ACTIVE

Assurances Maistriau

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result353,9 k €+45,7 %over 1 year

Gross margin675,7 k €-0,7 %over 1 year

Equity2 M €-11,0 %over 1 year

Workforce2,5 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

Assurances Maistriau is a Public limited company incorporated in 1987. Its main activity is: Activities of insurance agents and brokers. Its registered office is in La Louvière. It employs on average 2,5 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0432.047.896
Incorporation: 14/09/1987
Legal form: Public limited company
Registered office: Chaussée Paul Houtart(H-G) 355
7110 La Louvière · WallonieSee on map
Contributed capital: 61 987,31 €
Latest accounts: 31/12/2025
Average workforce: 2,5 ETP

Activities (NACE)

66220Activities of insurance agents and brokers· main 66220Activities of insurance agents and brokers 67201Agents et courtiers d'assurances

Joint committees (2)

307
3070

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	675,7 k €	-0.7%	680,6 k €	+20.0%	567,1 k €	+6.1%	534,3 k €	+6.4%	502,3 k €
EBITDA	519,5 k €	-0.8%	523,7 k €	+25.6%	417,1 k €	+6.1%	392,9 k €	+1.5%	386,9 k €
Operating result	481,4 k €	+57.9%	304,8 k €	+62.7%	187,4 k €	-9.3%	206,5 k €	+1.4%	203,8 k €
Net result	353,9 k €	+45.7%	242,8 k €	+73.1%	140,3 k €	+29.8%	108,1 k €	-45.7%	199,2 k €
Balance sheet
Equity	2 M €	-11.0%	2,2 M €	+12.1%	2 M €	+6.7%	1,9 M €	+6.1%	1,8 M €
Total assets	2,7 M €	+17.1%	2,3 M €	-8.5%	2,6 M €	+2.3%	2,5 M €	-6.9%	2,7 M €
Cash	710,1 k €	+88.1%	377,4 k €	-53.6%	814,3 k €	-45.0%	1,5 M €	+3.2%	1,4 M €
Debts	732,5 k €	+737%	87,5 k €	-84.1%	551,9 k €	-11.5%	623,7 k €	-32.0%	917,4 k €
Other
Workforce	2,5 ETP	0.0%	2,5 ETP	0.0%	2,5 ETP		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 22 ended

Active mandates

Augustin Maistriau

Director

Active

Céline Danloy

Director

Active

Etienne Maistriau

Managing director

Active

Ended mandates

Augustin Maistriau

Director · since 22 septembre 2016 · until 14 mai 2022

Ended

Augustin Maistriau

Director · since 22 septembre 2016 · until 22 septembre 2022

Ended

Céline Danloy

Director · since 22 septembre 2016 · until 14 mai 2022

Ended

Céline Danloy

Director · since 22 septembre 2016 · until 22 septembre 2022

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/06/2026	27/06/2025	10/07/2024	30/05/2023	08/07/2022	16/08/2021
General meeting	09/05/2026	10/05/2025	11/05/2024	13/05/2023	14/05/2022	29/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	09/05/2026	15/06/2026	French	PDF
Abridged model	31/12/2024	10/05/2025	27/06/2025	French	PDF
Abridged model	31/12/2023	11/05/2024	10/07/2024	French	PDF
Micro model	31/12/2022	13/05/2023	30/05/2023	French	PDF
Micro model	31/12/2021	14/05/2022	08/07/2022	French	PDF
Micro model	31/12/2020	29/05/2021	16/08/2021	French	PDF
Micro model	31/12/2019	27/05/2020	26/08/2020	French	PDF
Micro model	31/12/2018	11/05/2019	13/06/2019	French	PDF
Abridged model	31/12/2017	12/05/2018	20/06/2018	French	PDF
Abridged model	31/12/2016	13/05/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	14/05/2016	29/08/2016	French	PDF
Abridged model	31/12/2014	09/05/2015	07/07/2015	French	PDF
Abridged model	31/12/2013	10/05/2014	03/06/2014	French	PDF
Abridged model	31/12/2012	11/05/2013	31/05/2013	French	PDF
Abridged model	31/12/2011	12/05/2012	12/06/2012	French	PDF
Abridged model	31/12/2010	14/05/2011	13/06/2011	French	PDF
Abridged model	31/12/2009	08/05/2010	31/05/2010	French	PDF
Abridged model	31/12/2008	09/05/2009	25/05/2009	French	PDF
Abridged model	31/12/2007	10/05/2008	21/05/2008	French	PDF
Abridged model	31/12/2006	12/05/2007	06/06/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 22 ended

Active mandates

Augustin Maistriau

Director

Active

Céline Danloy

Director

Active

Etienne Maistriau

Managing director

Active

Ended mandates

Augustin Maistriau

Director · since 22 septembre 2016 · until 14 mai 2022

Ended

Augustin Maistriau

Director · since 22 septembre 2016 · until 22 septembre 2022

Ended

Céline Danloy

Director · since 22 septembre 2016 · until 14 mai 2022

Ended

Céline Danloy

Director · since 22 septembre 2016 · until 22 septembre 2022

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Restructuring05/10/2023
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring11/07/2023
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates07/09/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates27/11/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates28/03/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates07/10/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates31/07/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates08/09/2014
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025353,9 k €↑
2024
Annual accounts 2024242,8 k €↑
2023
Annual accounts 2023140,3 k €↑
2022
Annual accounts 2022108,1 k €↓
2021
Annual accounts 2021199,2 k €↓
2019
Annual accounts 2019355,3 k €↑
2018
Annual accounts 2018108,9 k €↑
2017
Annual accounts 20174 k €↓
2016
Annual accounts 201611 k €↑
2015
Annual accounts 20157,9 k €↓
2014
Annual accounts 201460,3 k €↑
2013
Annual accounts 201346,9 k €↓
2012
Annual accounts 201276,6 k €↑
2011
Annual accounts 201146,6 k €↑
2010
Annual accounts 2010-67,5 k €↓
2009
Annual accounts 200947,9 k €↑
2008
Annual accounts 200825,4 k €↓
2007
Annual accounts 200740,7 k €↓
2006
Annual accounts 200694,7 k €
14/09/1987
IncorporationPublic limited company

Assurances Maistriau

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline