ACTIVE

Maison Médicale La Passerelle

Financial year 2025 · Closed on 31/12/2025

Net result15,9 k €+128,0 %over 1 year
Gross margin2,9 M €+8,6 %over 1 year
Equity1,5 M €+1,0 %over 1 year
Workforce24,9 ETP+0,4 %over 1 year

Identity

Source · BCE/KBO

Maison Médicale La Passerelle is a Non-profit organization incorporated in 1985. Its main activity is: Pre-primary education. Its registered office is in Liège. It employs on average 24,9 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0431.412.646
Incorporation
25/10/1985
Legal form
Non-profit organization
Registered office
Rue Gaston-Grégoire 16
4020 Liège · WallonieSee on map
Latest accounts
31/12/2025
Average workforce
24,9 ETP
Joint committees (1)
  • 330
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin2,9 M €2,7 M €2,6 M €2,5 M €2,3 M €
EBITDA101,2 k €26,4 k €154 k €214,2 k €51,9 k €
Operating result19,4 k €-51 k €90 k €165,2 k €-1,8 k €
Net result15,9 k €-56,6 k €84,3 k €159,6 k €-7,2 k €
Balance sheet
Equity1,5 M €1,5 M €1,6 M €1,5 M €1,3 M €
Total assets2,1 M €2 M €2,1 M €2,1 M €1,8 M €
Cash1,3 M €1,2 M €1,3 M €1,3 M €1,2 M €
Debts533,6 k €462,7 k €527,4 k €595,9 k €498,4 k €
Other
Workforce24,9 ETP24,8 ETP24,1 ETP7,4 ETP23,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

5 active · 41 ended

Active mandates

Chantal Thomas

Mandate

Active
Liliane Lemauvais

Mandate

Active
Ramona Grün

Mandate

Active
Romain Leonard

Mandate

Active
Simon TEICHER

Mandate

Active

Ended mandates

CAROLINE LECLER

Director · since 21 septembre 2011

Ended
CECILE MORMONT

Director · since 21 septembre 2011

Ended
EMILIE SIMON

Director · since 21 septembre 2011

Ended
MARYSE SCHRYNEN

Director · since 21 septembre 2011

Ended

Other companies at this address

Rue Gaston-Grégoire 16 4020 Liège

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/06/202626/08/202501/07/202428/07/202315/07/202207/07/2021
General meeting04/06/202619/06/202527/06/202422/06/202323/05/202226/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202504/06/202623/06/2026FrenchPDF
Abridged model31/12/202419/06/202526/08/2025FrenchPDF
Abridged model31/12/202327/06/202401/07/2024FrenchPDF
Abridged model31/12/202222/06/202328/07/2023FrenchPDF
Abridged model31/12/202123/05/202215/07/2022FrenchPDF
Abridged model31/12/202026/06/202107/07/2021FrenchPDF
Abridged model31/12/201923/06/202008/10/2020FrenchPDF
Abridged model31/12/201823/05/201926/08/2019FrenchPDF
Abridged model31/12/201724/04/201830/07/2018FrenchPDF
Abridged model31/12/201627/03/201725/08/2017FrenchPDF
Abridged model31/12/201525/04/201612/08/2016FrenchPDF
Abridged model31/12/201407/05/201517/08/2015FrenchPDF
Abridged model31/12/201303/04/201424/07/2014FrenchPDF
Abridged model31/12/201218/04/201325/07/2013FrenchPDF
Abridged model31/12/201122/03/201224/07/2012FrenchPDF
Abridged model31/12/201004/04/201108/07/2011FrenchPDF
Abridged model31/12/200904/03/201021/07/2010FrenchPDF
Abridged model31/12/200828/04/200923/07/2009FrenchPDF
Abridged model31/12/200718/03/200822/07/2008FrenchPDF
Full model31/12/200628/03/200730/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

5 active · 41 ended

Active mandates

Chantal Thomas

Mandate

Active
Liliane Lemauvais

Mandate

Active
Ramona Grün

Mandate

Active
Romain Leonard

Mandate

Active
Simon TEICHER

Mandate

Active

Ended mandates

CAROLINE LECLER

Director · since 21 septembre 2011

Ended
CECILE MORMONT

Director · since 21 septembre 2011

Ended
EMILIE SIMON

Director · since 21 septembre 2011

Ended
MARYSE SCHRYNEN

Director · since 21 septembre 2011

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • 01/09/2026
    —
    PDF
  • Mandates29/02/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/02/2024
    DENOMINATION - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other01/04/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates27/08/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/08/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates25/09/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates18/02/2016
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202515,9 k €↑
  2. 2024
    Annual accounts 2024-56,6 k €↓
  3. 2023
    Annual accounts 202384,3 k €↓
  4. 2022
    Annual accounts 2022159,6 k €↑
  5. 2022
    Name changeLA PASSERELLE MM ASBL
  6. 2021
    Annual accounts 2021-7,2 k €↓
  7. 2021
    Name changeMaison Médicale La Passerelle
  8. 2020
    Annual accounts 202064,6 k €↓
  9. 2019
    Annual accounts 201965,4 k €↑
  10. 2018
    Annual accounts 2018-55,6 k €↓
  11. 2017
    Annual accounts 201740,9 k €↑
  12. 2016
    Annual accounts 201625,5 k €↑
  13. 2015
    Annual accounts 2015-28,7 k €↓
  14. 2014
    Annual accounts 201422,2 k €↑
  15. 2013
    Annual accounts 2013-53,3 k €↓
  16. 2012
    Annual accounts 2012110,5 k €↑
  17. 2011
    Annual accounts 2011-18,4 k €↑
  18. 2010
    Annual accounts 2010-57 k €↓
  19. 2009
    Annual accounts 2009101,8 k €↑
  20. 2008
    Annual accounts 200829,2 k €↓
  21. 2007
    Annual accounts 2007120,9 k €
  22. 25/10/1985
    IncorporationNon-profit organization