ISSEGA
0431.556.859 · rovalta.com · 24/09/2026
ACTIVE
ISSEGA
Financial year 2025 · closed on 31/12/2025
Net result
33,7 k €
-81.9% YoY
Gross margin
507,3 k €
-8.2% YoY
Equity
3,3 M €
+1.0% YoY
Overview
What does ISSEGA do?
ISSEGA is a Public limited company incorporated in 1987. Its registered office is in Rixensart.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0431.556.859
Incorporation
08/07/1987
Legal form
Public limited company
Registered office
Colline du Glain 3
1330 Rixensart · WallonieSee on map
1330 Rixensart · WallonieSee on map
Contributed capital
1 375 511,59 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 507,3 k € | -8.2% | 552,4 k € | +23.0% | 449,2 k € | +1002% | 40,8 k € | +165% | -62,5 k € | +21.2% | -79,3 k € | -620% | 15,3 k € | -99.4% | 2,7 M € | +1889% | 136,7 k € | -20.5% | 172 k € | +72.1% | 99,9 k € | -60.5% | 252,7 k € | +132% | 109,2 k € | -11.2% | 123 k € | +22.7% | 100,2 k € | -87.3% | 786 k € | +14.6% | 685,9 k € | +558% | 104,3 k € | -16.0% | 124,1 k € | -9.7% | 137,4 k € |
| EBITDA | 379,2 k € | -26.7% | 517,1 k € | +16.7% | 443,2 k € | +1158% | 35,2 k € | +151% | -69,2 k € | +26.9% | -94,8 k € | -1111% | 9,4 k € | -99.7% | 2,7 M € | +2148% | 120,2 k € | -10.8% | 134,8 k € | +58.0% | 85,3 k € | -63.3% | 232,4 k € | +154% | 91,4 k € | -13.4% | 105,6 k € | +22.3% | 86,4 k € | -88.7% | 767,2 k € | +20.8% | 635,2 k € | +596% | 91,3 k € | +8.0% | 84,6 k € | -12.2% | 96,3 k € |
| Operating result | 99,1 k € | -58.0% | 236 k € | +46.5% | 161,1 k € | +168% | -238,1 k € | -3.4% | -230,4 k € | -58.4% | -145,5 k € | -321% | -34,6 k € | -101% | 2,7 M € | +9511% | 27,7 k € | -36.7% | 43,8 k € | +1786% | -2,6 k € | -101% | 195,5 k € | +343% | 44,1 k € | -22.7% | 57,1 k € | +598% | -11,5 k € | -102% | 752,8 k € | +30.3% | 577,9 k € | +1947% | 28,2 k € | +47.4% | 19,2 k € | +669% | -3,4 k € |
| Net result | 33,7 k € | -81.9% | 186,2 k € | +51.7% | 122,7 k € | +145% | -270,8 k € | +4.4% | -283,2 k € | -150% | -113,2 k € | -553% | 25 k € | -99.1% | 2,7 M € | +8119% | 32,5 k € | +15.5% | 28,1 k € | +163% | -44,5 k € | -134% | 132,7 k € | +368% | 28,4 k € | +15.7% | 24,5 k € | +140% | -61,7 k € | -108% | 786,7 k € | +42.3% | 552,8 k € | +1032% | 48,8 k € | +51.1% | 32,3 k € | +105% | -639,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 3,3 M € | +1.0% | 3,2 M € | +5.6% | 3,1 M € | +4.2% | 2,9 M € | -8.4% | 3,2 M € | -8.1% | 3,5 M € | +0.2% | 3,5 M € | -19.0% | 4,3 M € | -10.6% | 4,8 M € | +0.7% | 4,8 M € | +0.6% | 4,8 M € | +105% | 2,3 M € | +12.8% | 2,1 M € | +1.4% | 2 M € | +1.2% | 2 M € | -3.0% | 2,1 M € | +61.5% | 1,3 M € | +76.0% | 727,3 k € | +7.2% | 678,5 k € | +5.0% | 646,1 k € |
| Total assets | 9,7 M € | -1.7% | 9,9 M € | -0.7% | 10 M € | -0.7% | 10,1 M € | +5.7% | 9,5 M € | +81.3% | 5,2 M € | +6.5% | 4,9 M € | -1.5% | 5 M € | -12.0% | 5,7 M € | +2.8% | 5,5 M € | -6.5% | 5,9 M € | +85.3% | 3,2 M € | +7.0% | 3 M € | -1.1% | 3 M € | -1.7% | 3,1 M € | +35.0% | 2,3 M € | +47.2% | 1,5 M € | +44.1% | 1,1 M € | +2.9% | 1 M € | -2.5% | 1,1 M € |
| Cash | 4 k € | +36.4% | 2,9 k € | – | 7,6 k € | +811% | 839,1 € | -99.9% | 582,9 k € | -68.1% | 1,8 M € | -18.2% | 2,2 M € | +6975% | 31,6 k € | +238% | 9,4 k € | +43.7% | 6,5 k € | -94.5% | 119,4 k € | +71.7% | 69,5 k € | +64.2% | 42,3 k € | -52.5% | 89,2 k € | -74.6% | 351,7 k € | +740% | 41,9 k € | +39675% | 105,3 € | 0.0% | 105,3 € | -19.7% | 131 € | ||
| Debts | 5,8 M € | -2.9% | 6 M € | -3.4% | 6,2 M € | -2.6% | 6,3 M € | +11.5% | 5,7 M € | +411% | 1,1 M € | +69.2% | 657,7 k € | -4.3% | 687 k € | -18.3% | 840,5 k € | +13.6% | 740 k € | -35.9% | 1,2 M € | +32.1% | 874,2 k € | -5.7% | 926,7 k € | -6.1% | 986,9 k € | -5.7% | 1 M € | +408% | 206 k € | -22.0% | 264,1 k € | -19.2% | 327 k € | -9.9% | 362,9 k € | -13.7% | 420,8 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 1,0 ETP | 0.0% | 1,0 ETP | ||||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 15 ended
Active mandates
Active
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
BROTHERS AND SISTER● Active | 0807.358.318 |
CAP HORN INVEST● Active | 0892.586.575 |
KIYO● Liquidation | 0507.824.890 |
SIST-M● Active | 0660.767.463 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 05/05/2026 | 26/08/2025 | 21/08/2024 | 24/08/2023 | 03/08/2022 | 31/08/2021 |
| General meeting | 21/04/2026 | 29/04/2025 | 10/07/2024 | 27/07/2023 | 31/03/2022 | 21/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 21/04/2026 | 05/05/2026 | French | |
| Micro model | 31/12/2024 | 29/04/2025 | 26/08/2025 | French | |
| Micro model | 31/12/2023 | 10/07/2024 | 21/08/2024 | French | |
| Micro model | 31/12/2022 | 27/07/2023 | 24/08/2023 | French | |
| Micro model | 31/12/2021 | 31/03/2022 | 03/08/2022 | French | |
| Micro model | 31/12/2020 | 21/06/2021 | 31/08/2021 | French | |
| Micro model | 31/12/2019 | 20/03/2020 | 22/05/2020 | French | |
| Micro model | 31/12/2018 | 28/06/2019 | 22/08/2019 | French | |
| Micro model | 31/12/2017 | 28/02/2018 | 24/08/2018 | French | |
| Abridged model | 31/12/2016 | 28/04/2017 | 01/08/2017 | French | |
| Abridged model | 31/12/2015 | 16/05/2016 | 31/08/2016 | French | |
| Abridged model | 31/12/2014 | 25/05/2015 | 22/06/2015 | French | |
| Abridged model | 31/12/2013 | 05/05/2014 | 25/06/2014 | French | |
| Abridged model | 31/12/2012 | 22/05/2013 | 17/06/2013 | French | |
| Abridged model | 31/12/2011 | 12/05/2012 | 28/06/2012 | French | |
| Abridged model | 31/12/2010 | 28/06/2011 | 29/09/2011 | French | |
| Abridged model | 31/12/2009 | 07/06/2010 | 20/08/2010 | French | |
| Abridged model | 31/12/2008 | 18/05/2009 | 15/07/2009 | French | |
| Abridged model | 31/12/2007 | 20/05/2008 | 03/10/2008 | French | |
| Abridged model | 31/12/2006 | 21/05/2007 | 20/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 15 ended
Active mandates
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates05/05/2026DEMISSIONS, NOMINATIONS
- Restructuring05/05/2026RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring22/07/2022DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring02/06/2022RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
- Mandates28/06/2018DEMISSIONS, NOMINATIONS
- Mandates28/11/2014SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates31/01/2012CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates09/03/2011DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202533,7 k €↓
- 2024Annual accounts 2024186,2 k €↑
- 2023Annual accounts 2023122,7 k €↑
- 2022Annual accounts 2022-270,8 k €↑
- 2021Annual accounts 2021-283,2 k €↓
- 2020Annual accounts 2020-113,2 k €↓
- 2019Annual accounts 201925 k €↓
- 2018Annual accounts 20182,7 M €↑
- 2017Annual accounts 201732,5 k €↑
- 2016Annual accounts 201628,1 k €↑
- 2015Annual accounts 2015-44,5 k €↓
- 2014Annual accounts 2014132,7 k €↑
- 2013Annual accounts 201328,4 k €↑
- 2012Annual accounts 201224,5 k €↑
- 2011Annual accounts 2011-61,7 k €↓
- 2010Annual accounts 2010786,7 k €↑
- 2009Annual accounts 2009552,8 k €↑
- 2008Annual accounts 200848,8 k €↑
- 2007Annual accounts 200732,3 k €↑
- 2006Annual accounts 2006-639,5 k €
- 08/07/1987IncorporationPublic limited company