ACTIVE

SIMCO

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

65 k €

-36.3% YoY

Gross margin

128,9 k €

-27.1% YoY

Equity

522,3 k €

+14.2% YoY

What does SIMCO do?

SIMCO is a Private limited company incorporated in 1987. Its main activity is: Management consultancy activities. Its registered office is in Blégny.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0431.485.197

Incorporation

07/07/1987

Legal form

Private limited company

Registered office

Route de Parfondvaux 51 box b
4671 Blégny · WallonieSee on map

Contributed capital

18 592,01 €

Latest accounts

30/06/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 64200Activities of holding companies 64210Activities of holding companies 68201Rental and operating of own or leased real estate 68201Rental and operating of own or leased real estate+2

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	128,9 k €	-27.1%	176,7 k €	-33.1%	264,1 k €	+90.9%	138,4 k €	+102%	68,6 k €	-10.8%	76,9 k €	+7.8%	71,3 k €	+37.8%	51,8 k €	+2.9%	50,3 k €	-15.8%	59,8 k €	+27.6%	46,9 k €	+151%	18,6 k €	-57.4%	43,7 k €	+0.3%	43,6 k €	+78.7%	24,4 k €	+15.6%	21,1 k €	-18.4%	25,9 k €	-31.4%	37,7 k €	+454%	-10,6 k €
EBITDA	124,5 k €	-28.7%	174,6 k €	-33.4%	262,3 k €	+91.6%	136,9 k €	+103%	67,4 k €	-10.9%	75,7 k €	+8.3%	69,9 k €	+37.9%	50,7 k €	+9.1%	46,4 k €	-18.4%	56,9 k €	+25.3%	45,4 k €	+161%	17,4 k €	-58.8%	42,3 k €	-0.6%	42,5 k €	+106%	20,6 k €	+7.3%	19,2 k €	-10.2%	21,4 k €	-41.6%	36,6 k €	+414%	-11,6 k €
Operating result	112,3 k €	-30.3%	161,1 k €	-37.3%	257 k €	+94.6%	132,1 k €	+103%	65,1 k €	-13.2%	75 k €	+9.0%	68,8 k €	+38.8%	49,5 k €	+9.4%	45,3 k €	-19.0%	55,9 k €	+25.8%	44,4 k €	+170%	16,4 k €	-60.2%	41,3 k €	-0.6%	41,5 k €	+112%	19,6 k €	+69.6%	11,6 k €	-20.3%	14,5 k €	-53.0%	30,9 k €	+366%	-11,6 k €
Net result	65 k €	-36.3%	102 k €	-45.9%	188,5 k €	+141%	78,1 k €	+166%	29,4 k €	-42.2%	50,9 k €	+10.3%	46,1 k €	+62.9%	28,3 k €	-30.5%	40,7 k €	-22.4%	52,5 k €	+34.1%	39,1 k €	+249%	11,2 k €	-56.3%	25,7 k €	-1.5%	26,1 k €	+110%	12,4 k €	+122%	5,6 k €	-55.1%	12,4 k €	-51.9%	25,8 k €	+323%	-11,6 k €
Balance sheet
Equity	522,3 k €	+14.2%	457,2 k €	+13.9%	401,3 k €	+67.8%	239,1 k €	+48.5%	161 k €	+22.3%	131,6 k €	+63.0%	80,8 k €	+133%	34,7 k €	+446%	6,3 k €	-4.0%	6,6 k €	+59.9%	4,1 k €	+37.3%	3 k €	+68.3%	1,8 k €	+116%	-11 k €	+70.4%	-37 k €	+1.1%	-37,4 k €	+13.0%	-43 k €	+1.0%	-43,4 k €	+26.7%	-59,3 k €
Total assets	1,1 M €	-8.0%	1,2 M €	+0.3%	1,2 M €	+16.9%	1 M €	+228%	304,8 k €	+55.2%	196,4 k €	+14.5%	171,5 k €	+74.6%	98,2 k €	-2.9%	101,1 k €	-12.5%	115,6 k €	+0.4%	115,1 k €	-0.4%	115,6 k €	-12.8%	132,5 k €	+187%	46,2 k €	+302%	11,5 k €	-79.3%	55,5 k €	+7.4%	51,7 k €	+1.0%	51,2 k €	+94016%	54,4 €
Cash	7,4 k €	+14.1%	6,5 k €	-78.1%	29,5 k €	+489%	5 k €	+303%	1,2 k €	-93.3%	18,4 k €	+110%	8,7 k €	+7074%	121,8 €	-93.5%	1,9 k €	-59.3%	4,6 k €	-73.9%	17,8 k €	+589%	2,6 k €	-66.7%	7,7 k €	+192%	2,7 k €	+76.9%	1,5 k €	-56.8%	3,5 k €	-14.4%	4,1 k €	-70.5%	13,8 k €	+25196%	54,4 €
Debts	554,1 k €	-22.6%	716 k €	-6.7%	767,7 k €	+0.8%	761,2 k €	+431%	143,4 k €	+121%	64,8 k €	-28.6%	90,8 k €	+42.8%	63,6 k €	-32.9%	94,7 k €	-9.8%	105 k €	-4.2%	109,5 k €	-1.2%	110,8 k €	-14.3%	129,3 k €	+128%	56,8 k €	+17.1%	48,5 k €	-47.8%	92,9 k €	-1.0%	93,9 k €	-0.8%	94,6 k €	+59.5%	59,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Christophe DROEVEN

Director · since 02 novembre 2007

Active

Ended mandates

Christophe DROEVEN

Manager · since 02 novembre 2007

Ended

At this address

Other companies at this address

Company	CBE no.
NAPHE● Active	0893.862.423

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/01/2026	21/01/2025	30/01/2024	30/01/2023	14/02/2022	29/01/2021
General meeting	20/12/2025	21/12/2024	16/12/2023	17/12/2022	18/12/2021	19/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	20/12/2025	30/01/2026	French	PDF
Micro model	30/06/2024	21/12/2024	21/01/2025	French	PDF
Micro model	30/06/2023	16/12/2023	30/01/2024	French	PDF
Micro model	30/06/2022	17/12/2022	30/01/2023	French	PDF
Micro model	30/06/2021	18/12/2021	14/02/2022	French	PDF
Micro model	30/06/2020	19/12/2020	29/01/2021	French	PDF
Micro model	30/06/2019	21/12/2019	31/01/2020	French	PDF
Micro model	30/06/2018	15/12/2018	30/01/2019	French	PDF
Micro model	30/06/2017	16/12/2017	18/12/2017	French	PDF
Abridged model	30/06/2016	17/12/2016	19/12/2016	French	PDF
Abridged model	30/06/2015	19/12/2015	21/12/2015	French	PDF
Abridged model	30/06/2014	20/12/2014	14/01/2015	French	PDF
Abridged model	30/06/2013	21/12/2013	24/02/2014	French	PDF
Abridged model	30/06/2012	15/12/2012	17/12/2012	French	PDF
Abridged model	30/06/2011	17/12/2011	13/02/2012	French	PDF
Abridged model	30/06/2010	18/12/2010	21/12/2010	French	PDF
Abridged model	30/06/2009	19/12/2009	28/01/2010	French	PDF
Abridged model	30/06/2008	20/12/2008	23/02/2009	French	PDF
Abridged model	30/06/2007	15/12/2007	22/04/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Christophe DROEVEN

Director · since 02 novembre 2007

Active

Ended mandates

Christophe DROEVEN

Manager · since 02 novembre 2007

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/02/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Registered office15/10/2015
SIEGE SOCIAL
PDF
Registered office26/02/2015
SIEGE SOCIAL
PDF
Mandates24/04/2014
DEMISSIONS, NOMINATIONS
PDF
Other23/05/2011
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other11/08/2009
OBJET - MODIFICATION FORME JURIDIQUE
PDF
Capital / shares11/08/2009
OBJET - CAPITAL, ACTIONS
PDF
Mandates06/02/2008
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202565 k €↓
2024
Annual accounts 2024102 k €↓
2023
Annual accounts 2023188,5 k €↑
2022
Annual accounts 202278,1 k €↑
2021
Annual accounts 202129,4 k €↓
2020
Annual accounts 202050,9 k €↑
2019
Annual accounts 201946,1 k €↑
2018
Annual accounts 201828,3 k €↓
2017
Annual accounts 201740,7 k €↓
2016
Annual accounts 201652,5 k €↑
2015
Annual accounts 201539,1 k €↑
2014
Annual accounts 201411,2 k €↓
2013
Annual accounts 201325,7 k €↓
2012
Annual accounts 201226,1 k €↑
2011
Annual accounts 201112,4 k €↑
2010
Annual accounts 20105,6 k €↓
2009
Annual accounts 200912,4 k €↓
2008
Annual accounts 200825,8 k €↑
2007
Annual accounts 2007-11,6 k €
07/07/1987
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SIMCO

Overview

What does SIMCO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline