NORMAL SITUATION

BUREAU D'EXPERTISES AUTOMOBILES STELLAMANS

Export PDF

Company — Normal situation.

Financial year 2022 · Closed on 31/12/2022

Net result83,1 k €+36,6 %over 1 year

Gross margin855,9 k €+21,1 %over 1 year

Equity411,4 k €+17,2 %over 1 year

Workforce11,0 ETP+10,0 %over 1 year

Identity

Source · BCE/KBO

BUREAU D'EXPERTISES AUTOMOBILES STELLAMANS is a company registered in Belgium. It employs on average 11,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0432.359.781
Legal form: Private company with limited liability
Contributed capital: 19 190,21 €
Latest accounts: 31/12/2022
Average workforce: 11,0 ETP

Joint committees (2)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 36 filings

Trend over 17 financial years

	2022		2021		2020		2019		2018
Income statement
Gross margin	855,9 k €	+21.1%	706,7 k €	+8.9%	649,1 k €	-13.6%	751,7 k €	+1.8%	738,7 k €
EBITDA	149,3 k €	+19.5%	124,9 k €	+65.4%	75,5 k €	-41.5%	129 k €	+10.1%	117,2 k €
Operating result	116,8 k €	+40.8%	82,9 k €	+152%	33 k €	-60.3%	83 k €	+19.1%	69,6 k €
Net result	83,1 k €	+36.6%	60,8 k €	+292%	15,5 k €	-62.6%	41,4 k €	+2.5%	40,4 k €
Balance sheet
Equity	411,4 k €	+17.2%	351,1 k €	+21.0%	290,3 k €	+3.4%	280,6 k €	+15.2%	243,7 k €
Total assets	747,5 k €	-20.8%	943,7 k €	+6.7%	884,7 k €	+7.3%	824,1 k €	-5.2%	869,3 k €
Cash	115,2 k €	+41.7%	81,3 k €	+87.3%	43,4 k €	-58.0%	103,5 k €	-20.5%	130,2 k €
Debts	336,1 k €	-43.1%	590,8 k €	-0.5%	594 k €	+9.3%	543,5 k €	-13.1%	625,6 k €
Other
Workforce	11,0 ETP	+10.0%	10,0 ETP	0.0%	10,0 ETP	0.0%	10,0 ETP	+17.6%	8,5 ETP

Board of directors

Source · NBB, accounts to 31/12/2022

1 active · 3 ended

Active mandates

Director	Function	Mandate	Other mandatescurrentendedstruck offbankruptcies
BENOIT STELLAMANS	Director		000

Ended mandates

Director	Function	Other mandatescurrentendedstruck offbankruptcies
BENOIT STELLAMANS	Mandate	000
BENOIT STELLAMANS	Manager	000
EDDY SPEER	Manager

Full financial information

Source · NBB

	2022	2021	2020	2019	2018	2017
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	21/09/2023	04/08/2022	26/07/2021	27/07/2020	19/07/2019	13/08/2018
General meeting	15/06/2023	21/06/2022	15/06/2021	15/06/2020	15/06/2019	15/06/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 36 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2022	15/06/2023	21/09/2023	French	PDF
Abridged model	31/12/2021	21/06/2022	04/08/2022	French	PDF
Abridged model	31/12/2020	15/06/2021	26/07/2021	French	PDF
Abridged model	31/12/2019	15/06/2020	27/07/2020	French	PDF
Abridged model	31/12/2018	15/06/2019	19/07/2019	French	PDF
Abridged model	31/12/2017	15/06/2018	13/08/2018	French	PDF
Abridged model	31/12/2016	15/06/2017	09/08/2017	French	PDF
Abridged model	31/12/2015	15/06/2016	16/08/2016	French	PDF
Abridged model	31/12/2014	15/06/2015	24/07/2015	French	PDF
Abridged model	31/12/2013	15/06/2014	04/09/2014	French	PDF
Abridged model	31/12/2012	15/06/2013	09/09/2013	French	PDF
Abridged model	31/12/2011	15/06/2012	09/07/2012	French	PDF
Abridged model	31/12/2010	06/07/2011	04/08/2011	French	PDF
Abridged model	31/12/2009	15/06/2010	13/07/2010	French	PDF
Abridged model	31/12/2008	15/06/2009	13/07/2009	French	PDF
Abridged model	31/12/2007	15/06/2008	10/07/2008	French	PDF
Abridged model	31/12/2006	15/06/2007	05/07/2007	French	PDF
Abridged model	31/12/2005	15/06/2006	14/07/2006	French	PDF
Abridged model	31/12/2004	20/06/2005	15/07/2005	French	PDF
Abridged model	31/12/2003	15/06/2004	16/06/2004	French	PDF
Abridged model	31/12/2002	13/10/2003	16/10/2003	French	PDF
Abridged model	31/12/2001	28/09/2002	14/10/2002	French	PDF
Abridged model	31/12/2000	15/06/2001	11/07/2001	French	PDF
Abridged model	31/12/1999	15/06/2000	12/07/2000	French	PDF

View all 36 filings

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2022

1 active · 3 ended

Active mandates

Director	Function	Mandate	Other mandatescurrentendedstruck offbankruptcies
BENOIT STELLAMANS	Director		000

Ended mandates

Director	Function	Other mandatescurrentendedstruck offbankruptcies
BENOIT STELLAMANS	Mandate	000
BENOIT STELLAMANS	Manager	000
EDDY SPEER	Manager

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Dissolution16/11/2023
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring28/08/2023
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates24/07/2023
DEMISSIONS, NOMINATIONS
PDF
Restructuring13/07/2018
OBJET - CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring28/05/2018
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates10/03/2017
DENOMINATION - DEMISSIONS, NOMINATIONS
PDF
Capital / shares27/04/2004
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - ASSEMBLEE GENERALE - CAPITAL, ACTIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2022
Annual accounts 202283,1 k €↑
2021
Annual accounts 202160,8 k €↑
2020
Annual accounts 202015,5 k €↓
2019
Annual accounts 201941,4 k €↑
2018
Annual accounts 201840,4 k €↓
2017
Annual accounts 2017155,3 k €↑
2016
Annual accounts 2016-105,1 k €↓
2015
Annual accounts 2015737,4 €↓
2014
Annual accounts 201437,9 k €↑
2013
Annual accounts 201329,9 k €↓
2012
Annual accounts 201241,3 k €↑
2011
Annual accounts 2011-147,5 k €↓
2010
Annual accounts 2010-141,7 k €↓
2009
Annual accounts 2009-65,2 k €↓
2008
Annual accounts 2008-38 k €↓
2007
Annual accounts 20079,3 k €↓
2006
Annual accounts 200621,3 k €

BUREAU D'EXPERTISES AUTOMOBILES STELLAMANS

Overview

Identity

Financials

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline