ACTIVE

AUDAG

Financial year 2025 · Closed on 31/12/2025

Net result-86,1 k €-80,7 %over 1 year

Gross margin288,4 k €-4,2 %over 1 year

Equity2,1 M €-3,9 %over 1 year

Identity

Source · BCE/KBO

AUDAG is a Public limited company incorporated in 1987. Its main activity is: Manufacture of other fabricated metal products n.e.c.. Its registered office is in Ixelles.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0431.966.734
Incorporation: 09/09/1987
Legal form: Public limited company
Registered office: Rue Gachard 88 box 9
1050 Ixelles · BruxellesSee on map
Contributed capital: 2 575 000,00 €
Latest accounts: 31/12/2025

Activities (NACE)

25999Manufacture of other fabricated metal products n.e.c.· main 25999Manufacture of other fabricated metal products n.e.c.28755Manufacture of machinery and equipment n.e.c.90032Artistic creation 90120Creative, arts and entertainment activities

Joint committees (3)

Signals

Solid equityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	288,4 k €	-4.2%	301,1 k €	-13.3%	347,4 k €	+40.1%	248 k €	-12.9%	284,8 k €
EBITDA	157,6 k €	-18.2%	192,6 k €	-21.8%	246,5 k €	+57.2%	156,8 k €	-26.5%	213,3 k €
Operating result	-83,8 k €	-83.0%	-45,8 k €	-532%	10,6 k €	+113%	-84 k €	-207%	-27,4 k €
Net result	-86,1 k €	-80.7%	-47,7 k €	-483%	12,5 k €	+115%	-84,2 k €	-201%	-28 k €
Balance sheet
Equity	2,1 M €	-3.9%	2,2 M €	-2.1%	2,3 M €	+0.5%	2,3 M €	-3.6%	2,4 M €
Total assets	4,1 M €	-5.6%	4,3 M €	-2.9%	4,4 M €	-2.8%	4,6 M €	-9.2%	5 M €
Cash	197,9 k €	-19.8%	246,8 k €	+43.4%	172,1 k €	+129%	75 k €	-74.8%	297,4 k €
Debts	1,9 M €	-7.4%	2,1 M €	-3.9%	2,1 M €	-6.3%	2,3 M €	-14.2%	2,7 M €
Other
Workforce	–		–		–		1,5 ETP	+66.7%	0,9 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 10 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Lionel Jadot	Director25/04/2016 → 25/04/2028Managing director25/04/2016 → 2018 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
LIONEL JADOT0474.482.131Represented by Lionel Jadot	Director25/04/2016 → 2018 accounts
COMPAGNIE FINANCIERE DES PALAIS D'OUTRE-PONTS0417.759.501Represented by JEAN-LUC HEUZER	Managing director28/12/2011 → 2014 accountsDirector28/12/2011 → 2011 accounts

Other companies at this address

Rue Gachard 88 1050 Ixelles

Company	CBE no.
A2PA● Active	1016.381.440
ACA REAL ESTATE● Active	0736.399.947
A.C.P. RUE GACHARD 88● Active	0850.208.364
ADVANCED PROFESSIONAL SERVICES EUROPE● Active	0449.311.027
AKAPRODUCERS● Active	0824.332.724
Aliosha● Active	0783.632.019
ARKONA● Active	0717.625.497
Association des Chefs de Service de Securité et d'Hygiène de Belgique - Vereniging van Diensthoofden voor veiligheid en Hygiëne van België● Active	0407.921.721
BEWOW● Active	0722.854.292
Bio-Tech-Business● Active	0637.774.802
Blanche● Active	1024.141.143
Bleue● Active	0758.685.993
Blue Mountain Owl● Active	0653.802.467
Bringing Light To Business● Active	0500.844.454
Bringing Light To Business Holding● Active	0500.839.506
C3F Belgium● Active	1018.510.886
C4F● Active	0846.794.954
Capstone Advisory● Active	1033.121.462
Casteau Homes● Liquidation	0405.960.836
Centre de Prévention du Suicide● Active	0408.100.279

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/08/2026	23/07/2025	02/07/2024	31/08/2023	09/08/2022	29/07/2021
General meeting	16/06/2026	17/06/2025	18/06/2024	20/06/2023	21/06/2022	15/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	16/06/2026	24/08/2026	French	PDF
Micro model	31/12/2024	17/06/2025	23/07/2025	French	PDF
Micro model	31/12/2023	18/06/2024	02/07/2024	French	PDF
Abridged model	31/12/2022	20/06/2023	31/08/2023	French	PDF
Abridged model	31/12/2021	21/06/2022	09/08/2022	French	PDF
Abridged model	31/12/2020	15/06/2021	29/07/2021	French	PDF
Abridged model	31/12/2019	16/06/2020	17/06/2020	French	PDF
Abridged model	31/12/2018	18/06/2019	09/07/2019	French	PDF
Abridged model	31/12/2017	19/06/2018	28/08/2018	French	PDF
Abridged model	31/12/2016	20/06/2017	07/09/2017	French	PDF
Abridged model	31/12/2015	21/06/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	16/06/2015	25/08/2015	French	PDF
Abridged model	31/12/2013	17/06/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	18/06/2013	09/10/2013	French	PDF
Abridged model	31/12/2011	19/06/2012	16/08/2012	French	PDF
Abridged model	31/12/2010	21/06/2011	11/07/2011	French	PDF
Abridged model	31/12/2009	15/06/2010	21/06/2010	French	PDF
Abridged model	31/12/2008	15/05/2009	04/09/2009	Dutch	PDF
Abridged model	31/12/2007	14/05/2008	29/07/2008	French	PDF
Abridged model	31/12/2006	16/05/2007	28/09/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 10 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Lionel Jadot	Director25/04/2016 → 25/04/2028Managing director25/04/2016 → 2018 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
LIONEL JADOT0474.482.131Represented by Lionel Jadot	Director25/04/2016 → 2018 accounts
COMPAGNIE FINANCIERE DES PALAIS D'OUTRE-PONTS0417.759.501Represented by JEAN-LUC HEUZER	Managing director28/12/2011 → 2014 accountsDirector28/12/2011 → 2011 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates29/09/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/07/2019
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares12/12/2017
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office22/02/2017
SIEGE SOCIAL
PDF
Mandates10/05/2016
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Other18/08/2014
DIVERS
PDF
Mandates16/01/2012
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates08/05/2008
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings20 filings

Mandates

Lionel Jadot

LIONEL JADOT

COMPAGNIE FINANCIERE DES PALAIS D'OUTRE-PONTS

GREEN SPIRIT INDUSTRIES

CREAPOLIS

Patrick Togni

Jean-Luc Heuzer

Gregory Fortser

PHILIPPE AUDAG

JEAN-PIERRE AUDAG

GREGORY FORSTER

198719881989199019911992199319941995199619971998199920002001200220032004200520062007200820092010201120122013201420152016201720182019202020212022202320242025202620272028

AUDAG

Rue Gachard 88 bte 9, 1050 Ixelles

DirectorManaging director

Director

Managing director

Director

Managing director

Director

Managing director

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue Gachard 88 bte 9, 1050 IxellesCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00425134

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
AUDAGCurrent	accounts 2006 → 2025	Accounts 2025 · 2026-00425134

Events

2025
Annual accounts 2025-86,1 k €↓
2024
Annual accounts 2024-47,7 k €↓
2023
Annual accounts 202312,5 k €↑
2022
Annual accounts 2022-84,2 k €↓
2021
Annual accounts 2021-28 k €↓
2020
Annual accounts 2020384,9 k €↑
2019
Annual accounts 2019-226,9 k €↑
2018
Annual accounts 2018-296,9 k €↓
2017
Annual accounts 2017-162,7 k €↓
2016
Annual accounts 2016-40,9 k €↑
2015
Annual accounts 2015-182,6 k €↓
2014
Annual accounts 2014-9 k €↓
2013
Annual accounts 2013-2,7 k €↑
2012
Annual accounts 2012-574 k €↓
2011
Annual accounts 201148,4 k €↓
2010
Annual accounts 201056,2 k €↑
2009
Annual accounts 2009-9,4 k €↓
2008
Annual accounts 200812,3 k €↓
2007
Annual accounts 200723,4 k €↑
2006
Annual accounts 2006-6,4 k €
09/09/1987
IncorporationPublic limited company

AUDAG

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events