ACTIVE

LIZIN

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result122,6 k €+227,2 %over 1 year

Gross margin451,4 k €+21,1 %over 1 year

Equity601,1 k €+18,2 %over 1 year

Workforce3,3 ETP-8,3 %over 1 year

Identity

Source · BCE/KBO

LIZIN is a Public limited company incorporated in 1987. Its main activity is: Retail sale of hardware, paints and glass in specialised stores. Its registered office is in Assesse. It employs on average 3,3 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0431.532.709
Incorporation: 24/07/1987
Legal form: Public limited company
Registered office: Rue de la Fagne 32
5330 Assesse · WallonieSee on map
Contributed capital: 89 985,35 €
Latest accounts: 31/12/2025
Average workforce: 3,3 ETP

Activities (NACE)

47521Retail sale of hardware, paints and glass in specialised stores· main 47521Retail sale of hardware, paints and glass in specialised stores 46731Wholesale of wood, construction materials and sanitary equipment 46831Wholesale trade, except of motor vehicles and motorcycles

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 21 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	451,4 k €	+21.1%	372,7 k €	-0.8%	375,9 k €	+2.8%	365,8 k €	+26.2%	289,9 k €
EBITDA	235,3 k €	+53.3%	153,4 k €	+1.9%	150,6 k €	-14.6%	176,4 k €	+16.5%	151,4 k €
Operating result	173,6 k €	+131%	75,1 k €	-8.7%	82,3 k €	+160%	31,6 k €	-60.4%	79,8 k €
Net result	122,6 k €	+227%	37,5 k €	-14.4%	43,8 k €	+104%	21,5 k €	-54.1%	46,8 k €
Balance sheet
Equity	601,1 k €	+18.2%	508,4 k €	+8.0%	471 k €	+6.5%	442,2 k €	+5.1%	420,7 k €
Total assets	1,3 M €	+13.7%	1,1 M €	-8.8%	1,2 M €	+3.3%	1,2 M €	+25.4%	949,4 k €
Cash	140,4 k €	+41.5%	99,3 k €	-29.8%	141,3 k €	+1646%	8,1 k €	-73.4%	30,4 k €
Debts	674,2 k €	+10.2%	611,5 k €	-19.2%	757,2 k €	+1.1%	748,8 k €	+41.6%	528,8 k €
Other
Workforce	3,3 ETP	-8.3%	3,6 ETP	-10.0%	4,0 ETP	+21.2%	3,3 ETP	+17.9%	2,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Camille Collet	Directorsince 02/04/2021Managing director2013 accountsended
SAM & CO HOLDING0765.761.847Represented by Samuel Collet	Managing directorsince 02/04/2021Director2023 accountsended
SAMUEL COLLET	Personne déléguée à la gestion journalièreManaging director01/07/2014 → 2014 accountsendedDirector2019 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
VIVIANE LIZIN	Director2019 accounts

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/08/2026	25/07/2025	01/07/2024	28/08/2023	31/08/2022	23/08/2021
General meeting	12/06/2026	13/06/2025	14/06/2024	09/06/2023	10/06/2022	11/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	12/06/2026	26/08/2026	French	PDF
Abridged model	31/12/2024	13/06/2025	25/07/2025	French	PDF
Abridged model	31/12/2023	14/06/2024	01/07/2024	French	PDF
Abridged model	31/12/2022	09/06/2023	28/08/2023	French	PDF
Abridged model	31/12/2021	10/06/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	11/06/2021	23/08/2021	French	PDF
Abridged model	31/12/2019	12/06/2020	24/08/2020	French	PDF
Abridged model	31/12/2018	14/06/2019	29/08/2019	French	PDF
Abridged model	31/12/2017	08/06/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	09/06/2017	11/09/2017	French	PDF
Abridged model	31/12/2015	10/06/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	12/06/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	13/06/2014	18/08/2014	French	PDF
Abridged model	31/12/2012	14/06/2013	27/09/2013	French	PDF
Abridged model	31/12/2011	08/06/2012	24/08/2012	French	PDF
Abridged model	31/12/2010	10/06/2011	09/11/2011	French	PDF
Abridged model	31/12/2009	11/06/2010	26/10/2010	French	PDF
Abridged model	31/12/2008	12/06/2009	28/09/2009	French	PDF
Abridged model	31/12/2007	13/06/2008	28/11/2008	French	PDF
Abridged modelCorrection	31/12/2006	10/06/2007	10/10/2007	French	PDF
Abridged model	31/12/2006	10/06/2007	31/08/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Camille Collet	Directorsince 02/04/2021Managing director2013 accountsended
SAM & CO HOLDING0765.761.847Represented by Samuel Collet	Managing directorsince 02/04/2021Director2023 accountsended
SAMUEL COLLET	Personne déléguée à la gestion journalièreManaging director01/07/2014 → 2014 accountsendedDirector2019 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
VIVIANE LIZIN	Director2019 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates14/04/2021
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates31/12/2014
DEMISSION ET NOMINATION D'ADMINISTRATEUR,
PDF
Mandates31/07/2012
DEMISSIONS, NOMINATIONS
PDF
Capital / shares18/01/2012
CAPITAL, ACTIONS
PDF
Mandates01/07/2004
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings20 filings

Mandates

SAM & CO HOLDING

CAMILLE COLLET

SAMUEL COLLET

VIVIANE LIZIN

1987198819891990199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

LIZIN

Rue de la Fagne 32, 5330 Assesse

Managing director

Director

Personne déléguée à la gestion journalière

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue de la Fagne 32, 5330 AssesseCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00437711

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
LIZINCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00437711

Events

2025
Annual accounts 2025122,6 k €↑
2024
Annual accounts 202437,5 k €↓
2023
Annual accounts 202343,8 k €↑
2022
Annual accounts 202221,5 k €↓
2021
Annual accounts 202146,8 k €↓
2020
Annual accounts 202072,6 k €↑
2019
Annual accounts 201924 k €↑
2018
Annual accounts 20189,9 k €↑
2017
Annual accounts 2017-14,1 k €↓
2016
Annual accounts 2016-5,4 k €↓
2015
Annual accounts 201520,4 k €↑
2014
Annual accounts 2014-24,6 k €↓
2013
Annual accounts 2013-23,5 k €↑
2012
Annual accounts 2012-61,3 k €↓
2011
Annual accounts 2011-18,2 k €↓
2010
Annual accounts 2010-5,2 k €↓
2009
Annual accounts 200924,7 k €↑
2008
Annual accounts 2008729,7 €↓
2007
Annual accounts 200734,1 k €↑
2006
Annual accounts 200619,3 k €
24/07/1987
IncorporationPublic limited company

LIZIN

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events