ACTIVE

DEKIMO Software

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

221,7 k €

+30.4% YoY

Gross margin

2,3 M €

+16.6% YoY

Equity

3,2 M €

+7.5% YoY

Workforce

17,0 ETP

+9.0% YoY

What does DEKIMO Software do?

DEKIMO Software is a Private limited company incorporated in 1987. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Gent. It employs on average 17,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0431.566.856

Incorporation

28/07/1987

Legal form

Private limited company

Registered office

Brusselsesteenweg 708
9050 Gent · FlandreSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2025

Average workforce

17,0 ETP

Activities (NACE)

55302Camping grounds, recreational vehicle parks and trailer parks· main 62010Computer programming activities 62100Computer programming, consultancy and related activities 71121Engineering activities and related technical consultancy 72220Research and experimental development on social sciences and humanities 56102Restaurants and mobile food service activities+4

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	2,3 M €	+16.6%	2 M €	-7.7%	2,1 M €	+3.4%	2,1 M €	+14.9%	1,8 M €	+13.8%	1,6 M €	-4.4%	1,6 M €	+16.9%	1,4 M €	+13.5%	1,2 M €	+39.3%	892,1 k €	+2.6%	869,1 k €	+14.4%	760 k €	-3.6%	788,5 k €	-8.6%	862,9 k €	+15.0%	750,3 k €	-12.9%	861,1 k €	+2.7%	838,4 k €	+5.9%	792,1 k €	+8.1%	732,8 k €	+35.7%	540,2 k €
EBITDA	335,9 k €	+31.2%	256,1 k €	-20.1%	320,5 k €	-20.5%	403,2 k €	+0.4%	401,7 k €	+20.9%	332,2 k €	-28.3%	463,5 k €	+303%	114,9 k €	-25.1%	153,5 k €	+18.4%	129,7 k €	-16.1%	154,5 k €	+143%	63,6 k €	-24.4%	84,1 k €	-43.8%	149,6 k €	+53.2%	97,7 k €	-59.1%	238,9 k €	+23.6%	193,4 k €	+112%	91,4 k €	+30.8%	69,9 k €	+109%	33,5 k €
Operating result	282,6 k €	+31.0%	215,7 k €	-26.7%	294,2 k €	-20.4%	369,4 k €	+3.3%	357,7 k €	+28.9%	277,5 k €	-33.8%	419 k €	+522%	67,4 k €	-42.4%	116,9 k €	+12.4%	104 k €	-19.6%	129,3 k €	+235%	38,6 k €	-35.7%	60 k €	-50.4%	120,9 k €	+87.9%	64,4 k €	-70.0%	214,7 k €	+19.4%	179,8 k €	+131%	77,9 k €	+27.7%	61 k €	+225%	18,8 k €
Net result	221,7 k €	+30.4%	169,9 k €	-21.7%	217 k €	-41.1%	368,3 k €	+5.5%	349,1 k €	-27.6%	482 k €	-10.7%	539,5 k €	+1355%	37,1 k €	-67.0%	112,3 k €	+23.7%	90,8 k €	-17.1%	109,6 k €	+282%	28,7 k €	-42.8%	50,2 k €	-26.7%	68,5 k €	+94.0%	35,3 k €	-78.2%	161,9 k €	+19.8%	135,2 k €	+21.7%	111,1 k €	+101%	55,2 k €		–
Balance sheet
Equity	3,2 M €	+7.5%	3 M €	+2.4%	2,9 M €	+4.2%	2,8 M €	+15.3%	2,4 M €	+11.6%	2,2 M €	+20.2%	1,8 M €	+43.0%	1,3 M €	+3.4%	1,2 M €	+10.2%	1,1 M €	+9.0%	1 M €	+12.2%	901,1 k €	+3.3%	872,4 k €	+6.0%	822,8 k €	+9.1%	754,4 k €	+4.9%	719,1 k €	+29.0%	557,2 k €	+32.0%	422,1 k €	+35.7%	311 k €	+21.6%	255,8 k €
Total assets	3,9 M €	+7.9%	3,6 M €	+2.9%	3,5 M €	+0.7%	3,4 M €	+11.6%	3,1 M €	+11.2%	2,8 M €	+25.3%	2,2 M €	+43.2%	1,5 M €	+3.2%	1,5 M €	+13.8%	1,3 M €	+7.9%	1,2 M €	+9.1%	1,1 M €	+0.7%	1,1 M €	+6.7%	1 M €	+11.4%	933,9 k €	-4.6%	979,5 k €	+17.5%	833,9 k €	+37.1%	608,3 k €	+23.0%	494,7 k €	+9.8%	450,7 k €
Cash	952,9 k €	+151%	379,7 k €	+76.5%	215,1 k €	-79.9%	1,1 M €	-3.1%	1,1 M €	-54.4%	2,4 M €	+53.2%	1,6 M €	+115%	738 k €	-10.5%	824,6 k €	-13.4%	952,6 k €	+3.4%	920,8 k €	+33.2%	691,5 k €	-8.3%	753,9 k €	+2.5%	735,8 k €	+14.6%	642 k €	-13.3%	740,6 k €	+18.5%	625,1 k €	+35.6%	460,9 k €	+32.6%	347,6 k €	+7.3%	324 k €
Debts	671,6 k €	+10.2%	609,6 k €	+13.9%	535,2 k €	-15.0%	629,3 k €	-1.4%	638,5 k €	+10.8%	576,2 k €	+53.0%	376,7 k €	+52.0%	247,9 k €	+2.9%	241 k €	+43.5%	167,9 k €	+3.4%	162,4 k €	-4.8%	170,5 k €	-10.7%	190,9 k €	+12.0%	170,4 k €	+25.3%	136 k €	-38.2%	219,9 k €	-8.1%	239,1 k €	+57.9%	151,4 k €	-0.1%	151,5 k €	-8.3%	165,2 k €
Other
Workforce	17,0 ETP	+9.0%	15,6 ETP	-5.5%	16,5 ETP	-2.4%	16,9 ETP	+18.2%	14,3 ETP	+12.6%	12,7 ETP	+0.8%	12,6 ETP	0.0%	12,6 ETP	+4.1%	12,1 ETP	+4.3%	11,6 ETP	+34.9%	8,6 ETP	0.0%	8,6 ETP	0.0%	8,6 ETP	0.0%	8,6 ETP	0.0%	8,6 ETP	0.0%	8,6 ETP	-9.5%	9,5 ETP	-4.0%	9,9 ETP	-2.9%	10,2 ETP	+30.8%	7,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

Martine De Bruycker

Director · since 27 octobre 2023 · until 26 octobre 2028

Active

Hugo Kuyken

Director · since 17 octobre 2023 · until 16 octobre 2028

Active

Ended mandates

Hugo Kuyken

Mandate

Ended

Hugo Kuyken

Director

Ended

Hugo Kuyken

Manager

Ended

Martine De Bruycker

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
DEKIMO GENT● Active	0453.211.318
Dekimo Tech I● Active	0433.027.893
Dekimo Tech II● Active	0413.787.449
Dekimo Tech III● Active	0460.255.201
OCTOPUS● Active	0477.525.753

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/07/2026	30/07/2025	10/09/2024	27/07/2023	28/07/2022	26/07/2021
General meeting	30/06/2026	30/06/2025	30/06/2024	30/06/2023	28/06/2022	02/07/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	27/07/2026	Dutch	PDF
Abridged model	31/12/2024	30/06/2025	30/07/2025	Dutch	PDF
Abridged modelCorrection	31/12/2023	30/06/2024	10/09/2024	Dutch	PDF
Abridged model	31/12/2023	30/06/2024	29/07/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	27/07/2023	Dutch	PDF
Abridged model	31/12/2021	28/06/2022	28/07/2022	Dutch	PDF
Abridged model	31/12/2020	02/07/2021	26/07/2021	Dutch	PDF
Abridged model	31/12/2019	29/06/2020	31/07/2020	Dutch	PDF
Abridged model	31/12/2018	28/07/2019	28/08/2019	Dutch	PDF
Abridged model	31/12/2017	29/06/2018	31/07/2018	Dutch	PDF
Abridged model	31/12/2016	06/07/2017	28/07/2017	Dutch	PDF
Abridged model	31/12/2015	05/07/2016	23/08/2016	Dutch	PDF
Abridged model	31/12/2014	10/07/2015	31/07/2015	Dutch	PDF
Abridged model	31/12/2013	28/06/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	28/06/2013	31/07/2013	Dutch	PDF
Abridged model	31/12/2011	28/06/2012	26/07/2012	Dutch	PDF
Abridged model	31/12/2010	30/05/2011	30/06/2011	Dutch	PDF
Abridged model	31/12/2009	20/06/2010	29/06/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	30/07/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	07/08/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	31/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

Martine De Bruycker

Director · since 27 octobre 2023 · until 26 octobre 2028

Active

Hugo Kuyken

Director · since 17 octobre 2023 · until 16 octobre 2028

Active

Ended mandates

Hugo Kuyken

Mandate

Ended

Hugo Kuyken

Director

Ended

Hugo Kuyken

Manager

Ended

Martine De Bruycker

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates31/10/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/02/2019
ONTSLAGEN - BENOEMINGEN
PDF
Registered office26/09/2002
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025221,7 k €↑
2024
Annual accounts 2024169,9 k €↓
2023
Annual accounts 2023217 k €↓
2022
Annual accounts 2022368,3 k €↑
2021
Annual accounts 2021349,1 k €↓
2020
Annual accounts 2020482 k €↓
2019
Annual accounts 2019539,5 k €↑
2018
Annual accounts 201837,1 k €↓
2017
Annual accounts 2017112,3 k €↑
2016
Annual accounts 201690,8 k €↓
2015
Annual accounts 2015109,6 k €↑
2014
Annual accounts 201428,7 k €↓
2013
Annual accounts 201350,2 k €↓
2012
Annual accounts 201268,5 k €↑
2011
Annual accounts 201135,3 k €↓
2010
Annual accounts 2010161,9 k €↑
2009
Annual accounts 2009135,2 k €↑
2008
Annual accounts 2008111,1 k €↑
2007
Annual accounts 200755,2 k €
2006
Annual accounts 2006
28/07/1987
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DEKIMO Software

Overview

What does DEKIMO Software do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline