ACTIVE

IMALPA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

283 k €

-38.2% YoY

Gross margin

570,8 k €

-23.3% YoY

Equity

485,3 k €

-1.4% YoY

Workforce

0,0 ETP

What does IMALPA do?

IMALPA is a Public limited company incorporated in 1987. Its main activity is: Activities of head offices; management consultancy activities. Its registered office is in Ixelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0432.095.903

Incorporation

29/09/1987

Legal form

Public limited company

Registered office

Place Eugène Flagey 7
1050 Ixelles · BruxellesSee on map

Contributed capital

199 157,41 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Activities (NACE)

70321Activities of head offices; management consultancy activities· main 81100Combined facilities support activities 81100Combined facilities support activities 41001Construction of buildings 41201Construction of residential and non-residential buildings 45212Maintenance and repair of motor vehicles

Joint committees (4)

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	570,8 k €	-23.3%	744 k €	+23.1%	604,3 k €	+0.2%	602,8 k €	+84.3%	327,1 k €	-38.9%	535 k €	+28.6%	416 k €	-15.7%	493,6 k €	+13.8%	433,8 k €	+9.6%	395,7 k €	+2.2%	387,4 k €	+7.5%	360,3 k €	+26.8%	284,2 k €	-8.0%	309,1 k €	+7.2%	288,4 k €	+30.0%	221,8 k €	+31.4%	168,8 k €	-31.6%	246,8 k €	+21.4%	203,2 k €	-0.7%	204,7 k €
EBITDA	484,5 k €	-26.4%	658,2 k €	+27.6%	515,7 k €	+0.8%	511,5 k €	+87.2%	273,3 k €	-47.4%	520,1 k €	+27.2%	408,8 k €	-17.0%	492,4 k €	+13.8%	432,5 k €	+9.7%	394,2 k €	+17.7%	334,9 k €	+11.7%	299,7 k €	+10.0%	272,5 k €	-6.1%	290,2 k €	+5.2%	275,8 k €	+669%	35,9 k €	-72.5%	130,7 k €	-38.0%	210,8 k €	+31.9%	159,8 k €	-4.9%	167,9 k €
Operating result	324 k €	-34.1%	491,5 k €	+48.3%	331,3 k €	+2267%	-15,3 k €	-109%	167,2 k €	-58.4%	402,3 k €	+38.7%	290,1 k €	-21.2%	368,3 k €	+18.6%	310,5 k €	+15.2%	269,5 k €	+21.8%	221,3 k €	+17.4%	188,5 k €	+15.8%	162,8 k €	-9.8%	180,4 k €	+3.3%	174,8 k €	+369%	-65 k €	-171%	91,9 k €	-49.2%	181 k €	+38.3%	130,9 k €	-7.3%	141,1 k €
Net result	283 k €	-38.2%	457,9 k €	+50.5%	304,2 k €	+491%	51,4 k €	-64.4%	144,4 k €	-48.6%	281,2 k €	+59.9%	175,8 k €	-29.3%	248,7 k €	+22.4%	203,1 k €	+2.1%	198,9 k €	+16.4%	170,8 k €	+51.3%	112,9 k €	+4.2%	108,3 k €	-25.2%	144,8 k €	+57.0%	92,2 k €	+490%	-23,7 k €	-142%	56,7 k €	-60.3%	143 k €	+56.2%	91,5 k €	-2.5%	93,8 k €
Balance sheet
Equity	485,3 k €	-1.4%	492,3 k €	-13.5%	569,4 k €	-9.6%	630,2 k €	+1.5%	620,7 k €	+0.1%	620,3 k €	+82.9%	339,1 k €	-78.0%	1,5 M €	-45.6%	2,8 M €	-12.3%	3,2 M €	-0.0%	3,2 M €	-0.9%	3,3 M €	+3.6%	3,1 M €	+3.6%	3 M €	+5.0%	2,9 M €	+3.3%	2,8 M €	+129%	1,2 M €	+4.9%	1,2 M €	+14.0%	1 M €	+9.8%	929,5 k €
Total assets	2,4 M €	-16.9%	2,8 M €	-9.9%	3,1 M €	-8.8%	3,4 M €	+7.6%	3,2 M €	-1.3%	3,2 M €	+5.2%	3,1 M €	-10.0%	3,4 M €	-2.1%	3,5 M €	-5.2%	3,7 M €	+0.5%	3,7 M €	-24.3%	4,9 M €	-14.2%	5,7 M €	+4.7%	5,4 M €	+4.0%	5,2 M €	+4.1%	5 M €	+104%	2,5 M €	+11.9%	2,2 M €	+18.8%	1,8 M €	+12.0%	1,6 M €
Cash	214,5 k €	-35.7%	333,3 k €	-19.9%	416 k €	+45.6%	285,6 k €	+3.9%	275 k €	-13.2%	316,9 k €	+55.4%	203,9 k €	-75.8%	841,3 k €	+152%	333,4 k €	-65.3%	961,4 k €	+3.6%	928,3 k €	-54.1%	2 M €	+38.0%	1,5 M €	+24.6%	1,2 M €	+1.1%	1,2 M €	-36.0%	1,8 M €	+7.0%	1,7 M €	+7.3%	1,6 M €	+34.6%	1,2 M €	+3247%	35,2 k €
Debts	1,5 M €	-24.5%	1,9 M €	-10.9%	2,2 M €	-10.1%	2,4 M €	-7.0%	2,6 M €	-1.7%	2,6 M €	-2.8%	2,7 M €	+43.0%	1,9 M €	+187%	659,2 k €	+43.2%	460,2 k €	+3.8%	443,2 k €	-72.1%	1,6 M €	-36.6%	2,5 M €	+5.9%	2,4 M €	+3.0%	2,3 M €	+4.6%	2,2 M €	+78.4%	1,2 M €	+20.0%	1 M €	+24.8%	822,8 k €	+14.7%	717,1 k €
Other
Workforce	0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		0,2 ETP	0.0%	0,2 ETP	0.0%	0,2 ETP	0.0%	0,2 ETP	0.0%	0,2 ETP		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 26 ended

Active mandates

Managing director · since 21 avril 2022 · until 21 avril 2028 · 0441.727.112

Represented by Dominique JANNE

Active

Eamon JANNE

Director · since 16 décembre 2019 · until 21 avril 2028

Active

Ended mandates

EAMON JANNE

Director · since 16 mars 2019 · until 15 mars 2026

Ended

Dominique JANNE

Managing director · since 15 février 2019 · until 14 février 2025

Ended

HELIOPOLIS

Managing director · since 15 février 2019 · until 14 février 2025 · 0452.556.864

Represented by Dominique JANNE

Ended

Eamon JANNE

Director · since 12 février 2019 · until 14 mars 2025

Ended

At this address

Other companies at this address

Company	CBE no.
3S RETAIL● Active	0649.987.397
4YOU SA● Active	0875.089.557
ATELIER 229, SOCIETE D'ARCHITECTES● Active	0883.752.449
BBS - SWECO● Active	1030.139.307
BRAINACTIVITY● Active	0885.174.389
Bruss● Active	0416.992.013
BRUXOPOLIS● Active	0442.418.978
BUREAU BAS SMETS● Active	0808.532.315
DENERGY● Active	0477.245.641
DOSSIER B● Active	0802.397.658
EF AIRCALL SERIES B1● Active	0721.967.337
EF AIRCALL SERIES B2● Active	0721.967.238
EF AIRCALL SERIES C CLUB● Active	0746.504.278
EF AIRCALL SERIES C TEAM● Active	0746.504.575
EF AIRCALL SERIES D CLUB SS● Active	0769.348.174
EF AIRCALL SERIES D TEAM SS● Active	0769.349.362
EF Bonjour Seed Club SS● Active	0750.494.047
EF CYCLE SEED CLUB● Active	0739.826.522
EF EQUIFY SEED CLUB● Active	0739.825.928
EF FOREST SERIES A CLUB● Active	0739.825.136

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	29/08/2025	14/10/2024	09/10/2023	13/06/2023	30/11/2021
General meeting	13/03/2026	14/03/2025	08/03/2024	10/03/2023	11/03/2022	12/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	13/03/2026	31/08/2026	French	PDF
Abridged model	31/12/2024	14/03/2025	29/08/2025	French	PDF
Micro model	31/12/2023	08/03/2024	14/10/2024	French	PDF
Micro model	31/12/2022	10/03/2023	09/10/2023	French	PDF
Micro model	31/12/2021	11/03/2022	13/06/2023	French	PDF
Abridged model	31/12/2020	12/03/2021	30/11/2021	French	PDF
Abridged model	31/12/2019	13/03/2020	30/10/2020	French	PDF
Abridged model	31/12/2018	31/05/2019	11/06/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	26/07/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	18/07/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	15/07/2016	French	PDF
Abridged model	31/12/2014	25/05/2015	16/07/2015	French	PDF
Abridged model	31/12/2013	13/06/2014	22/07/2014	French	PDF
Abridged model	31/12/2012	07/06/2013	13/06/2013	French	PDF
Abridged model	31/12/2011	01/06/2012	25/06/2012	French	PDF
Abridged model	31/12/2010	31/05/2011	01/07/2011	French	PDF
Abridged model	31/12/2009	30/04/2010	02/06/2010	French	PDF
Abridged model	31/12/2008	30/04/2009	02/06/2009	French	PDF
Abridged model	31/12/2007	14/03/2008	08/04/2008	French	PDF
Abridged model	31/12/2006	30/03/2007	02/05/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 26 ended

Active mandates

Managing director · since 21 avril 2022 · until 21 avril 2028 · 0441.727.112

Represented by Dominique JANNE

Active

Eamon JANNE

Director · since 16 décembre 2019 · until 21 avril 2028

Active

Ended mandates

EAMON JANNE

Director · since 16 mars 2019 · until 15 mars 2026

Ended

Dominique JANNE

Managing director · since 15 février 2019 · until 14 février 2025

Ended

HELIOPOLIS

Managing director · since 15 février 2019 · until 14 février 2025 · 0452.556.864

Represented by Dominique JANNE

Ended

Eamon JANNE

Director · since 12 février 2019 · until 14 mars 2025

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates03/10/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates27/04/2020
DEMISSIONS, NOMINATIONS
PDF
Capital / shares05/08/2019
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates27/02/2019
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Capital / shares07/02/2018
CAPITAL, ACTIONS
PDF
Registered office22/05/2017
SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL
PDF
Mandates09/08/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates06/07/2011
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025283 k €↓
2024
Annual accounts 2024457,9 k €↑
2023
Annual accounts 2023304,2 k €↑
2022
Annual accounts 202251,4 k €↓
2021
Annual accounts 2021144,4 k €↓
2020
Annual accounts 2020281,2 k €↑
2019
Annual accounts 2019175,8 k €↓
2018
Annual accounts 2018248,7 k €↑
2017
Annual accounts 2017203,1 k €↑
2016
Annual accounts 2016198,9 k €↑
2015
Annual accounts 2015170,8 k €↑
2014
Annual accounts 2014112,9 k €↑
2013
Annual accounts 2013108,3 k €↓
2012
Annual accounts 2012144,8 k €↑
2011
Annual accounts 201192,2 k €↑
2010
Annual accounts 2010-23,7 k €↓
2009
Annual accounts 200956,7 k €↓
2008
Annual accounts 2008143 k €↑
2007
Annual accounts 200791,5 k €↓
2006
Annual accounts 200693,8 k €
29/09/1987
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMALPA

Overview

What does IMALPA do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline