IMMO DETHIER
0431.447.387 · rovalta.com · 22/09/2026
ACTIVE
IMMO DETHIER
Financial year 2025 · closed on 31/12/2025
Net result
3,1 M €
+415.7% YoY
Gross margin
4,8 M €
+226.3% YoY
Equity
16,2 M €
+23.7% YoY
Overview
What does IMMO DETHIER do?
IMMO DETHIER is a Public limited company incorporated in 1987. Its registered office is in Alken.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0431.447.387
Incorporation
24/06/1987
Legal form
Public limited company
Registered office
Industrieterrein Kolmen 1107
3570 Alken · FlandreSee on map
3570 Alken · FlandreSee on map
Contributed capital
1 000 000,00 €
Latest accounts
31/12/2025
Joint committees (1)
- 100
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 4,8 M € | +226% | 1,5 M € | -66.4% | 4,3 M € | +72.6% | 2,5 M € | +17.8% | 2,1 M € | +210% | 687,9 k € | -82.6% | 4 M € | +92.7% | 2,1 M € | +45.1% | 1,4 M € | – | – | – | – | – | – | – | 449,4 k € | -15.5% | 531,8 k € | +12.8% | 471,5 k € | -23.3% | 615,2 k € | ||||||||
| EBITDA | 4,6 M € | +229% | 1,4 M € | -66.7% | 4,2 M € | +72.1% | 2,5 M € | +17.8% | 2,1 M € | +224% | 642,3 k € | -83.6% | 3,9 M € | +96.1% | 2 M € | +45.1% | 1,4 M € | +68.7% | 815,5 k € | -57.0% | 1,9 M € | +55.0% | 1,2 M € | +30.0% | 941,2 k € | +114% | 439,8 k € | -42.9% | 770,1 k € | +25.1% | 615,5 k € | +45.3% | 423,5 k € | -14.6% | 495,7 k € | +11.5% | 444,5 k € | -23.8% | 583,2 k € |
| Operating result | 4,4 M € | +316% | 1,1 M € | -72.6% | 3,9 M € | +84.5% | 2,1 M € | +11.9% | 1,9 M € | +342% | 423,8 k € | -88.6% | 3,7 M € | +107% | 1,8 M € | +54.4% | 1,2 M € | +87.3% | 622,4 k € | -65.1% | 1,8 M € | +57.7% | 1,1 M € | +33.2% | 849,6 k € | +144% | 347,8 k € | -48.5% | 675 k € | +28.7% | 524,6 k € | +57.7% | 332,6 k € | -17.8% | 404,9 k € | +14.5% | 353,7 k € | -28.2% | 492,9 k € |
| Net result | 3,1 M € | +416% | 601 k € | -79.2% | 2,9 M € | +89.1% | 1,5 M € | +6.1% | 1,4 M € | +359% | 314,5 k € | -88.6% | 2,8 M € | +135% | 1,2 M € | +79.0% | 657,4 k € | +89.9% | 346,2 k € | -69.1% | 1,1 M € | +63.4% | 686,4 k € | +83.2% | 374,7 k € | +134% | 160,1 k € | -88.6% | 1,4 M € | +335% | 323 k € | +102% | 159,7 k € | +24.9% | 127,9 k € | +16.1% | 110,1 k € | -63.7% | 303,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 16,2 M € | +23.7% | 13,1 M € | +4.8% | 12,5 M € | +30.1% | 9,6 M € | +19.0% | 8,1 M € | +20.8% | 6,7 M € | +1.7% | 6,6 M € | +60.3% | 4,1 M € | -0.8% | 4,1 M € | -0.5% | 4,1 M € | +0.9% | 4,1 M € | +14.5% | 3,6 M € | +4.8% | 3,4 M € | +2.2% | 3,4 M € | +5.0% | 3,2 M € | +57.6% | 2 M € | +9.3% | 1,9 M € | +9.4% | 1,7 M € | +1.7% | 1,7 M € | +3.7% | 1,6 M € |
| Total assets | 30,7 M € | +13.2% | 27,1 M € | +26.4% | 21,5 M € | +10.4% | 19,5 M € | +34.2% | 14,5 M € | +33.8% | 10,8 M € | +4.8% | 10,3 M € | +8.8% | 9,5 M € | +11.9% | 8,5 M € | +9.2% | 7,8 M € | +1.6% | 7,7 M € | +23.6% | 6,2 M € | -11.5% | 7 M € | +40.5% | 5 M € | -32.2% | 7,4 M € | +23.7% | 5,9 M € | -21.7% | 7,6 M € | +7.4% | 7,1 M € | +15.9% | 6,1 M € | -3.2% | 6,3 M € |
| Cash | 224,4 k € | +1782% | 11,9 k € | -98.2% | 675,8 k € | +386% | 139 k € | -10.4% | 155,2 k € | +83.3% | 84,6 k € | -84.1% | 531,7 k € | +16.9% | 454,9 k € | -41.1% | 772,4 k € | +46.6% | 526,8 k € | +1319% | 37,1 k € | +2.0% | 36,4 k € | -60.9% | 92,9 k € | +39.5% | 66,6 k € | +131% | 28,9 k € | -5.0% | 30,4 k € | +43.0% | 21,3 k € | -44.5% | 38,3 k € | +64.1% | 23,4 k € | -82.9% | 136,2 k € |
| Debts | 12,7 M € | +3.6% | 12,3 M € | +66.2% | 7,4 M € | -15.5% | 8,8 M € | +65.4% | 5,3 M € | +78.0% | 3 M € | +15.8% | 2,6 M € | -47.7% | 4,9 M € | +27.5% | 3,9 M € | +27.8% | 3 M € | +3.9% | 2,9 M € | +48.6% | 2 M € | -33.1% | 2,9 M € | +202% | 967 k € | -71.3% | 3,4 M € | -10.5% | 3,8 M € | -32.7% | 5,6 M € | +7.5% | 5,2 M € | +21.8% | 4,3 M € | -5.5% | 4,5 M € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0,4 ETP | -50.0% | 0,8 ETP | ||||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 10 M€ and 25 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 34 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
BOUWBEDRIJF DETHIER● Active | 0421.519.933 |
CURINGE INVEST● Active | 1013.870.427 |
DBW Antwerpen● Active | 1041.677.258 |
DETHIER GRONDEN● Active | 1041.676.961 |
DETHIER ONTWIKKELING● Active | 0692.862.882 |
DETHIER VAT GROUP● Active | 0738.765.955 |
EENDRACHT29● Active | 0792.801.289 |
IMMO KOLMEN● Active | 0652.872.851 |
ROB DETHIER CONSULTING● Active | 0444.928.805 |
THONISSENLAAN 20● Active | 0778.619.394 |
TM Dethier - A33● Active | 0767.498.741 |
TM DETHIER-A33-ZAMPONE-IVEC● Active | 0753.911.912 |
TM Dethier - B+ architecten● Active | 1017.023.719 |
| 1037.936.820 | |
T.M. Dethier - Czaar architecten● Active | 0799.720.260 |
| 0802.439.923 | |
TM Dethier - Oskar - Karma● Active | 1014.806.377 |
TM Dethier - Oskar - Zampone● Active | 0778.616.426 |
TM Valles Molendinum● Active | 1021.147.011 |
TV Kouterman● Active | 0724.941.772 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 08/07/2026 | 14/07/2025 | 08/07/2024 | 13/07/2023 | 31/05/2022 | 24/08/2021 |
| General meeting | 18/06/2026 | 19/06/2025 | 20/06/2024 | 30/06/2023 | 05/05/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 18/06/2026 | 08/07/2026 | Dutch | |
| Abridged model | 31/12/2024 | 19/06/2025 | 14/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 20/06/2024 | 08/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 30/06/2023 | 13/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 05/05/2022 | 31/05/2022 | Dutch | |
| Abridged model | 31/12/2020 | 30/06/2021 | 24/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 25/08/2020 | 26/08/2020 | Dutch | |
| Abridged model | 31/12/2018 | 02/05/2019 | 29/05/2019 | Dutch | |
| Abridged model | 31/12/2017 | 30/06/2018 | 16/07/2018 | Dutch | |
| Full model | 31/12/2016 | 18/05/2017 | 16/06/2017 | Dutch | |
| Full model | 31/12/2015 | 06/05/2016 | 06/06/2016 | Dutch | |
| Full model | 31/12/2014 | 07/05/2015 | 09/06/2015 | Dutch | |
| Full model | 31/12/2013 | 30/06/2014 | 01/07/2014 | Dutch | |
| Full model | 31/12/2012 | 28/06/2013 | 16/07/2013 | Dutch | |
| Full model | 31/12/2011 | 04/06/2012 | 25/06/2012 | Dutch | |
| Full model | 31/12/2010 | 05/05/2011 | 01/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 06/05/2010 | 07/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 07/05/2009 | 27/05/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/06/2008 | 11/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 30/06/2007 | 11/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 10 M€ and 25 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 34 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates13/02/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
- Mandates13/07/2020ONTSLAGEN - BENOEMINGEN
- Mandates03/09/2015ONTSLAGEN - BENOEMINGEN
- Mandates16/06/2014ONTSLAGEN - BENOEMINGEN
- Mandates29/05/2013ONTSLAGEN - BENOEMINGEN
- Mandates10/11/2009ONTSLAGEN - BENOEMINGEN
- Mandates06/07/2004ONTSLAGEN - BENOEMINGEN
- Mandates03/01/2003ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20253,1 M €↑
- 2024Annual accounts 2024601 k €↓
- 2023Annual accounts 20232,9 M €↑
- 2022Annual accounts 20221,5 M €↑
- 2021Annual accounts 20211,4 M €↑
- 2020Annual accounts 2020314,5 k €↓
- 2019Annual accounts 20192,8 M €↑
- 2018Annual accounts 20181,2 M €↑
- 2017Annual accounts 2017657,4 k €↑
- 2016Annual accounts 2016346,2 k €↓
- 2015Annual accounts 20151,1 M €↑
- 2014Annual accounts 2014686,4 k €↑
- 2013Annual accounts 2013374,7 k €↑
- 2012Annual accounts 2012160,1 k €↓
- 2011Annual accounts 20111,4 M €↑
- 2010Annual accounts 2010323 k €↑
- 2009Annual accounts 2009159,7 k €↑
- 2008Annual accounts 2008127,9 k €↑
- 2007Annual accounts 2007110,1 k €↓
- 2006Annual accounts 2006303,1 k €
- 24/06/1987IncorporationPublic limited company