ACTIVE

Revivre a Sugny

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-32,8 k €+96,2 %over 1 year

Revenue1,1 k €-50,5 %over 1 year

Equity4,7 M €-1,1 %over 1 year

Workforce91,0 ETP-4,9 %over 1 year

Identity

Source · BCE/KBO

Revivre a Sugny is a Non-profit organization incorporated in 1986. Its main activity is: Residential care activities for mental retardation, mental health and substance abuse. Its registered office is in Vresse-sur-Semois. It employs on average 91,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0432.315.538
Incorporation: 11/06/1986
Legal form: Non-profit organization
Registered office: Boulevard Dessus la Ville,Sugny 193
5550 Vresse-sur-Semois · WallonieSee on map
Latest accounts: 31/12/2025
Average workforce: 91,0 ETP

Activities (NACE)

87202Residential care activities for mental retardation, mental health and substance abuse· main 87202Residential care activities for mental retardation, mental health and substance abuse

Joint committees (1)

31902

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 9 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	1,1 k €	-50.5%	2,3 k €	-47.0%	4,3 k €	+70.8%	2,5 k €	-65.2%	7,3 k €
EBITDA	68 k €	+109%	-754,5 k €	-523%	178,5 k €	-1.8%	181,8 k €	+7.4%	169,3 k €
Operating result	-112,6 k €	+88.0%	-935,3 k €	-13363%	7,1 k €	+36.1%	5,2 k €	+142%	-12,3 k €
Net result	-32,8 k €	+96.2%	-855,2 k €	-1483%	61,8 k €	+34.0%	46,1 k €	+55.9%	29,6 k €
Balance sheet
Equity	4,7 M €	-1.1%	4,8 M €	+0.4%	4,8 M €	+0.6%	4,8 M €	+0.1%	4,7 M €
Total assets	6,7 M €	+4.3%	6,5 M €	-6.1%	6,9 M €	+1.1%	6,8 M €	+9.0%	6,2 M €
Cash	1,8 M €	+20.8%	1,5 M €	-18.7%	1,9 M €	-56.8%	4,4 M €	+9.5%	4 M €
Debts	1,4 M €	-9.9%	1,6 M €	-12.9%	1,8 M €	+10.7%	1,7 M €	+20.5%	1,4 M €
Other
Workforce	91,0 ETP	-4.9%	95,7 ETP	-3.8%	99,5 ETP	+6.1%	93,8 ETP	+5.3%	89,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

5 active · 27 ended

Active mandates

Annick MIMIL

Director · since 30 juin 2025

Active

Christiane LIPPERT

Director · since 30 juin 2025

Active

Jean-Pierre SEVRAIN

Chairman of the board of directors · since 30 juin 2025

Active

Maurice BUISSERET

Trésorier · since 30 juin 2025

Active

Yves HERMAN

Secrétaire · since 30 juin 2025

Active

Ended mandates

Jean-Pierre Sevrain

Chairman of the board of directors · since 07 septembre 2023 · until 07 septembre 2027

Ended

Maurice Buisseret

Trésorier · since 07 septembre 2023 · until 07 septembre 2027

Ended

Yves Herman

Secrétaire · since 07 septembre 2023 · until 07 septembre 2027

Ended

Annick Mimil

Director · since 26 septembre 2022 · until 26 septembre 2026

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	31/07/2025	29/08/2024	18/07/2023	17/08/2022	01/07/2021
General meeting	25/06/2026	30/06/2025	20/06/2024	27/06/2023	29/06/2022	29/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	25/06/2026	31/08/2026	French	PDF
Full model	31/12/2024	30/06/2025	31/07/2025	French	PDF
Full model	31/12/2023	20/06/2024	29/08/2024	French	PDF
Full model	31/12/2022	27/06/2023	18/07/2023	French	PDF
Full model	31/12/2021	29/06/2022	17/08/2022	French	PDF
Full model	31/12/2020	29/06/2021	01/07/2021	French	PDF
Full model	31/12/2019	07/07/2020	04/11/2020	French	PDF
Full model	31/12/2018	29/06/2019	11/07/2019	French	PDF
Full model	31/12/2017	30/06/2018	03/10/2018	French	PDF
Full model	31/12/2016	24/06/2017	22/08/2017	French	PDF
m140-f-p	31/12/2015	21/06/2016	07/09/2016	French	PDF
m140-f-p	31/12/2014	27/06/2015	19/05/2016	French	PDF
m140-f-p	31/12/2013	28/06/2014	26/09/2014	French	PDF
m140-f-p	31/12/2012	30/06/2013	05/07/2013	French	PDF
m140-f-p	31/12/2011	30/05/2012	10/07/2012	French	PDF
m140-f-p	31/12/2010	26/06/2011	13/07/2011	French	PDF
m140-f-p	31/12/2009	30/06/2010	09/07/2010	French	PDF
m140-f-p	31/12/2008	28/06/2009	31/07/2009	French	PDF
m140-f-p	31/12/2007	29/06/2008	14/07/2008	French	PDF
m140-f-p	31/12/2006	24/06/2007	04/07/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

5 active · 27 ended

Active mandates

Annick MIMIL

Director · since 30 juin 2025

Active

Christiane LIPPERT

Director · since 30 juin 2025

Active

Jean-Pierre SEVRAIN

Chairman of the board of directors · since 30 juin 2025

Active

Maurice BUISSERET

Trésorier · since 30 juin 2025

Active

Yves HERMAN

Secrétaire · since 30 juin 2025

Active

Ended mandates

Jean-Pierre Sevrain

Chairman of the board of directors · since 07 septembre 2023 · until 07 septembre 2027

Ended

Maurice Buisseret

Trésorier · since 07 septembre 2023 · until 07 septembre 2027

Ended

Yves Herman

Secrétaire · since 07 septembre 2023 · until 07 septembre 2027

Ended

Annick Mimil

Director · since 26 septembre 2022 · until 26 septembre 2026

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates18/11/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates11/10/2023
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates12/04/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates01/12/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates25/08/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates08/01/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates21/11/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates04/09/2018
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025-32,8 k €↑
2024
Annual accounts 2024-855,2 k €↓
2023
Annual accounts 202361,8 k €↑
2022
Annual accounts 202246,1 k €↑
2021
Annual accounts 202129,6 k €↓
2020
Annual accounts 2020205 k €↑
2019
Annual accounts 2019-1,8 k €↓
2018
Annual accounts 2018207,4 k €↑
2016
Annual accounts 2016110,4 k €
11/06/1986
IncorporationNon-profit organization

Revivre a Sugny

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline