FRANTSEN
0431.325.148 · rovalta.com · 25/09/2026
ACTIVE
FRANTSEN
Financial year 2025 · Closed on 30/06/2025
Net result109,3 k €+37,0 %over 1 year
Gross margin821,1 k €+9,3 %over 1 year
Equity578,6 k €+8,3 %over 1 year
Workforce9,6 ETP+1,1 %over 1 year
Overview
Identity
Source · BCE/KBOFRANTSEN is a Private company with limited liability incorporated in 1987. Its main activity is: Manufacture of other fabricated metal products n.e.c.. Its registered office is in Landen. It employs on average 9,6 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0431.325.148
- Incorporation
- 10/06/1987
- Legal form
- Private company with limited liability
- Registered office
- Roosberg 5 box A
3400 Landen · FlandreSee on map - Contributed capital
- 37 200,00 €
- Latest accounts
- 30/06/2025
- Average workforce
- 9,6 ETP
Activities (NACE)
Joint committees (2)
- 111
- 209
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 19 filingsTrend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 821,1 k € | +9.3% | 751,4 k € | +2.6% | 732 k € | +30.1% | 562,8 k € | -5.3% | 594 k € |
| EBITDA | 215,2 k € | +46.0% | 147,4 k € | +11.6% | 132,1 k € | +165% | 49,8 k € | -19.0% | 61,5 k € |
| Operating result | 140,3 k € | +46.0% | 96,1 k € | +45.9% | 65,9 k € | +502% | 11 k € | -48.3% | 21,2 k € |
| Net result | 109,3 k € | +37.0% | 79,8 k € | +16.3% | 68,6 k € | +265% | 18,8 k € | -25.5% | 25,2 k € |
| Balance sheet | |||||||||
| Equity | 578,6 k € | +8.3% | 534,3 k € | +2.9% | 519,5 k € | +3.7% | 500,8 k € | +3.9% | 482 k € |
| Total assets | 1,4 M € | -4.2% | 1,4 M € | +4.0% | 1,4 M € | +1.5% | 1,4 M € | +56.2% | 872,7 k € |
| Cash | 45,8 k € | -38.4% | 74,4 k € | -68.5% | 236,5 k € | +5.4% | 224,4 k € | -15.6% | 265,8 k € |
| Debts | 795,4 k € | -11.7% | 900,5 k € | +4.7% | 859,7 k € | +0.0% | 859,5 k € | +121% | 388,3 k € |
| Other | |||||||||
| Workforce | 9,6 ETP | +1.1% | 9,5 ETP | -5.0% | 10,0 ETP | +8.7% | 9,2 ETP | -5.2% | 9,7 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationBoard of directors
Source · NBB, accounts to 30/06/2025Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 04/02/2026 | 27/02/2025 | 31/01/2024 | 01/02/2023 | 31/01/2022 | 29/01/2021 |
| General meeting | 30/12/2025 | 17/02/2025 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 30/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 19 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/06/2025 | 30/12/2025 | 04/02/2026 | Dutch | |
| Abridged model | 30/06/2024 | 17/02/2025 | 27/02/2025 | Dutch | |
| Abridged model | 30/06/2023 | 31/12/2023 | 31/01/2024 | Dutch | |
| Abridged model | 30/06/2022 | 31/12/2022 | 01/02/2023 | Dutch | |
| Abridged model | 30/06/2021 | 31/12/2021 | 31/01/2022 | Dutch | |
| Abridged model | 30/06/2020 | 30/12/2020 | 29/01/2021 | Dutch | |
| Abridged model | 30/06/2019 | 30/12/2019 | 24/01/2020 | Dutch | |
| Abridged model | 30/06/2018 | 31/12/2018 | 12/02/2019 | Dutch | |
| Abridged model | 30/06/2017 | 27/10/2017 | 21/12/2017 | Dutch | |
| Abridged model | 30/06/2016 | 07/10/2016 | 22/11/2016 | Dutch | |
| Abridged model | 30/06/2015 | 02/10/2015 | 27/10/2015 | Dutch | |
| Abridged model | 30/06/2014 | 03/10/2014 | 23/10/2014 | Dutch | |
| Abridged model | 30/06/2013 | 05/10/2013 | 13/12/2013 | Dutch | |
| Abridged model | 30/06/2012 | 26/10/2012 | 21/12/2012 | Dutch | |
| Abridged model | 30/06/2011 | 28/10/2011 | 22/11/2011 | Dutch | |
| Abridged model | 30/06/2010 | 24/01/2011 | 10/02/2011 | Dutch | |
| Abridged model | 30/06/2009 | 02/10/2009 | 06/10/2009 | Dutch | |
| Abridged model | 30/06/2008 | 03/10/2008 | 16/10/2008 | Dutch | |
| Abridged model | 30/06/2007 | 05/10/2007 | 30/10/2007 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/06/2025Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025109,3 k €↑
- 2024Annual accounts 202479,8 k €↑
- 2023Annual accounts 202368,6 k €↑
- 2022Annual accounts 202218,8 k €↓
- 2021Annual accounts 202125,2 k €↑
- 2020Annual accounts 202013,4 k €↓
- 2019Annual accounts 201926,3 k €↑
- 2018Annual accounts 201820,9 k €↓
- 2017Annual accounts 201725,3 k €↓
- 2016Annual accounts 201641,4 k €↑
- 2015Annual accounts 201536,2 k €↓
- 2014Annual accounts 201480,3 k €↑
- 2013Annual accounts 201315,5 k €↑
- 2012Annual accounts 20125,7 k €↑
- 2011Annual accounts 2011-14,5 k €↑
- 2010Annual accounts 2010-91,6 k €↓
- 2009Annual accounts 200945,9 k €↓
- 2008Annual accounts 200875,3 k €↑
- 2007Annual accounts 200741,2 k €
- 10/06/1987IncorporationPrivate company with limited liability