ACTIVE

POMIN

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

6,5 M €

-44.2% YoY

Gross margin

1,5 M €

-0.1% YoY

Equity

75,3 M €

+1.4% YoY

Workforce

9,3 ETP

+13.4% YoY

What does POMIN do?

POMIN is a Public limited company incorporated in 1987. Its registered office is in Turnhout. It employs on average 9,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0432.215.964

Incorporation

14/10/1987

Legal form

Public limited company

Registered office

Steenweg op Diest 37
2300 Turnhout · FlandreSee on map

Contributed capital

130 144,10 €

Latest accounts

31/12/2024

Average workforce

9,3 ETP

Joint committees (5)

100
1000
200
2000
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,5 M €	-0.1%	1,5 M €	-27.4%	2,1 M €	-2.7%	2,1 M €	-4.6%	2,2 M €	-5.9%	2,4 M €	-51.3%	4,9 M €	+137%	2,1 M €	-17.3%	2,5 M €	+7.9%	2,3 M €	-5.1%	2,4 M €	-15.7%	2,9 M €	+42.9%	2 M €	+13.9%	1,8 M €		–		1,4 M €	-0.6%	1,5 M €	+113%	683,9 k €
EBITDA	688,1 k €	-10.5%	769,1 k €	-34.8%	1,2 M €	-25.9%	1,6 M €	+11.8%	1,4 M €	-1.8%	1,5 M €	-62.4%	3,9 M €	+243%	1,1 M €	-32.1%	1,7 M €	+17.6%	1,4 M €	+0.5%	1,4 M €	-33.7%	2,1 M €	+52.6%	1,4 M €	+2.1%	1,4 M €	-9.6%	1,5 M €	+27.0%	1,2 M €	-8.0%	1,3 M €	+140%	535,1 k €
Operating result	-439,9 k €	-73.0%	-254,3 k €	-132%	803,3 k €	-33.1%	1,2 M €	+24.2%	966,6 k €	+1.0%	957,3 k €	-72.0%	3,4 M €	+426%	650,6 k €	-48.2%	1,3 M €	+26.7%	990,6 k €	+4.1%	951,6 k €	-42.1%	1,6 M €	+94.7%	844,5 k €	-7.2%	909,7 k €	-17.6%	1,1 M €	+48.9%	741,3 k €	+0.3%	739,1 k €	+66.4%	444,1 k €
Net result	6,5 M €	-44.2%	11,7 M €	-3.9%	12,1 M €	-55.3%	27,1 M €	+313%	6,6 M €	+20.7%	5,4 M €	-30.9%	7,9 M €	+101%	3,9 M €	-4.8%	4,1 M €	+127%	1,8 M €	-42.5%	3,2 M €	+2574%	118 k €	-94.7%	2,2 M €	-52.8%	4,7 M €	+403%	931,4 k €	+83.7%	507 k €	-84.4%	3,3 M €	+1612%	-215 k €
Balance sheet
Equity	75,3 M €	+1.4%	74,2 M €	+5.4%	70,4 M €	+9.2%	64,5 M €	+112%	30,4 M €	+27.6%	23,8 M €	+29.7%	18,4 M €	+75.2%	10,5 M €	-11.0%	11,8 M €	+53.8%	7,7 M €	-2.4%	7,8 M €	+17.3%	6,7 M €	+1.8%	6,6 M €	+18.2%	5,6 M €	+43.4%	3,9 M €	-34.8%	5,9 M €	+9.3%	5,4 M €	+149%	2,2 M €
Total assets	85,8 M €	-1.1%	86,7 M €	+2.1%	85 M €	+6.3%	79,9 M €	+85.3%	43,1 M €	+18.8%	36,3 M €	+13.9%	31,9 M €	+38.3%	23,1 M €	-44.8%	41,8 M €	+9.5%	38,2 M €	-0.5%	38,4 M €	+0.5%	38,2 M €	+138%	16 M €	+3.5%	15,5 M €	+55.1%	10 M €	+21.8%	8,2 M €	+3.5%	7,9 M €	+104%	3,9 M €
Cash	12,6 M €	+1755%	677,4 k €	-5.8%	719,2 k €	-80.6%	3,7 M €	+776%	422,1 k €	+122%	190 k €	+25.8%	151 k €	-7.3%	162,9 k €	+189%	56,4 k €	-38.0%	91,1 k €	+30.7%	69,7 k €	+31.9%	52,8 k €	+2.8%	51,4 k €	+11.1%	46,2 k €	-26.4%	62,8 k €	-2.3%	64,3 k €	+196%	21,7 k €	+57.0%	13,8 k €
Debts	10,3 M €	-16.1%	12,3 M €	-14.4%	14,4 M €	-5.7%	15,3 M €	+22.0%	12,5 M €	+1.3%	12,4 M €	-7.3%	13,3 M €	+6.5%	12,5 M €	-57.4%	29,4 M €	-1.6%	29,9 M €	+0.5%	29,7 M €	-3.9%	30,9 M €	+230%	9,4 M €	-3.6%	9,7 M €	+59.5%	6,1 M €	+176%	2,2 M €	-11.1%	2,5 M €	+46.9%	1,7 M €
Other
Workforce	9,3 ETP	+13.4%	8,2 ETP	-7.9%	8,9 ETP	+36.9%	6,5 ETP	-25.3%	8,7 ETP	-2.2%	8,9 ETP	-11.0%	10,0 ETP	-12.3%	11,4 ETP	+12.9%	10,1 ETP	-3.8%	10,5 ETP	-2.8%	10,8 ETP	+6.9%	10,1 ETP	+29.5%	7,8 ETP	+30.0%	6,0 ETP	+13.2%	5,3 ETP	+26.2%	4,2 ETP	+27.3%	3,3 ETP	+26.9%	2,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 26 ended

Active mandates

Andreas Liekens

Director · since 01 décembre 2021 · until 25 mai 2027

Active

Carl M. F. Liekens

Managing director · since 01 décembre 2021 · until 25 mai 2027

Active

Carl Paul Liekens

Director · since 01 décembre 2021 · until 25 mai 2027

Active

Ended mandates

Carl M.F. Liekens

Managing director · since 01 décembre 2021 · until 25 mai 2027

Ended

Carl P. Liekens

Director · since 01 décembre 2021 · until 25 mai 2027

Ended

Carl P.K. LIEKENS

Director · since 01 décembre 2021 · until 25 mai 2027

Ended

Carl M. F. Liekens

Chairman of the board of directors · since 23 mai 2017 · until 25 mai 2023

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/08/2025	28/08/2024	29/08/2023	30/08/2022	30/08/2021	12/11/2020
General meeting	27/05/2025	28/05/2024	23/05/2023	24/05/2022	25/05/2021	08/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	27/05/2025	29/08/2025	Dutch	PDF
Abridged model	31/12/2023	28/05/2024	28/08/2024	Dutch	PDF
Abridged model	31/12/2022	23/05/2023	29/08/2023	Dutch	PDF
Abridged model	31/12/2021	24/05/2022	30/08/2022	Dutch	PDF
Abridged model	31/12/2020	25/05/2021	30/08/2021	Dutch	PDF
Abridged model	31/12/2019	08/09/2020	12/11/2020	Dutch	PDF
Abridged model	31/12/2018	28/05/2019	29/08/2019	Dutch	PDF
Abridged model	31/12/2017	22/05/2018	18/07/2018	Dutch	PDF
Abridged model	31/12/2016	23/05/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	24/05/2016	14/07/2016	Dutch	PDF
Abridged model	31/12/2014	26/05/2015	24/08/2015	Dutch	PDF
Abridged model	31/12/2013	27/05/2014	20/08/2014	Dutch	PDF
Abridged model	31/12/2012	28/05/2013	07/08/2013	Dutch	PDF
Abridged model	31/12/2011	22/05/2012	16/08/2012	Dutch	PDF
Abridged model	31/12/2010	24/05/2011	25/08/2011	Dutch	PDF
Full model	31/12/2009	25/05/2010	17/06/2010	Dutch	PDF
Abridged model	31/12/2008	26/05/2009	17/06/2009	Dutch	PDF
Abridged model	31/12/2007	27/05/2008	22/07/2008	Dutch	PDF
Abridged model	31/12/2006	22/05/2007	17/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 26 ended

Active mandates

Andreas Liekens

Director · since 01 décembre 2021 · until 25 mai 2027

Active

Carl M. F. Liekens

Managing director · since 01 décembre 2021 · until 25 mai 2027

Active

Carl Paul Liekens

Director · since 01 décembre 2021 · until 25 mai 2027

Active

Ended mandates

Carl M.F. Liekens

Managing director · since 01 décembre 2021 · until 25 mai 2027

Ended

Carl P. Liekens

Director · since 01 décembre 2021 · until 25 mai 2027

Ended

Carl P.K. LIEKENS

Director · since 01 décembre 2021 · until 25 mai 2027

Ended

Carl M. F. Liekens

Chairman of the board of directors · since 23 mai 2017 · until 25 mai 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates03/05/2022
ONTSLAGEN - BENOEMINGEN
PDF
Registered office30/08/2019
MAATSCHAPPELIJKE ZETEL
PDF
Mandates26/09/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/12/2012
ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/12/2012
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/08/2011
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/03/2010
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/04/2006
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20246,5 M €↓
2023
Annual accounts 202311,7 M €↓
2022
Annual accounts 202212,1 M €↓
2021
Annual accounts 202127,1 M €↑
01/12/2021
reconductionCarl M.F. LIEKENS — bestuurder
01/12/2021
nominationCarl Paul LIEKENS — bestuurder
01/12/2021
nominationAndreas LIEKENS — bestuurder
2019
Annual accounts 20196,6 M €↑
2018
Annual accounts 20185,4 M €↓
2017
Annual accounts 20177,9 M €↑
2016
Annual accounts 20163,9 M €↓
2015
Annual accounts 20154,1 M €↑
2014
Annual accounts 20141,8 M €↓
2013
Annual accounts 20133,2 M €↑
2012
Annual accounts 2012118 k €↓
2011
Annual accounts 20112,2 M €↓
2010
Annual accounts 20104,7 M €↑
2009
Annual accounts 2009931,4 k €↑
2008
Annual accounts 2008507 k €↓
2007
Annual accounts 20073,3 M €↑
2006
Annual accounts 2006-215 k €
14/10/1987
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

POMIN

Overview

What does POMIN do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline