2024

Net result105,7 €-100,0 %over 1 year

Gross margin172,1 k €-69,4 %over 1 year

Equity90,8 k €-69,3 %over 1 year

Identity

Source · BCE/KBO

BEAURAING - DINANT SERVICES is a Cooperative company with limited liability incorporated in 1987. Its main activity is: Life insurance. Its registered office is in Dinant.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0431.205.283
Incorporation: 27/04/1987
Legal form: Cooperative company with limited liability
Registered office: Rue Grande 30
5500 Dinant · WallonieSee on map
Contributed capital: 50 000,12 €
Latest accounts: 31/12/2024

Activities (NACE)

65112Life insurance· main 65112Life insurance 66191Other activities auxiliary to financial services, except insurance and pension funding 66191Other activities auxiliary to financial services, except insurance and pension funding

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 21 filings

Trend over 19 financial years

	2024		2023		2022		2021		2020
Income statement
Gross margin	172,1 k €	-69.4%	561,6 k €	+74.9%	321,1 k €	-11.0%	360,9 k €	-3.8%	375,3 k €
EBITDA	22,9 k €	-93.5%	349,3 k €	+1717%	19,2 k €	-41.1%	32,6 k €	-58.3%	78,2 k €
Operating result	6,2 k €	-98.1%	328,1 k €	+4707%	6,8 k €	-50.2%	13,7 k €	-77.1%	59,9 k €
Net result	105,7 €	-100.0%	231,8 k €	+2469%	-9,8 k €	-637%	1,8 k €	-94.5%	32,9 k €
Balance sheet
Equity	90,8 k €	-69.3%	296,3 k €	+359%	64,5 k €	-60.8%	164,4 k €	+1.1%	162,5 k €
Total assets	219,5 k €	-53.3%	470,4 k €	+108%	226,5 k €	-17.1%	273,1 k €	-51.9%	568,1 k €
Cash	151,4 k €	-16.2%	180,6 k €	+5280%	3,4 k €	-0.7%	3,4 k €	-71.3%	11,8 k €
Debts	128,6 k €	-26.1%	174,1 k €	+7.5%	162 k €	+51.0%	107,3 k €	-73.5%	405,6 k €
Other
Workforce	–		–		–		7,4 ETP	+5.7%	7,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 4 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
COHUDE MANAGEMENT0889.494.849Represented by RONALD HUYSMANS	Managersince 29/05/2007Managing director29/05/2007 → 2014 accountsendedDirector29/05/2007 → 2019 accountsendedAdministrator - manager30/04/2007 → 2009 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
BEAURAING - DINANT SERVICES0431.205.283Represented by Ronald Huysmans	Director30/04/2007 → 2007 accounts
UPA0407.781.862Represented by Jean-Pierre Champagne	Director11/05/2006 → 2008 accounts
Gérard Grégoire	Administrator - manager2006 accounts
Ronald HUYSMANS	Administrator - manager2006 accounts

Other companies at this address

Rue Grande 30 5500 Dinant

Company	CBE no.
C.D.V. ASSURANCES● Active	0882.157.986
CHARLES DELHAYE INVESTISSEMENTS● Active	0473.493.622
COHUDE MANAGEMENT● Active	0889.494.849

Full financial information

Source · NBB

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/10/2026	31/12/2024	27/11/2023	17/10/2022	30/09/2022	30/12/2020
General meeting	28/06/2025	29/06/2024	24/06/2023	25/06/2022	26/06/2021	27/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings

Model	Closing	General meeting	Filed	Language	Document
Micro modelCorrection	31/12/2024	28/06/2025	13/10/2026	French	PDF
Micro model	31/12/2024	28/06/2025	13/10/2025	French	PDF
Micro model	31/12/2023	29/06/2024	31/12/2024	French	PDF
Micro model	31/12/2022	24/06/2023	27/11/2023	French	PDF
Abridged model	31/12/2021	25/06/2022	17/10/2022	French	PDF
Abridged modelCorrection	31/12/2020	26/06/2021	30/09/2022	French	PDF
Abridged model	31/12/2020	26/06/2021	28/02/2022	French	PDF
Abridged model	31/12/2019	27/06/2020	30/12/2020	French	PDF
Abridged model	31/12/2018	29/06/2019	26/08/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	01/08/2018	French	PDF
Abridged model	31/12/2016	24/06/2017	26/07/2017	French	PDF
Abridged model	31/12/2015	25/06/2016	29/07/2016	French	PDF
Abridged model	31/12/2014	27/06/2015	14/07/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	22/07/2014	French	PDF
Abridged model	31/12/2012	25/07/2013	02/08/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	09/08/2012	French	PDF
Abridged model	31/12/2010	29/06/2011	29/07/2011	French	PDF
Abridged model	31/12/2009	29/06/2010	04/08/2010	French	PDF
Abridged model	31/12/2008	29/06/2009	21/08/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	18/08/2008	French	PDF
Abridged model	31/12/2006	29/06/2007	09/08/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 4 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
COHUDE MANAGEMENT0889.494.849Represented by RONALD HUYSMANS	Managersince 29/05/2007Managing director29/05/2007 → 2014 accountsendedDirector29/05/2007 → 2019 accountsendedAdministrator - manager30/04/2007 → 2009 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
BEAURAING - DINANT SERVICES0431.205.283Represented by Ronald Huysmans	Director30/04/2007 → 2007 accounts
UPA0407.781.862Represented by Jean-Pierre Champagne	Director11/05/2006 → 2008 accounts
Gérard Grégoire	Administrator - manager2006 accounts
Ronald HUYSMANS	Administrator - manager2006 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates29/12/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates29/01/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates17/02/2017
Démission/Nomination Extrait du PV de l'AGE du 07/11/2016 î
PDF
Other17/02/2017
Cession de parts
PDF
Other16/02/2016
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other15/06/2007
MODIFICATION DES STATUTS
PDF
Mandates18/07/2005
‘ Renouvellement de mandat d'administrateurs
PDF
Capital / shares17/02/2004
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings19 filings

Mandates

COHUDE MANAGEMENT

BEAURAING - DINANT SERVICES

UPA

Gérard Grégoire

Ronald HUYSMANS

1987198819891990199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

BEAURAING - DINANT SERVICES

Rue Grande 30, 5500 Dinant

ManagerManaging directorDirectorAdministrator - manager

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue Grande 30, 5500 DinantCurrent	accounts 2020 → 2024	Accounts 2024 · 2026-00554858

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
BEAURAING - DINANT SERVICESCurrent	accounts 2020 → 2024	Accounts 2024 · 2026-00554858

Events

2024
Annual accounts 2024105,7 €↓
2023
Annual accounts 2023231,8 k €↑
2022
Annual accounts 2022-9,8 k €↓
2021
Annual accounts 20211,8 k €↓
2020
Annual accounts 202032,9 k €↑
2019
Annual accounts 20191,4 k €↑
2018
Annual accounts 2018-5,6 k €↓
2017
Annual accounts 20179,5 k €↑
2016
Annual accounts 2016-12 k €↓
2015
Annual accounts 201529,6 k €↓
2014
Annual accounts 201443,6 k €↓
2013
Annual accounts 201379,5 k €↓
2012
Annual accounts 201282,5 k €↑
2011
Annual accounts 201145 k €↑
2010
Annual accounts 201040,8 k €↓
2009
Annual accounts 200961,9 k €↑
2008
Annual accounts 2008-871,8 €↑
2007
Annual accounts 2007-17,5 k €↓
2006
Annual accounts 200676 k €
27/04/1987
IncorporationCooperative company with limited liability

BEAURAING - DINANT SERVICES

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events