DOKA
0431.554.384 · rovalta.com · 24/09/2026
ACTIVE
DOKA
Financial year 2025 · closed on 31/12/2025
Net result
2,9 M €
+47.5% YoY
Revenue
22,4 M €
+17.3% YoY
Equity
4,3 M €
+0.4% YoY
Workforce
63,6 ETP
-5.2% YoY
Overview
What does DOKA do?
DOKA is a Public limited company incorporated in 1987. Its main activity is: Wholesale of machine tools. Its registered office is in Ternat. It employs on average 63,6 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0431.554.384
Incorporation
30/06/1987
Legal form
Public limited company
Registered office
Handelsstraat 3
1740 Ternat · FlandreSee on map
1740 Ternat · FlandreSee on map
Contributed capital
1 525 000,00 €
Latest accounts
31/12/2025
Average workforce
63,6 ETP
Activities (NACE)
Joint committees (3)
- 14904
- 200
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Revenue | 22,4 M € | +17.3% | 19,1 M € | -17.1% | 23,1 M € | -17.8% | 28,1 M € | +2.2% | 27,5 M € | +18.9% | 23,1 M € | -2.0% | 23,6 M € | +0.9% | 23,4 M € | +11.1% | 21 M € | +1.6% | 20,7 M € | +8.2% | 19,1 M € | -11.2% | 21,6 M € | +6.9% | 20,2 M € | -3.5% | 20,9 M € | +11.9% | 18,7 M € | +19.8% | 15,6 M € | -9.7% | 17,2 M € | -2.4% | 17,6 M € | -3.6% | 18,3 M € | +7.4% | 17 M € |
| EBITDA | 4,2 M € | +47.8% | 2,8 M € | -54.8% | 6,3 M € | -4.4% | 6,6 M € | +11.6% | 5,9 M € | +59.0% | 3,7 M € | -40.2% | 6,2 M € | -0.7% | 6,2 M € | -4.7% | 6,5 M € | +11.1% | 5,9 M € | -23.7% | 7,7 M € | -5.3% | 8,2 M € | +21.7% | 6,7 M € | +12.0% | 6 M € | +7.3% | 5,6 M € | -23.0% | 7,2 M € | +15.9% | 6,3 M € | +12.5% | 5,6 M € | -18.4% | 6,8 M € | +13.8% | 6 M € |
| Operating result | 4 M € | +48.7% | 2,7 M € | -58.9% | 6,5 M € | +2.5% | 6,4 M € | +9.1% | 5,8 M € | +82.0% | 3,2 M € | -45.9% | 5,9 M € | -2.0% | 6 M € | -3.0% | 6,2 M € | +8.8% | 5,7 M € | -23.8% | 7,5 M € | -6.5% | 8 M € | +23.4% | 6,5 M € | +14.5% | 5,7 M € | +1.4% | 5,6 M € | -19.5% | 7 M € | +15.2% | 6,1 M € | +14.1% | 5,3 M € | -19.2% | 6,6 M € | +12.5% | 5,8 M € |
| Net result | 2,9 M € | +47.5% | 2 M € | -60.2% | 5 M € | +5.2% | 4,7 M € | +8.9% | 4,3 M € | +90.7% | 2,3 M € | -45.1% | 4,1 M € | +0.0% | 4,1 M € | +2.7% | 4 M € | +7.2% | 3,8 M € | -24.3% | 5 M € | -13.7% | 5,8 M € | +34.8% | 4,3 M € | +16.4% | 3,7 M € | -0.3% | 3,7 M € | -20.3% | 4,6 M € | +16.4% | 4 M € | +11.6% | 3,6 M € | -19.5% | 4,4 M € | +14.3% | 3,9 M € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 4,3 M € | +0.4% | 4,3 M € | +4.3% | 4,1 M € | +1.6% | 4,1 M € | -24.0% | 5,3 M € | -11.1% | 6 M € | +4.8% | 5,7 M € | +24.9% | 4,6 M € | +8.0% | 4,2 M € | +56.6% | 2,7 M € | +2.4% | 2,6 M € | +41.4% | 1,9 M € | -11.3% | 2,1 M € | +3.6% | 2 M € | -1.4% | 2,1 M € | -39.0% | 3,4 M € | +22.4% | 2,8 M € | +2.6% | 2,7 M € | -14.1% | 3,1 M € | +0.5% | 3,1 M € |
| Total assets | 13,4 M € | -9.8% | 14,8 M € | +1.5% | 14,6 M € | -10.9% | 16,4 M € | -2.2% | 16,7 M € | +14.8% | 14,6 M € | +6.9% | 13,7 M € | -9.6% | 15,1 M € | +10.4% | 13,7 M € | +7.8% | 12,7 M € | +5.6% | 12 M € | -9.0% | 13,2 M € | +0.9% | 13,1 M € | -4.3% | 13,7 M € | +6.3% | 12,9 M € | +2.9% | 12,5 M € | +9.6% | 11,4 M € | +6.8% | 10,7 M € | -4.6% | 11,2 M € | +0.5% | 11,1 M € |
| Cash | 798,6 k € | -1.4% | 810,2 k € | -16.6% | 971,6 k € | +2210% | 42,1 k € | -98.9% | 3,8 M € | +3245% | 114 k € | +52.9% | 74,5 k € | +16.9% | 63,8 k € | -16.0% | 75,9 k € | +5.0% | 72,3 k € | +178% | 26,1 k € | -65.2% | 74,9 k € | +34.2% | 55,8 k € | -51.7% | 115,5 k € | -5.6% | 122,3 k € | -11.5% | 138,2 k € | -7.5% | 149,4 k € | -17.0% | 179,9 k € | -85.0% | 1,2 M € | +74.4% | 686,3 k € |
| Debts | 5,6 M € | -16.1% | 6,7 M € | -0.1% | 6,7 M € | -18.1% | 8,1 M € | +11.6% | 7,3 M € | +58.0% | 4,6 M € | +0.3% | 4,6 M € | -35.6% | 7,1 M € | +20.2% | 5,9 M € | -8.5% | 6,5 M € | +5.2% | 6,2 M € | -20.3% | 7,7 M € | +3.8% | 7,5 M € | -6.9% | 8 M € | +6.4% | 7,5 M € | +16.3% | 6,5 M € | +13.9% | 5,7 M € | +11.7% | 5,1 M € | -4.8% | 5,4 M € | -0.2% | 5,4 M € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 63,6 ETP | -5.2% | 67,1 ETP | -8.3% | 73,2 ETP | +1.4% | 72,2 ETP | +5.7% | 68,3 ETP | -0.1% | 68,4 ETP | +4.0% | 65,8 ETP | +13.6% | 57,9 ETP | +14.9% | 50,4 ETP | +4.6% | 48,2 ETP | 0.0% | 48,2 ETP | +1.9% | 47,3 ETP | +8.2% | 43,7 ETP | -0.9% | 44,1 ETP | +2.8% | 42,9 ETP | -4.9% | 45,1 ETP | -2.2% | 46,1 ETP | -0.4% | 46,3 ETP | +4.0% | 44,5 ETP | +1.6% | 43,8 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 25 M€ and 50 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 26 ended
Active mandates
Koen Lamers
ActiveAlfred Wolfschwenger
ActiveClaus Brun
ActiveEnded mandates
Alfred Wolfschwanger
EndedKlaus Vomela
EndedHubert Mattersdorfer
EndedHubert Mattersdorfer
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 10/08/2026 | 04/06/2025 | 28/06/2024 | 16/08/2023 | 14/06/2022 | 07/07/2021 |
| General meeting | 19/06/2026 | 30/05/2025 | 27/05/2024 | 29/05/2023 | 03/06/2022 | 28/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 19/06/2026 | 10/08/2026 | Dutch | |
| Full model | 31/12/2024 | 30/05/2025 | 04/06/2025 | Dutch | |
| Full model | 31/12/2023 | 27/05/2024 | 28/06/2024 | Dutch | |
| Full modelCorrection | 31/12/2022 | 29/05/2023 | 16/08/2023 | Dutch | |
| Full model | 31/12/2022 | 29/05/2023 | 12/07/2023 | Dutch | |
| Full model | 31/12/2021 | 03/06/2022 | 14/06/2022 | Dutch | |
| Full model | 31/12/2020 | 28/06/2021 | 07/07/2021 | Dutch | |
| Full model | 31/12/2019 | 04/05/2020 | 25/05/2020 | Dutch | |
| Full model | 31/12/2018 | 06/05/2019 | 17/05/2019 | Dutch | |
| Full model | 31/12/2017 | 16/05/2018 | 25/05/2018 | Dutch | |
| Full model | 31/12/2016 | 02/05/2017 | 20/07/2017 | Dutch | |
| Full model | 31/12/2015 | 02/05/2016 | 08/06/2016 | Dutch | |
| Full model | 31/12/2014 | 04/05/2015 | 03/07/2015 | Dutch | |
| Full model | 31/12/2013 | 05/05/2014 | 15/07/2014 | Dutch | |
| Full model | 31/12/2012 | 06/05/2013 | 21/06/2013 | Dutch | |
| Full model | 31/12/2011 | 07/05/2012 | 11/06/2012 | Dutch | |
| Full model | 31/12/2010 | 02/05/2011 | 23/06/2011 | Dutch | |
| Full model | 31/12/2009 | 03/05/2010 | 21/06/2010 | Dutch | |
| Full model | 31/12/2008 | 04/05/2009 | 03/06/2009 | Dutch | |
| Full model | 31/12/2007 | 05/05/2008 | 02/06/2008 | Dutch | |
| Full model | 31/12/2006 | 07/05/2007 | 01/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 25 M€ and 50 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 26 ended
Active mandates
Koen Lamers
ActiveAlfred Wolfschwenger
ActiveClaus Brun
ActiveEnded mandates
Alfred Wolfschwanger
EndedKlaus Vomela
EndedHubert Mattersdorfer
EndedHubert Mattersdorfer
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other25/08/2026DIVERSEN
- Mandates09/07/2024ONTSLAGEN - BENOEMINGEN
- Mandates12/12/2023ONTSLAGEN - BENOEMINGEN
- Other21/11/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates23/12/2021ONTSLAGEN - BENOEMINGEN
- Mandates01/10/2021ONTSLAGEN - BENOEMINGEN
- Mandates19/05/2021ONTSLAGEN - BENOEMINGEN
- Mandates18/06/2020ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20252,9 M €↑
- 2024Annual accounts 20242 M €↓
- 2023Annual accounts 20235 M €↑
- 2022Annual accounts 20224,7 M €↑
- 2021Annual accounts 20214,3 M €↑
- 2020Annual accounts 20202,3 M €↓
- 2019Annual accounts 20194,1 M €↑
- 2018Annual accounts 20184,1 M €↑
- 2017Annual accounts 20174 M €↑
- 2016Annual accounts 20163,8 M €↓
- 2015Annual accounts 20155 M €↓
- 2014Annual accounts 20145,8 M €↑
- 2013Annual accounts 20134,3 M €↑
- 2012Annual accounts 20123,7 M €↓
- 2011Annual accounts 20113,7 M €↓
- 2010Annual accounts 20104,6 M €↑
- 2009Annual accounts 20094 M €↑
- 2008Annual accounts 20083,6 M €↓
- 2007Annual accounts 20074,4 M €↑
- 2006Annual accounts 20063,9 M €
- 30/06/1987IncorporationPublic limited company