ACTIVE

SERVICE DE DECHETS MEDICAUX ET VETERINAIRES, en abrégé SDMV

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result209 k €+25,8 %over 1 year

Gross margin363,3 k €+19,0 %over 1 year

Equity956,1 k €+28,0 %over 1 year

Workforce1,0 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

SERVICE DE DECHETS MEDICAUX ET VETERINAIRES, en abrégé SDMV is a Private limited company incorporated in 1987. Its main activity is: Treatment and disposal of hazardous waste. Its registered office is in Bassenge. It employs on average 1,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0431.671.675
Incorporation: 27/07/1987
Legal form: Private limited company
Registered office: Rue du Frêne 26
4690 Bassenge · WallonieSee on map
Contributed capital: 20 451,00 €
Latest accounts: 31/12/2025
Average workforce: 1,0 ETP

Activities (NACE)

38221Treatment and disposal of hazardous waste· main 38230Waste treatment and disposal 47221Retail sale of meat and meat products in specialised stores 47221Retail sale of meat and meat products in specialised stores 52220Service activities incidental to water transportation 38219Treatment and disposal of non-hazardous waste+5

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	363,3 k €	+19.0%	305,4 k €	+39.5%	218,9 k €	+9.5%	200 k €	+46.5%	136,4 k €
EBITDA	301,2 k €	+19.9%	251,1 k €	+51.3%	166 k €	+3.3%	160,7 k €	+39.9%	114,8 k €
Operating result	281,3 k €	+20.9%	232,7 k €	+57.7%	147,6 k €	+3.8%	142,2 k €	+37.4%	103,5 k €
Net result	209 k €	+25.8%	166,1 k €	+60.0%	103,8 k €	-12.0%	118 k €	+41.7%	83,3 k €
Balance sheet
Equity	956,1 k €	+28.0%	747,2 k €	+28.6%	581 k €	+21.8%	477,2 k €	+32.9%	359,2 k €
Total assets	1 M €	+28.8%	802,8 k €	+32.9%	604,3 k €	+15.1%	525,1 k €	+29.3%	406 k €
Cash	911,6 k €	+29.0%	706,8 k €	+32.7%	532,5 k €	+24.6%	427,3 k €	+17.4%	364 k €
Debts	75,6 k €	+35.8%	55,6 k €	+140%	23,2 k €	-51.5%	47,9 k €	+2.3%	46,8 k €
Other
Workforce	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	+100%	0,5 ETP	0.0%	0,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
GERALD HERMAN	Administrator - managersince 21/05/2023Managerended
SPARE PARTS HOLDING0862.486.287Represented by Alain SMETS	Administrator - managersince 19/05/2015Managersince 19/05/2015ended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Collecte et Destruction de Déchets Industriels0425.485.649Represented by Pierre HERMAN	Administrator - managersince 19/05/2009Managersince 19/05/2009

Other companies at this address

Rue du Frêne 26 4690 Bassenge

Company	CBE no.
Collecte et Destruction de Déchets Industriels● Active	0425.485.649
CREMA-DIGNITY● Active	0861.566.173
JUPIMA● Active	0426.421.106

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/07/2026	20/08/2025	23/08/2024	25/08/2023	26/08/2022	13/07/2021
General meeting	19/05/2026	20/05/2025	21/05/2024	16/05/2023	17/05/2022	18/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	19/05/2026	13/07/2026	French	PDF
Abridged model	31/12/2024	20/05/2025	20/08/2025	French	PDF
Abridged model	31/12/2023	21/05/2024	23/08/2024	French	PDF
Abridged model	31/12/2022	16/05/2023	25/08/2023	French	PDF
Abridged model	31/12/2021	17/05/2022	26/08/2022	French	PDF
Abridged model	31/12/2020	18/05/2021	13/07/2021	French	PDF
Abridged model	31/12/2019	19/05/2020	18/09/2020	French	PDF
Abridged model	31/12/2018	21/05/2019	28/08/2019	French	PDF
Abridged model	31/12/2017	15/05/2018	16/07/2018	French	PDF
Abridged model	31/12/2016	16/05/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	17/05/2016	26/08/2016	French	PDF
Abridged model	31/12/2014	19/05/2015	24/08/2015	French	PDF
Abridged model	31/12/2013	20/05/2014	26/08/2014	French	PDF
Abridged model	31/12/2012	21/05/2013	28/08/2013	French	PDF
Abridged model	31/12/2011	15/05/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	17/05/2011	28/07/2011	French	PDF
Abridged model	31/12/2009	18/05/2010	19/08/2010	French	PDF
Abridged model	31/12/2008	19/05/2009	30/07/2009	French	PDF
Abridged model	31/12/2007	20/05/2008	23/07/2008	French	PDF
Abridged model	31/12/2006	16/05/2007	14/08/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
GERALD HERMAN	Administrator - managersince 21/05/2023Managerended
SPARE PARTS HOLDING0862.486.287Represented by Alain SMETS	Administrator - managersince 19/05/2015Managersince 19/05/2015ended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Collecte et Destruction de Déchets Industriels0425.485.649Represented by Pierre HERMAN	Administrator - managersince 19/05/2009Managersince 19/05/2009

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates15/04/2024
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates04/07/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates21/10/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates24/11/2009
DEMISSIONS, NOMINATIONS
PDF
Mandates09/03/2004
OBJET - DENOMINATION - DEMISSIONS, NOMINATIONS - SIEGE SOCIAL - CAPITAL, ACTIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings20 filings

Mandates

SPARE PARTS HOLDING

GERALD HERMAN

Collecte et Destruction de Déchets Industriels

1987198819891990199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

SERVICE DE DECHETS MEDICAUX ET VETERINAIRES

Rue du Frêne 26, 4690 Bassenge

Administrator - manager

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue du Frêne 26, 4690 BassengeCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00292922

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
SERVICE DE DECHETS MEDICAUX ET VETERINAIRES, en abrégé SDMVCurrent		CBE
SERVICE DE DECHETS MEDICAUX ET VETERINAIRES	accounts 2021 → 2025	Accounts 2025 · 2026-00292922

Events

2025
Annual accounts 2025209 k €↑
2024
Annual accounts 2024166,1 k €↑
2023
Annual accounts 2023103,8 k €↓
2022
Annual accounts 2022118 k €↑
2021
Annual accounts 202183,3 k €↑
2020
Annual accounts 202051,6 k €↑
2019
Annual accounts 201944,8 k €↑
2018
Annual accounts 201827,4 k €↑
2017
Annual accounts 201725,9 k €↑
2016
Annual accounts 2016-12,8 k €↓
2015
Annual accounts 20157,5 k €↓
2014
Annual accounts 201417,9 k €↑
2013
Annual accounts 201317,5 k €↑
2012
Annual accounts 201211,1 k €↑
2011
Annual accounts 20117,2 k €↓
2010
Annual accounts 201012,1 k €↑
2009
Annual accounts 20097,3 k €↓
2008
Annual accounts 20087,9 k €↓
2007
Annual accounts 200713,5 k €↓
2006
Annual accounts 200616,1 k €
27/07/1987
IncorporationPrivate limited company

SERVICE DE DECHETS MEDICAUX ET VETERINAIRES, en abrégé SDMV

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events