ACTIVE

Jouets BROZE Fils

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-1,1 M €+35,8 %over 1 year
Revenue26,9 M €-0,6 %over 1 year
Equity1,3 M €+410,8 %over 1 year
Workforce85,3 ETP-5,5 %over 1 year

Identity

Source · BCE/KBO

Jouets BROZE Fils is a Public limited company incorporated in 1987. Its main activity is: Retail sale of sporting equipment in specialised stores. Its registered office is in Ans. It employs on average 85,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0432.392.940
Incorporation
30/10/1987
Legal form
Public limited company
Registered office
Rue d'Othée 49
4430 Ans · WallonieSee on map
Contributed capital
3 000 000,00 €
Latest accounts
31/12/2025
Average workforce
85,3 ETP
Joint committees (1)
  • 311
Signals
Good liquidityHealthy social debtsHigh revenue

Financials

Source · NBB, 36 filings

Trend over 20 financial years

20252024202320222021
Income statement
Revenue26,9 M €27,1 M €29,6 M €31,7 M €34,9 M €
EBITDA-801,1 k €-961,8 k €-496,6 k €-555,3 k €1,1 M €
Operating result-745,2 k €-1,3 M €-1,3 M €-1,2 M €1,6 M €
Net result-1,1 M €-1,7 M €-1,7 M €-1,4 M €1,4 M €
Balance sheet
Equity1,3 M €-433,2 k €1,2 M €2,9 M €4,3 M €
Total assets14,3 M €14,1 M €16 M €16,8 M €16,7 M €
Cash2,1 M €937,6 k €483,8 k €508,7 k €2,7 M €
Debts12,9 M €14,4 M €14,1 M €13,6 M €12,2 M €
Other
Workforce85,3 ETP90,3 ETP93,9 ETP95,5 ETP97,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 35 ended

Active mandates

Jean-Claude BROZE

Director · since 22 mai 2024 · until 04 juin 2031

Active
Nicolas BROZE

Director · since 22 mai 2024 · until 04 juin 2031

Active

Ended mandates

Jean-Claude BROZE

Director · since 22 mai 2024 · until 05 juin 2031

Ended
Nicolas BROZE

Director · since 22 mai 2024 · until 05 juin 2031

Ended
Jean-Claude BROZE

Director · since 28 novembre 2017 · until 06 juin 2024

Ended
Jean-Claude BROZE

Director · since 28 novembre 2017

Ended

Other companies at this address

Rue d'Othée 49 4430 Ans
CompanyCBE no.
EXCALIBUR● Active
0454.850.618
GROUPE JOUETS BROZE● Active
0500.543.259
IMMOBILIERE LANCELOT● Active
0440.574.097

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelConsolidated accounts
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/08/202630/07/202502/07/202402/06/202316/12/202222/02/2022
General meeting03/08/202627/06/202506/06/202401/06/202316/12/202201/01/9999
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 36 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202503/08/202628/08/2026FrenchPDF
Full model31/12/202427/06/202530/07/2025FrenchPDF
Consolidated accounts31/12/202430/06/202501/08/2025FrenchPDF
Full model31/12/202306/06/202402/07/2024FrenchPDF
Consolidated accounts31/12/202301/07/202402/07/2024FrenchPDF
Full model31/12/202201/06/202302/06/2023FrenchPDF
Consolidated accounts31/12/202209/06/202316/06/2023FrenchPDF
Full model31/12/202116/12/202216/12/2022FrenchPDF
Consolidated accounts31/12/202116/01/202317/01/2023FrenchPDF
Full model31/12/202003/06/202122/12/2021FrenchPDF
Consolidated accounts31/12/202001/01/999922/02/2022FrenchPDF
Full modelCorrection31/12/201906/09/202107/09/2021FrenchPDF
Full model31/12/201930/10/202010/11/2020FrenchPDF
Consolidated accounts31/12/201901/01/999907/09/2021FrenchPDF
Full model31/12/201831/08/201931/08/2019FrenchPDF
Consolidated accounts31/12/201831/08/201931/08/2019FrenchPDF
Full model31/12/201712/10/201815/10/2018FrenchPDF
Consolidated accounts31/12/201712/10/201815/10/2018FrenchPDF
Full model28/02/201727/10/201727/10/2017FrenchPDF
Consolidated accounts28/02/201727/10/201730/10/2017FrenchPDF
Full model29/02/201629/09/201627/10/2016FrenchPDF
Consolidated accounts29/02/201629/09/201627/10/2016FrenchPDF
Full model28/02/201502/09/201530/10/2015FrenchPDF
Consolidated accounts28/02/201502/09/201502/11/2015FrenchPDF

View all 36 filings

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 35 ended

Active mandates

Jean-Claude BROZE

Director · since 22 mai 2024 · until 04 juin 2031

Active
Nicolas BROZE

Director · since 22 mai 2024 · until 04 juin 2031

Active

Ended mandates

Jean-Claude BROZE

Director · since 22 mai 2024 · until 05 juin 2031

Ended
Nicolas BROZE

Director · since 22 mai 2024 · until 05 juin 2031

Ended
Jean-Claude BROZE

Director · since 28 novembre 2017 · until 06 juin 2024

Ended
Jean-Claude BROZE

Director · since 28 novembre 2017

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Capital / shares22/10/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS
    PDF
  • Mandates24/05/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office13/04/2023
    SIEGE SOCIAL
    PDF
  • Mandates24/02/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates03/04/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates05/01/2018
    DEMISSIONS, NOMINATIONS - ANNEE COMPTABLE
    PDF
  • Mandates02/09/2013
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates30/06/2010
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-1,1 M €↑
  2. 2024
    Annual accounts 2024-1,7 M €↓
  3. 2023
    Annual accounts 2023-1,7 M €↓
  4. 2022
    Annual accounts 2022-1,4 M €↓
  5. 2021
    Annual accounts 20211,4 M €↑
  6. 2020
    Annual accounts 2020-7,3 k €↑
  7. 2019
    Annual accounts 2019-802,8 k €↑
  8. 2018
    Annual accounts 2018-1,5 M €↓
  9. 2017
    Annual accounts 2017-23,2 k €↑
  10. 2017
    Annual accounts 2017-190,8 k €↓
  11. 2016
    Annual accounts 2016974,3 k €↑
  12. 2015
    Annual accounts 2015-485,4 k €↓
  13. 2014
    Annual accounts 2014-199,9 k €↑
  14. 2013
    Annual accounts 2013-666,8 k €↓
  15. 2012
    Annual accounts 201221,7 k €↓
  16. 2011
    Annual accounts 2011552,2 k €↑
  17. 2010
    Annual accounts 2010514,7 k €↑
  18. 2009
    Annual accounts 2009476,7 k €↓
  19. 2008
    Annual accounts 2008868,6 k €↑
  20. 2007
    Annual accounts 2007184,7 k €
  21. 30/10/1987
    IncorporationPublic limited company