ACTIVE

SILMACO

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result4 M €-26,4 %over 1 year

Revenue27,5 M €-0,1 %over 1 year

Equity32,9 M €+11,0 %over 1 year

Workforce40,2 ETP+4,4 %over 1 year

Identity

Source · BCE/KBO

SILMACO is a Public limited company incorporated in 1987. Its main activity is: Manufacture of other inorganic basic chemicals. Its registered office is in Lanaken. It employs on average 40,2 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0432.069.870
Incorporation: 25/09/1987
Legal form: Public limited company
Registered office: Industrieweg 90
3620 Lanaken · FlandreSee on map
Contributed capital: 1 116 000,00 €
Latest accounts: 30/06/2025
Average workforce: 40,2 ETP

Activities (NACE)

20130Manufacture of other inorganic basic chemicals· main 20130Manufacture of other inorganic basic chemicals 24130Manufacture of basic iron and steel and of ferro-alloys

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 20 filings

Trend over 15 financial years

	2025		2024		2023		2022		2017
Income statement
Revenue	27,5 M €	-0.1%	27,5 M €	-23.0%	35,7 M €	+16.9%	30,6 M €	+47.7%	20,7 M €
EBITDA	5,2 M €	-18.4%	6,3 M €	+35.3%	4,7 M €	-32.9%	7 M €	+71.6%	4,1 M €
Operating result	4,7 M €	-21.4%	5,9 M €	+0.5%	5,9 M €	-14.7%	6,9 M €	+126%	3,1 M €
Net result	4 M €	-26.4%	5,4 M €	+2.8%	5,3 M €	-19.5%	6,6 M €	+216%	2,1 M €
Balance sheet
Equity	32,9 M €	+11.0%	29,7 M €	+19.0%	24,9 M €	+22.5%	20,3 M €	+212%	6,5 M €
Total assets	36,9 M €	+10.1%	33,5 M €	+13.7%	29,4 M €	+5.3%	28 M €	+73.5%	16,1 M €
Cash	6,2 M €	+114%	2,9 M €	-2.1%	3 M €	-51.4%	6,1 M €	-34.4%	9,3 M €
Debts	3,7 M €	+8.2%	3,4 M €	-16.2%	4,1 M €	-24.7%	5,4 M €	-7.6%	5,9 M €
Other
Workforce	40,2 ETP	+4.4%	38,5 ETP	-0.5%	38,7 ETP	+2.7%	37,7 ETP	-0.8%	38,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€

See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

2 active · 10 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
THINK2ACT PARTNERS0828.950.716Represented by Breesch JO	Directorsince 23/12/2024
SMG Group0739.589.663Represented by Heidi Machiels	Managing directorsince 28/05/2020Director28/05/2020 → 2020 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
KIMON - INVEST0455.617.512Represented by Jo Breesch	Director16/11/2020 → 2024 accounts
SILDECO0553.920.082Represented by Machiels Heidi	Managing director05/06/2020 → 2020 accounts
Tremon Holding S.r.l.Represented by Francesco Coatti	Director25/11/2016 → 2017 accounts

Other companies at this address

Industrieweg 90 3620 Lanaken

Company	CBE no.
SMG Group● Active	0739.589.663

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	04/12/2025	25/06/2025	25/01/2024	27/01/2023	25/01/2022	04/01/2021
General meeting	28/11/2025	29/11/2024	29/12/2023	30/12/2022	30/12/2021	31/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	30/06/2025	28/11/2025	04/12/2025	Dutch	PDF
Full modelCorrection	30/06/2024	29/11/2024	25/06/2025	Dutch	PDF
Full model	30/06/2024	29/11/2024	05/12/2024	Dutch	PDF
Full model	30/06/2023	29/12/2023	25/01/2024	Dutch	PDF
Full model	30/06/2022	30/12/2022	27/01/2023	Dutch	PDF
Full model	30/06/2021	30/12/2021	25/01/2022	Dutch	PDF
Full model	30/06/2020	31/12/2020	04/01/2021	Dutch	PDF
Full model	30/06/2019	25/06/2020	25/06/2020	Dutch	PDF
Full model	30/06/2018	05/06/2020	10/06/2020	Dutch	PDF
Full model	30/06/2017	24/11/2017	30/01/2018	Dutch	PDF
Full model	30/06/2016	16/12/2016	30/01/2017	Dutch	PDF
Full model	30/06/2015	27/11/2015	29/01/2016	Dutch	PDF
Full model	30/06/2014	28/11/2014	24/12/2014	Dutch	PDF
Full model	30/06/2013	29/11/2013	24/12/2013	Dutch	PDF
Full model	30/06/2012	06/12/2012	31/01/2013	Dutch	PDF
Full model	30/06/2011	23/12/2011	30/01/2012	Dutch	PDF
Full model	30/06/2010	26/11/2010	20/12/2010	Dutch	PDF
Full model	30/06/2009	27/11/2009	19/01/2010	Dutch	PDF
Full model	30/06/2008	28/11/2008	19/12/2008	Dutch	PDF
Full model	30/06/2007	30/11/2007	14/01/2008	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

2 active · 10 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
THINK2ACT PARTNERS0828.950.716Represented by Breesch JO	Directorsince 23/12/2024
SMG Group0739.589.663Represented by Heidi Machiels	Managing directorsince 28/05/2020Director28/05/2020 → 2020 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
KIMON - INVEST0455.617.512Represented by Jo Breesch	Director16/11/2020 → 2024 accounts
SILDECO0553.920.082Represented by Machiels Heidi	Managing director05/06/2020 → 2020 accounts
Tremon Holding S.r.l.Represented by Francesco Coatti	Director25/11/2016 → 2017 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates11/02/2026
ONTSLAGEN - BENOEMINGEN - DIVERSEN
PDF
Mandates07/04/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/03/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/09/2023
ONTSLAGEN - BENOEMINGEN
PDF
Other23/06/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates16/12/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/07/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/07/2020
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings15 filings

Mandates

THINK2ACT PARTNERS

SMG Group

KIMON - INVEST

SILDECO

Tremon Holding S.r.l.

GC Consultancy Ltd

GC Consulting Ltd

Famon BVBA

Guiseppe Ongeri

Tremon Holding SA

Tremon Holding

Giuseppe Ongeri

1987198819891990199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

SILMACO

Industrieweg 90, 3620 Lanaken

Director

Managing director

DirectorManaging director

Managing director

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Industrieweg 90, 3620 LanakenCurrent	accounts 2022 → 2025	Accounts 2025 · 2025-00579322

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
SILMACOCurrent	accounts 2022 → 2025	Accounts 2025 · 2025-00579322

Events

2025
Annual accounts 20254 M €↓
2024
Annual accounts 20245,4 M €↑
2023
Annual accounts 20235,3 M €↓
2022
Annual accounts 20226,6 M €↑
2017
Annual accounts 20172,1 M €↑
2016
Annual accounts 20161,7 M €↓
2015
Annual accounts 20152,4 M €↑
2014
Annual accounts 20141,3 M €↑
2013
Annual accounts 20131,2 M €↑
2012
Annual accounts 20121,1 M €↓
2011
Annual accounts 20111,3 M €↓
2010
Annual accounts 20102,7 M €↑
2009
Annual accounts 2009381,7 k €↓
2008
Annual accounts 2008944,4 k €↓
2007
Annual accounts 20071,6 M €
25/09/1987
IncorporationPublic limited company

SILMACO

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events