ACTIVE

Gephuras

Financial year 2024 · Closed on 31/12/2024

Net result615,4 k €+13,6 %over 1 year
Revenue104 k €-3,7 %over 1 year
Equity8,6 M €+7,7 %over 1 year
Workforce1,0 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

Gephuras is a Public limited company incorporated in 1987. Its main activity is: Wholesale of meat and meat products. Its registered office is in Temse. It employs on average 1,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0431.706.022
Incorporation
04/08/1987
Legal form
Public limited company
Registered office
Smesstraat 140
9140 Temse · FlandreSee on map
Contributed capital
504 000,00 €
Latest accounts
31/12/2024
Average workforce
1,0 ETP
Joint committees (3)
  • 200
  • 218
  • 220
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowHealthy social debts

Financials

Source · NBB, 34 filings

Trend over 18 financial years

20242023202220212020
Income statement
Revenue104 k €108 k €114,5 k €101,4 k €153,7 k €
EBITDA-11,3 k €-47,3 k €-55,3 k €-44,1 k €133 k €
Operating result-46,2 k €-57,3 k €-60,6 k €-49,5 k €126,5 k €
Net result615,4 k €541,8 k €376,2 k €192,9 k €-144,3 k €
Balance sheet
Equity8,6 M €8 M €7,4 M €7,1 M €6,9 M €
Total assets12,1 M €11,5 M €10,8 M €10,5 M €10,4 M €
Cash252,1 k €710,5 k €108,9 k €83,5 k €139,2 k €
Debts2,3 M €2,5 M €2,4 M €2,5 M €2,8 M €
Other
Workforce1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

3 active · 15 ended

Active mandates

DirectorFunctionMandateOther mandatescurrentendedstruck offbankruptcies
Antoine Van Damme
Director25/06/2022 → 24/06/2028
00
Camille VAN DAMME
Director25/06/2022 → 24/06/2028
000
Philippe Van Damme
Managing director25/06/2022 → 24/06/2028
0

Ended mandates

DirectorFunctionMandateOther mandatescurrentendedstruck offbankruptcies
Antoine Van Damme
Director11/03/2020 → 24/06/2022
00
Camille Van Damme
Director24/06/2016 → 24/06/2022
000
Laurent Van Damme
Director24/06/2016 → 24/06/2022
0
Philippe Van Damme
Managing director24/06/2016 → 24/06/2022
0

Other companies at this address

Smesstraat 140 9140 Temse
CompanyCBE no.
CANTO EUROPE● Active
0471.668.240
SYBARITE● Active
0841.111.051

Full financial information

Source · NBB
202420232022202120202019
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date15/07/202509/07/202429/08/202311/10/202224/11/202127/11/2020
General meeting27/06/202528/06/202430/06/202323/09/202228/10/202107/10/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 34 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202427/06/202515/07/2025DutchPDF
Full model31/12/202328/06/202409/07/2024DutchPDF
Full model31/12/202230/06/202329/08/2023DutchPDF
Full model31/12/202123/09/202211/10/2022DutchPDF
Full model31/12/202028/10/202124/11/2021DutchPDF
Full model31/12/201907/10/202027/11/2020DutchPDF
Consolidated accounts31/12/201909/10/202027/11/2020DutchPDF
Full model31/12/201807/10/201904/11/2019DutchPDF
Consolidated accounts31/12/201807/10/201921/10/2019DutchPDF
Full model31/12/201711/07/201827/09/2018DutchPDF
Consolidated accounts31/12/201717/12/201808/01/2019DutchPDF
Full model31/12/201630/06/201701/08/2017DutchPDF
Consolidated accounts31/12/201630/06/201701/08/2017DutchPDF
Full model31/12/201524/06/201622/07/2016DutchPDF
Consolidated accounts31/12/201524/06/201631/08/2016DutchPDF
Full model31/12/201426/06/201523/07/2015DutchPDF
Consolidated accounts31/12/201426/06/201523/07/2015DutchPDF
Full model31/12/201331/07/201418/08/2014DutchPDF
Consolidated accounts31/12/201331/07/201418/08/2014DutchPDF
Full model31/12/201228/06/201326/07/2013DutchPDF
Consolidated accounts31/12/201228/06/201326/07/2013DutchPDF
Full model31/12/201129/06/201227/07/2012DutchPDF
Consolidated accounts31/12/201129/06/201227/07/2012DutchPDF
Full modelCorrection31/12/201003/10/201112/10/2011DutchPDF
Full model31/12/201024/06/201118/07/2011DutchPDF
Consolidated accounts31/12/201024/06/201118/07/2011DutchPDF
Full model31/12/200925/06/201027/07/2010DutchPDF
Consolidated accounts31/12/200925/06/201027/07/2010DutchPDF
Full model31/12/200826/06/200924/07/2009DutchPDF
Consolidated accounts31/12/200826/06/200924/07/2009DutchPDF
Full model31/12/200727/06/200818/07/2008DutchPDF
Consolidated accounts31/12/200727/06/200818/07/2008DutchPDF
Full model31/12/200613/07/200731/07/2007DutchPDF
Consolidated accounts31/12/200613/07/200731/07/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

3 active · 15 ended

Active mandates

DirectorFunctionMandateOther mandatescurrentendedstruck offbankruptcies
Antoine Van Damme
Director25/06/2022 → 24/06/2028
00
Camille VAN DAMME
Director25/06/2022 → 24/06/2028
000
Philippe Van Damme
Managing director25/06/2022 → 24/06/2028
0

Ended mandates

DirectorFunctionMandateOther mandatescurrentendedstruck offbankruptcies
Antoine Van Damme
Director11/03/2020 → 24/06/2022
00
Camille Van Damme
Director24/06/2016 → 24/06/2022
000
Laurent Van Damme
Director24/06/2016 → 24/06/2022
0
Philippe Van Damme
Managing director24/06/2016 → 24/06/2022
0

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates11/05/2020
    BENAMING - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares13/02/2012
    KAPITAAL - AANDELEN
    PDF
  • Mandates09/01/2012
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates30/12/2011
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates24/07/2009
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates13/08/2008
    ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates11/09/2007
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates02/03/2006
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024615,4 k €↑
  2. 2023
    Annual accounts 2023541,8 k €↑
  3. 2022
    Annual accounts 2022376,2 k €↑
  4. 2021
    Annual accounts 2021192,9 k €↑
  5. 2020
    Annual accounts 2020-144,3 k €↓
  6. 2019
    Annual accounts 2019-130,5 k €↑
  7. 2019
    Name changeGephuras
  8. 2018
    Annual accounts 2018-2 M €↑
  9. 2017
    Annual accounts 2017-9,6 M €↓
  10. 2016
    Annual accounts 2016315,4 k €↑
  11. 2015
    Annual accounts 2015242,8 k €↓
  12. 2014
    Annual accounts 2014246,4 k €↓
  13. 2013
    Annual accounts 2013642,9 k €↓
  14. 2012
    Annual accounts 20122,1 M €↑
  15. 2011
    Annual accounts 20111,7 M €↓
  16. 2010
    Annual accounts 20102,2 M €↑
  17. 2009
    Annual accounts 2009705,6 k €↑
  18. 2008
    Annual accounts 2008132 k €↓
  19. 2007
    Annual accounts 20072,2 M €
  20. 04/08/1987
    IncorporationPublic limited company

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
GephurasCurrent
accounts 2019 → 2024 · CBE, tracked since 27/09/2026
Accounts 2024 · 2025-00269912
Locks International
accounts 2007 → 2018
Accounts 2018 · 2019-73400574

Annual accounts date a value by the financial year it appears in. The CBE dates a change to the day, but its history has only been kept since 27/09/2026.