ACTIVE

SMISCO IMMO MANAGEMENT

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result-2,8 k €-351,9 %over 1 year
Gross margin89,3 k €-10,0 %over 1 year
Equity422,5 k €-0,7 %over 1 year

Identity

Source · BCE/KBO

SMISCO IMMO MANAGEMENT is a Private company with limited liability incorporated in 1987. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Antwerpen.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0431.317.230
Incorporation
04/06/1987
Legal form
Private company with limited liability
Registered office
Prins Leopoldlaan 22
2600 Antwerpen · FlandreSee on map
Contributed capital
85 058,00 €
Latest accounts
31/12/2024
Signals
Solid equityPositive cashflowPositive EBITDA

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20242023202220212020
Income statement
Gross margin89,3 k €99,2 k €81,9 k €95,8 k €98,7 k €
EBITDA77,2 k €86,5 k €71,5 k €86,1 k €90,4 k €
Operating result28,1 k €35,6 k €22,3 k €36 k €40,6 k €
Net result-2,8 k €1,1 k €796,8 €21,4 k €23,9 k €
Balance sheet
Equity422,5 k €425,3 k €424,2 k €432,4 k €422 k €
Total assets1 M €1,1 M €1,2 M €893,9 k €934,8 k €
Cash47 €7,1 k €6,2 k €1,8 k €–
Debts566,2 k €655,5 k €722,8 k €433,9 k €487,4 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 1 ended

Active mandates

Jan Van der Smissen

Director

Active

Ended mandates

Jan Van der Smissen

Manager

Ended

Other companies at this address

Prins Leopoldlaan 22 2600 Antwerpen
CompanyCBE no.
ANOMA● Active
1012.132.147
SYNACT● Active
0634.842.234

Full financial information

Source · NBB
202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/09/202530/08/202426/08/202330/07/202228/08/202101/10/2020
General meeting29/09/202506/06/202401/06/202302/06/202203/06/202113/08/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202429/09/202529/09/2025DutchPDF
Micro model31/12/202306/06/202430/08/2024DutchPDF
Micro model31/12/202201/06/202326/08/2023DutchPDF
Micro model31/12/202102/06/202230/07/2022DutchPDF
Micro model31/12/202003/06/202128/08/2021DutchPDF
Micro model31/12/201913/08/202001/10/2020DutchPDF
Micro model31/12/201806/06/201930/09/2019DutchPDF
Micro model31/12/201707/06/201823/08/2018DutchPDF
Micro model31/12/201601/06/201728/08/2017DutchPDF
Abridged model31/12/201502/06/201622/08/2016DutchPDF
Abridged model31/12/201404/06/201515/08/2015DutchPDF
Abridged model31/12/201305/06/201428/08/2014DutchPDF
Abridged model31/12/201207/06/201323/07/2013DutchPDF
Abridged model31/12/201101/06/201227/06/2012DutchPDF
Abridged model31/12/201003/06/201115/06/2011DutchPDF
Abridged model31/12/200903/06/201008/06/2010DutchPDF
Abridged model31/12/200804/06/200905/06/2009DutchPDF
Abridged model31/12/200705/06/200806/06/2008DutchPDF
Abridged model31/12/200607/06/200724/07/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 1 ended

Active mandates

Jan Van der Smissen

Director

Active

Ended mandates

Jan Van der Smissen

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Capital / shares06/11/2012
    KAPITAAL - AANDELEN
    PDF
  • Restructuring30/09/2008
    KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring01/08/2008
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
    PDF
  • Capital / shares09/08/2006
    ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-2,8 k €↓
  2. 2023
    Annual accounts 20231,1 k €↑
  3. 2022
    Annual accounts 2022796,8 €↓
  4. 2021
    Annual accounts 202121,4 k €↓
  5. 2020
    Annual accounts 202023,9 k €↑
  6. 2019
    Annual accounts 2019-15,5 k €↓
  7. 2018
    Annual accounts 2018-10,2 k €↓
  8. 2017
    Annual accounts 20178,3 k €↓
  9. 2016
    Annual accounts 201618,2 k €↑
  10. 2015
    Annual accounts 201512,9 k €↑
  11. 2014
    Annual accounts 20145,3 k €↓
  12. 2013
    Annual accounts 201319,4 k €↑
  13. 2012
    Annual accounts 201218,3 k €↑
  14. 2011
    Annual accounts 201113,6 k €↓
  15. 2010
    Annual accounts 201031,6 k €↑
  16. 2009
    Annual accounts 2009-6,6 k €↑
  17. 2008
    Annual accounts 2008-19,9 k €↓
  18. 2007
    Annual accounts 200756,5 k €↑
  19. 2006
    Annual accounts 200619,6 k €
  20. 04/06/1987
    IncorporationPrivate company with limited liability