ACTIVE

Le Val Brunehaut

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-431,5 k €-322,2 %over 1 year

Gross margin2,7 M €-14,3 %over 1 year

Equity1,7 M €-20,7 %over 1 year

Workforce53,0 ETP+8,2 %over 1 year

Identity

Source · BCE/KBO

Le Val Brunehaut is a Non-profit organization incorporated in 1985. Its main activity is: General secondary education. Its registered office is in Brunehaut. It employs on average 53,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0431.457.780
Incorporation: 19/12/1985
Legal form: Non-profit organization
Registered office: Rue de Rongy(J-M) 10
7620 Brunehaut · WallonieSee on map
Latest accounts: 31/12/2025
Average workforce: 53,0 ETP

Activities (NACE)

85315General secondary education· main 87301Residential care activities for the elderly and disabled 87301Residential care activities for the elderly and disabled

Joint committees (1)

Signals

Solid equityLow riskGood liquidityHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	2,7 M €	-14.3%	3,2 M €	+3.2%	3,1 M €	+19.3%	2,6 M €	+5.0%	2,5 M €
EBITDA	-418,7 k €	-267%	250,5 k €	-55.8%	566,7 k €	+35.2%	419,3 k €	+25.3%	334,6 k €
Operating result	-497,2 k €	-404%	163,7 k €	-66.5%	488,5 k €	+41.8%	344,4 k €	+31.3%	262,2 k €
Net result	-431,5 k €	-322%	194,2 k €	-46.4%	362,1 k €	+39.8%	259 k €	+27.5%	203,1 k €
Balance sheet
Equity	1,7 M €	-20.7%	2,1 M €	+10.3%	1,9 M €	+23.6%	1,5 M €	+20.3%	1,3 M €
Total assets	2,4 M €	-12.3%	2,7 M €	-9.7%	3 M €	+13.7%	2,6 M €	+19.0%	2,2 M €
Cash	1,4 M €	+717%	167,6 k €	-2.0%	171 k €	-9.0%	187,9 k €	+40.4%	133,9 k €
Debts	692,3 k €	+16.2%	595,8 k €	-21.0%	754,3 k €	-2.7%	775 k €	+14.2%	678,8 k €
Other
Workforce	53,0 ETP	+8.2%	49,0 ETP	+16.4%	42,1 ETP	+1.7%	41,4 ETP	+2.2%	40,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 3 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
ANTOINE THIRY	Mandate
SEBASTIEN MARCQ	Mandate

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
AUDREY NAVEAU	Director2023 accounts
JACQUELINE VANMOER	Director2023 accounts
JACQUES NAVEAU	Managing director2023 accounts

Other companies at this address

Rue de Rongy(J-M) 10 7620 Brunehaut

Company	CBE no.
Résidence le Brunehaut● Active	0439.443.454

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/08/2026	22/07/2025	24/06/2024	16/06/2023	17/06/2022	01/07/2021
General meeting	29/06/2026	30/06/2025	06/06/2024	01/06/2023	02/06/2022	03/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/06/2026	19/08/2026	French	PDF
Abridged model	31/12/2024	30/06/2025	22/07/2025	French	PDF
Abridged model	31/12/2023	06/06/2024	24/06/2024	French	PDF
Abridged model	31/12/2022	01/06/2023	16/06/2023	French	PDF
Abridged model	31/12/2021	02/06/2022	17/06/2022	French	PDF
Abridged model	31/12/2020	03/06/2021	01/07/2021	French	PDF
Abridged model	31/12/2019	04/06/2020	25/06/2020	French	PDF
Abridged model	31/12/2018	06/06/2019	26/06/2019	French	PDF
Abridged model	31/12/2017	07/06/2018	03/07/2018	French	PDF
Abridged model	31/12/2016	01/06/2017	18/07/2017	French	PDF
Abridged model	31/12/2015	02/06/2016	08/07/2016	French	PDF
Abridged model	31/12/2014	04/06/2015	03/07/2015	French	PDF
Abridged model	31/12/2013	05/06/2014	24/07/2014	French	PDF
Abridged model	31/12/2012	06/06/2013	26/07/2013	French	PDF
Abridged model	31/12/2011	07/06/2012	26/07/2012	French	PDF
Abridged model	31/12/2010	02/06/2011	19/08/2011	French	PDF
Abridged model	31/12/2009	03/06/2010	13/08/2010	French	PDF
Abridged model	31/12/2008	04/06/2009	27/07/2009	French	PDF
Abridged model	31/12/2007	05/06/2008	28/07/2008	French	PDF
Abridged model	31/12/2006	08/06/2007	07/08/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 3 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
ANTOINE THIRY	Mandate
SEBASTIEN MARCQ	Mandate

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
AUDREY NAVEAU	Director2023 accounts
JACQUELINE VANMOER	Director2023 accounts
JACQUES NAVEAU	Managing director2023 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates11/10/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates23/12/2021
DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates15/03/2019
DEMISSIONS, NOMINATIONS
PDF
Other08/08/2013
Modification du but social
PDF
Mandates26/07/2012
DENOMINATION - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other25/02/2005
Procès verbal du conseil d'administration du 18 novembre 2004
PDF
Other25/02/2005
Procès verbal du conseil d'administration du 18 août 1992
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings19 filings

Mandates

SEBASTIEN MARCQ

ANTOINE THIRY

JACQUELINE VANMOER

JACQUES NAVEAU

AUDREY NAVEAU

198519861987198819891990199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

Le Val BrunehautHOTELIA LE VAL BRUNEHAUTLe Val Brunehaut

Rue de Rongy(J-M) 10, 7620 Brunehaut

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue de Rongy(J-M) 10, 7620 BrunehautCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00407748

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
Le Val BrunehautCurrent	accounts 2024 → 2025	Accounts 2025 · 2026-00407748
HOTELIA LE VAL BRUNEHAUT	accounts 2021 → 2023	Accounts 2023 · 2024-00172127
Le Val Brunehaut	accounts 2007 → 2020	Accounts 2020 · 2021-31000135

Events

2025
Annual accounts 2025-431,5 k €↓
2024
Annual accounts 2024194,2 k €↓
2024
Name changeLe Val Brunehaut
2023
Annual accounts 2023362,1 k €↑
2022
Annual accounts 2022259 k €↑
2021
Annual accounts 2021203,1 k €↑
2021
Name changeHOTELIA LE VAL BRUNEHAUT
2020
Annual accounts 2020128,4 k €↓
2019
Annual accounts 2019168,7 k €↑
2018
Annual accounts 2018153,9 k €↓
2017
Annual accounts 2017158 k €↑
2016
Annual accounts 201655,8 k €↓
2015
Annual accounts 201559,4 k €↑
2014
Annual accounts 201457,8 k €↑
2013
Annual accounts 201325,4 k €↓
2012
Annual accounts 201229 k €↑
2011
Annual accounts 20119,8 k €↑
2010
Annual accounts 20108 k €↓
2009
Annual accounts 200924,3 k €↑
2008
Annual accounts 2008-17 k €↓
2007
Annual accounts 2007-16,3 k €
19/12/1985
IncorporationNon-profit organization

Le Val Brunehaut

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events