SIMACO
0431.962.774 · rovalta.com · 26/09/2026
NORMAL SITUATION
SIMACO
Company — Normal situation.
Financial year 2023 · Closed on 31/12/2023
Net result98,7 k €+2 680,4 %over 1 year
Gross margin143 k €+1 196,4 %over 1 year
Equity122,9 k €+409,4 %over 1 year
Overview
Identity
Source · BCE/KBOSIMACO is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0431.962.774
- Legal form
- Private company with limited liability
- Contributed capital
- 12 563,20 €
- Latest accounts
- 31/12/2023
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 31 filingsTrend over 17 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 143 k € | +1196% | 11 k € | -3.6% | 11,4 k € | +283% | 3 k € | -26.4% | 4,1 k € |
| EBITDA | 140,1 k € | +8417% | 1,6 k € | -85.1% | 11 k € | +283% | 2,9 k € | -22.4% | 3,7 k € |
| Operating result | 140,1 k € | +3940% | -3,6 k € | -178% | 4,7 k € | +271% | -2,7 k € | -303% | 1,3 k € |
| Net result | 98,7 k € | +2680% | -3,8 k € | -186% | 4,4 k € | +253% | -2,9 k € | -358% | 1,1 k € |
| Balance sheet | |||||||||
| Equity | 122,9 k € | +409% | 24,1 k € | -13.7% | 27,9 k € | +18.9% | 23,5 k € | -11.0% | 26,4 k € |
| Total assets | 169,1 k € | +424% | 32,3 k € | -31.6% | 47,1 k € | -3.6% | 48,9 k € | +35.2% | 36,2 k € |
| Cash | 168,1 k € | +1082% | 14,2 k € | +5.6% | 13,5 k € | +45.5% | 9,3 k € | -36.7% | 14,6 k € |
| Debts | 46,2 k € | +468% | 8,1 k € | -57.6% | 19,2 k € | -24.4% | 25,4 k € | +160% | 9,8 k € |
Board of directors
Source · NBB, accounts to 31/12/20231 active · 3 ended
Active mandates
Martine Simoens
ActiveEnded mandates
Martine Simoens
EndedMartine Simoens
Endedmartine simoens
EndedFinancials
Full financial information
Source · NBB| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 12/06/2024 | 30/08/2023 | 30/08/2022 | 28/08/2021 | 27/08/2020 | 27/08/2019 |
| General meeting | 29/05/2024 | 30/07/2023 | 30/07/2022 | 30/07/2021 | 30/07/2020 | 30/07/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 31 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2023 | 29/05/2024 | 12/06/2024 | Dutch | |
| Micro model | 31/12/2022 | 30/07/2023 | 30/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 30/07/2022 | 30/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 30/07/2021 | 28/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 30/07/2020 | 27/08/2020 | Dutch | |
| Abridged model | 31/12/2018 | 30/07/2019 | 27/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 29/07/2018 | 28/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 28/07/2017 | 22/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 30/07/2016 | 30/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 28/07/2015 | 25/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 28/07/2014 | 23/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 26/07/2013 | 24/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 26/07/2012 | 17/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 31/07/2011 | 26/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 18/07/2010 | 13/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 31/07/2009 | 27/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/06/2008 | 29/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 23/03/2007 | 26/03/2007 | Dutch | |
| Abridged model | 31/12/2005 | 29/06/2006 | 31/07/2006 | Dutch | |
| Abridged model | 31/12/2004 | 10/09/2005 | 28/09/2005 | Dutch | |
| Abridged model | 31/12/2003 | 24/06/2004 | 05/07/2004 | Dutch | |
| Abridged model | 31/12/2002 | 16/06/2003 | 01/07/2003 | Dutch | |
| Abridged model | 31/12/2001 | 25/06/2002 | 16/07/2002 | Dutch | |
| Abridged model | 31/12/2000 | 26/06/2001 | 16/07/2001 | Dutch | |
| Abridged model | 31/12/1999 | 26/06/2000 | 17/07/2000 | Dutch | |
| Abridged model | 31/12/1998 | 25/06/1999 | 07/07/1999 | Dutch | |
| Abridged model | 31/12/1997 | 29/06/1998 | 14/07/1998 | Dutch | — |
| Abridged model | 31/12/1996 | 20/06/1997 | 02/07/1997 | Dutch | — |
| Abridged model | 31/12/1995 | 24/06/1996 | 04/07/1996 | Dutch | — |
| Abridged model | 31/12/1994 | 21/06/1995 | 23/06/1995 | Dutch | — |
| Abridged model | 31/12/1993 | 30/06/1994 | 19/07/1994 | Dutch | — |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20231 active · 3 ended
Active mandates
Martine Simoens
ActiveEnded mandates
Martine Simoens
EndedMartine Simoens
Endedmartine simoens
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 202398,7 k €↑
- 2022Annual accounts 2022-3,8 k €↓
- 2021Annual accounts 20214,4 k €↑
- 2020Annual accounts 2020-2,9 k €↓
- 2019Annual accounts 20191,1 k €↑
- 2018Annual accounts 2018664,5 €↓
- 2017Annual accounts 2017677 €↑
- 2016Annual accounts 2016299,5 €↑
- 2015Annual accounts 2015-1,7 k €↑
- 2014Annual accounts 2014-8,2 k €↓
- 2013Annual accounts 2013-3,4 k €↓
- 2012Annual accounts 2012-2,7 k €↓
- 2011Annual accounts 20114,7 k €↑
- 2010Annual accounts 2010-2,1 k €↓
- 2009Annual accounts 200911 k €↑
- 2008Annual accounts 20088,4 k €↑
- 2007Annual accounts 20071,7 k €