JMS
0431.561.611 · rovalta.com · 23/09/2026
ACTIVE
JMS
Financial year 2025 · closed on 31/12/2025
Net result
-17,4 k €
-192.8% YoY
Gross margin
2,2 M €
+58.1% YoY
Equity
185,4 k €
-8.6% YoY
Workforce
25,9 ETP
+65.0% YoY
Overview
What does JMS do?
JMS is a Public limited company incorporated in 1987. Its registered office is in Kasterlee. It employs on average 25,9 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0431.561.611
Incorporation
22/07/1987
Legal form
Public limited company
Registered office
Poederleesteenweg 92
2460 Kasterlee · FlandreSee on map
2460 Kasterlee · FlandreSee on map
Contributed capital
61 500,00 €
Latest accounts
31/12/2025
Average workforce
25,9 ETP
Joint committees (5)
- 112
- 11200
- 200
- 20000
- 218
Signals
Positive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 2,2 M € | +58.1% | 1,4 M € | -2.3% | 1,4 M € | +25.7% | 1,1 M € | -3.9% | 1,2 M € | +11.0% | 1,1 M € | – | – | – | – | – | – | – | – | – | – | – | – | ||||||||||||
| EBITDA | 122 k € | -9.4% | 134,6 k € | +11.9% | 120,3 k € | -19.8% | 150 k € | +41.4% | 106,1 k € | +16.2% | 91,3 k € | -13.9% | 106,1 k € | +8.1% | 98,1 k € | -29.7% | 139,4 k € | -24.7% | 185,2 k € | +81.6% | 102 k € | -52.9% | 216,5 k € | +6313% | -3,5 k € | -101% | 232,5 k € | +250% | 66,5 k € | +356% | -25,9 k € | -43.6% | -18,1 k € | +62.2% | -47,8 k € |
| Operating result | 7,4 k € | -83.8% | 45,7 k € | +78.6% | 25,6 k € | -48.0% | 49,2 k € | +36.1% | 36,1 k € | +13.4% | 31,9 k € | +0.4% | 31,7 k € | +16.5% | 27,2 k € | -70.2% | 91,4 k € | -20.5% | 115 k € | +170% | 42,6 k € | -71.8% | 151,2 k € | +453% | -42,8 k € | -119% | 222,6 k € | +66.0% | 134,1 k € | +248% | -90,7 k € | -73.3% | -52,3 k € | +45.3% | -95,6 k € |
| Net result | -17,4 k € | -193% | 18,7 k € | +1257% | 1,4 k € | -93.8% | 22,2 k € | +350% | 4,9 k € | -23.2% | 6,4 k € | +61.0% | 4 k € | +349% | 885,1 € | -97.8% | 39,5 k € | -26.1% | 53,4 k € | +343% | 12 k € | -87.4% | 95,6 k € | +295% | -49 k € | -121% | 229,7 k € | +87.0% | 122,9 k € | +187% | -140,9 k € | -18.8% | -118,6 k € | -10.1% | -107,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 185,4 k € | -8.6% | 202,8 k € | 0.0% | 202,8 k € | +0.7% | 201,5 k € | 0.0% | 201,5 k € | +13.8% | 177,1 k € | +3.8% | 170,7 k € | +2.4% | 166,7 k € | 0.0% | 166,7 k € | +0.3% | 166,2 k € | +0.1% | 166 k € | +0.0% | 166 k € | +0.2% | 165,7 k € | -22.8% | 214,7 k € | -0.3% | 215,2 k € | -0.4% | 216,1 k € | -39.5% | 357 k € | -24.9% | 475,7 k € |
| Total assets | 1,3 M € | +22.9% | 1,1 M € | -19.2% | 1,3 M € | +35.7% | 960,3 k € | -37.1% | 1,5 M € | +113% | 718,5 k € | -17.6% | 872,5 k € | +5.4% | 827,5 k € | +35.6% | 610,5 k € | +0.5% | 607,3 k € | -2.1% | 620,5 k € | -7.0% | 667,2 k € | -28.2% | 929,8 k € | -19.9% | 1,2 M € | -2.6% | 1,2 M € | +8.3% | 1,1 M € | -11.5% | 1,2 M € | +22.7% | 1 M € |
| Cash | 63 k € | -73.7% | 239,8 k € | -66.9% | 725,3 k € | +87.4% | 387,1 k € | -8.1% | 421,1 k € | +33.0% | 316,6 k € | -21.2% | 401,8 k € | +46.9% | 273,6 k € | +62.6% | 168,3 k € | -47.9% | 323,2 k € | +173% | 118,3 k € | -33.0% | 176,5 k € | +263% | 48,6 k € | -88.0% | 404,4 k € | +414% | 78,7 k € | +32.7% | 59,3 k € | -20.6% | 74,7 k € | -39.6% | 123,7 k € |
| Debts | 1 M € | +21.8% | 850,3 k € | -22.7% | 1,1 M € | +49.7% | 735,2 k € | -43.8% | 1,3 M € | +148% | 528 k € | -15.9% | 627,6 k € | -0.8% | 633 k € | +66.0% | 381,3 k € | -5.2% | 402,4 k € | -1.3% | 407,8 k € | -14.5% | 476,7 k € | -37.6% | 763,8 k € | -19.1% | 944,2 k € | -3.4% | 977,2 k € | +11.0% | 880,2 k € | +1.8% | 864,7 k € | +60.6% | 538,3 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | 25,9 ETP | +65.0% | 15,7 ETP | -3.1% | 16,2 ETP | +20.0% | 13,5 ETP | -8.8% | 14,8 ETP | +6.5% | 13,9 ETP | -15.8% | 16,5 ETP | +8.6% | 15,2 ETP | -30.9% | 22,0 ETP | -3.5% | 22,8 ETP | -11.3% | 25,7 ETP | -1.2% | 26,0 ETP | +18.2% | 22,0 ETP | +83.3% | 12,0 ETP | +44.6% | 8,3 ETP | +13.7% | 7,3 ETP | -8.8% | 8,0 ETP | +21.2% | 6,6 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 28 ended
Active mandates
Active
Active
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
Brix².Build● Bankrupt | 0840.015.842 |
Carrosserie Kempen● Active | 1003.971.675 |
Immo Brix2.Build● Bankrupt | 0758.369.754 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/10/2019 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 15 months |
| Filing date | 02/07/2026 | 09/07/2025 | 04/07/2024 | 25/05/2023 | 01/07/2022 | 09/07/2021 |
| General meeting | 12/06/2026 | 19/06/2025 | 19/06/2024 | 02/05/2023 | 15/06/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 12/06/2026 | 02/07/2026 | Dutch | |
| Abridged model | 31/12/2024 | 19/06/2025 | 09/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 19/06/2024 | 04/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 02/05/2023 | 25/05/2023 | Dutch | |
| Abridged model | 31/12/2021 | 15/06/2022 | 01/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 30/06/2021 | 09/07/2021 | Dutch | |
| Abridged model | 30/09/2019 | 18/03/2020 | 24/04/2020 | Dutch | |
| Full model | 30/09/2018 | 20/03/2019 | 11/04/2019 | Dutch | |
| Full model | 30/09/2017 | 05/04/2018 | 02/05/2018 | Dutch | |
| Full model | 30/09/2016 | 15/03/2017 | 28/04/2017 | Dutch | |
| Full model | 30/09/2015 | 16/03/2016 | 29/03/2016 | Dutch | |
| Full model | 30/09/2014 | 18/03/2015 | 03/04/2015 | Dutch | |
| Full model | 30/09/2013 | 19/03/2014 | 16/04/2014 | Dutch | |
| Full model | 31/12/2012 | 27/06/2013 | 28/06/2013 | Dutch | |
| Full model | 31/12/2011 | 22/06/2012 | 09/07/2012 | Dutch | |
| Full model | 31/12/2010 | 31/05/2011 | 27/06/2011 | Dutch | |
| Full model | 31/12/2009 | 21/06/2010 | 07/07/2010 | Dutch | |
| Full model | 31/12/2008 | 02/06/2009 | 26/06/2009 | Dutch | |
| Full model | 31/12/2007 | 31/05/2008 | 29/07/2008 | Dutch | |
| Full modelCorrection | 31/12/2006 | 26/06/2007 | 23/10/2007 | Dutch | |
| Full model | 31/12/2006 | 26/06/2007 | 13/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 28 ended
Active mandates
Active
Active
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates17/09/2026Herbenoeming commissaris
- Registered office13/03/2026MAATSCHAPPELIJKE ZETEL
- Mandates19/09/2024ONTSLAGEN - BENOEMINGEN
- Mandates22/12/2023ONTSLAGEN - BENOEMINGEN
- Mandates14/12/2021ONTSLAGEN - BENOEMINGEN
- Mandates09/10/2020STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
- Mandates26/11/2019ONTSLAGEN - BENOEMINGEN
- Mandates08/08/2019ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-17,4 k €↓
- 2024Annual accounts 202418,7 k €↑
- 2023Annual accounts 20231,4 k €↓
- 2022Annual accounts 202222,2 k €↑
- 2021Annual accounts 20214,9 k €↓
- 2019Annual accounts 20196,4 k €↑
- 2018Annual accounts 20184 k €↑
- 2017Annual accounts 2017885,1 €↓
- 2015Annual accounts 201539,5 k €↓
- 2014Annual accounts 201453,4 k €↑
- 2013Annual accounts 201312 k €↓
- 2012Annual accounts 201295,6 k €↑
- 2011Annual accounts 2011-49 k €↓
- 2010Annual accounts 2010229,7 k €↑
- 2009Annual accounts 2009122,9 k €↑
- 2008Annual accounts 2008-140,9 k €↓
- 2008Name changeJMS
- 2007Annual accounts 2007-118,6 k €↓
- 2006Annual accounts 2006-107,7 k €
- 2006Name changeJORSSEN MOTOR SPORT
- 22/07/1987IncorporationPublic limited company