ACTIVE

HEIRMAN EN ZOON

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result79,6 k €-27,7 %over 1 year
Gross margin137,5 k €-27,4 %over 1 year
Equity629 k €+14,5 %over 1 year

Identity

Source · BCE/KBO

HEIRMAN EN ZOON is a Private limited company incorporated in 1987. Its main activity is: Joinery installation. Its registered office is in Berlare.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0432.157.863
Incorporation
30/09/1987
Legal form
Private limited company
Registered office
Vennewegel(B) 1
9290 Berlare · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Joint committees (2)
  • 124
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin137,5 k €189,4 k €172,4 k €104,6 k €128 k €
EBITDA135,3 k €179,5 k €169,2 k €101,7 k €125,1 k €
Operating result115 k €160,3 k €168 k €98,5 k €120,7 k €
Net result79,6 k €110 k €116 k €69,1 k €84,5 k €
Balance sheet
Equity629 k €549,4 k €506,4 k €851,3 k €782,2 k €
Total assets705,6 k €633 k €590,5 k €925,3 k €853,3 k €
Cash495,6 k €423,3 k €457,8 k €785,6 k €719,5 k €
Debts74,2 k €82,7 k €83,2 k €73,1 k €70,4 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 5 ended

Active mandates

Patrick Heirman

Director · since 30 septembre 1987

Active
Tom Heirman

Director

Active

Ended mandates

Tom Heirman

Director · since 01 juillet 2005

Ended
Tom Heirman

Manager · since 01 juillet 2005

Ended
Patrick Heirman

Director

Ended
Patrick Heirman

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date13/07/202628/06/202501/07/202424/05/202310/06/202208/06/2021
General meeting30/06/202610/06/202514/05/202409/05/202310/05/202201/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202530/06/202613/07/2026DutchPDF
Micro model31/12/202410/06/202528/06/2025DutchPDF
Micro model31/12/202314/05/202401/07/2024DutchPDF
Micro model31/12/202209/05/202324/05/2023DutchPDF
Micro model31/12/202110/05/202210/06/2022DutchPDF
Micro model31/12/202001/06/202108/06/2021DutchPDF
Micro model31/12/201902/06/202029/06/2020DutchPDF
Micro model31/12/201814/05/201916/05/2019DutchPDF
Micro model31/12/201708/05/201823/05/2018DutchPDF
Micro model31/12/201609/05/201723/05/2017DutchPDF
Abridged model31/12/201510/05/201617/05/2016DutchPDF
Abridged model31/12/201412/05/201521/05/2015DutchPDF
Abridged model31/12/201313/05/201423/05/2014DutchPDF
Abridged model31/12/201214/05/201321/05/2013DutchPDF
Abridged model31/12/201108/05/201215/05/2012DutchPDF
Abridged model31/12/201010/05/201116/05/2011DutchPDF
Abridged model31/12/200911/05/201020/05/2010DutchPDF
Abridged model31/12/200812/05/200926/05/2009DutchPDF
Abridged model31/12/200713/05/200821/05/2008DutchPDF
Abridged model31/12/200608/05/200714/05/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 5 ended

Active mandates

Patrick Heirman

Director · since 30 septembre 1987

Active
Tom Heirman

Director

Active

Ended mandates

Tom Heirman

Director · since 01 juillet 2005

Ended
Tom Heirman

Manager · since 01 juillet 2005

Ended
Patrick Heirman

Director

Ended
Patrick Heirman

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates19/09/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares29/12/2017
    KAPITAAL - AANDELEN
    PDF
  • Capital / shares17/01/2014
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates02/02/2006
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates01/07/2005
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares02/07/2004
    ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202579,6 k €↓
  2. 2024
    Annual accounts 2024110 k €↓
  3. 2023
    Annual accounts 2023116 k €↑
  4. 2022
    Annual accounts 202269,1 k €↓
  5. 2021
    Annual accounts 202184,5 k €↑
  6. 2019
    Annual accounts 201964,9 k €↓
  7. 2018
    Annual accounts 201865,1 k €↓
  8. 2017
    Annual accounts 201775,9 k €↓
  9. 2016
    Annual accounts 201683,8 k €↑
  10. 2015
    Annual accounts 201568,4 k €↓
  11. 2014
    Annual accounts 201469,6 k €↓
  12. 2013
    Annual accounts 201379,3 k €↓
  13. 2012
    Annual accounts 201289,9 k €↑
  14. 2011
    Annual accounts 201160,2 k €↓
  15. 2010
    Annual accounts 201076,8 k €↓
  16. 2009
    Annual accounts 200983,7 k €↓
  17. 2008
    Annual accounts 2008108,4 k €↑
  18. 2007
    Annual accounts 200773,2 k €↑
  19. 2006
    Annual accounts 200643,9 k €
  20. 30/09/1987
    IncorporationPrivate limited company