ACTIVE

C.S.M. - ZWARE METAALBOUW

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result372,4 k €+89,9 %over 1 year
Revenue688,7 k €+74,0 %over 1 year
Equity1,6 M €+30,6 %over 1 year

Identity

Source · BCE/KBO

C.S.M. - ZWARE METAALBOUW is a Public limited company incorporated in 1987. Its main activity is: Manufacture of basic iron and steel and of ferro-alloys. Its registered office is in Hamont-Achel.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0432.411.845
Incorporation
20/10/1987
Legal form
Public limited company
Registered office
Hamonterweg 103
3930 Hamont-Achel · FlandreSee on map
Contributed capital
1 075 000,00 €
Latest accounts
31/12/2025
Joint committees (2)
  • 111
  • 209
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Revenue688,7 k €395,8 k €386,4 k €351,2 k €336,6 k €
EBITDA564,8 k €293,4 k €266,2 k €251,9 k €251 k €
Operating result478,5 k €215,4 k €192,4 k €179,1 k €168,4 k €
Net result372,4 k €196 k €174,9 k €136 k €126,9 k €
Balance sheet
Equity1,6 M €1,2 M €2,8 M €2,7 M €2,7 M €
Total assets1,6 M €3 M €2,9 M €2,8 M €2,8 M €
Cash67,6 k €249,8 k €203,1 k €222,6 k €1,7 M €
Debts7,5 k €1,8 M €132,8 k €111,2 k €117 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 26 ended

Active mandates

Yannick Buyck

Managing director · since 06 mai 2024 · until 07 mai 2029

Active
John Cracco

Director · since 22 décembre 2023 · until 22 décembre 2029

Active

Ended mandates

Yannick Buyck

Managing director · since 22 décembre 2023 · until 06 mai 2024

Ended
FERTOR

Managing director · since 31 mai 2021 · until 27 mai 2024 · 0870.717.332

Represented by Manuel BUYCK

Ended
Yannick Buyck

Director · since 31 mai 2021 · until 27 mai 2024

Ended
B - Real Estate

Director · since 29 mai 2018 · until 23 décembre 2019 · 0550.905.065

Represented by Manuel Buyck

Ended

Other companies at this address

Hamonterweg 103 3930 Hamont-Achel
CompanyCBE no.
C.S.M.● Active
0416.505.231
Hamont-Achel Steel Structures● Active
1010.526.501

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date22/05/202622/05/202530/05/202415/06/202322/06/202223/06/2021
General meeting04/05/202605/05/202506/05/202430/05/202330/05/202231/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202504/05/202622/05/2026DutchPDF
Full model31/12/202405/05/202522/05/2025DutchPDF
Full model31/12/202306/05/202430/05/2024DutchPDF
Full model31/12/202230/05/202315/06/2023DutchPDF
Full model31/12/202130/05/202222/06/2022DutchPDF
Full model31/12/202031/05/202123/06/2021DutchPDF
Full model31/12/201925/05/202004/06/2020DutchPDF
Full model31/12/201827/05/201920/06/2019DutchPDF
Full model31/12/201728/05/201826/06/2018DutchPDF
Full model31/12/201629/05/201722/06/2017DutchPDF
Full model31/12/201530/05/201614/06/2016DutchPDF
Full model31/12/201426/05/201504/06/2015DutchPDF
Full model31/12/201326/05/201424/06/2014DutchPDF
Full model31/12/201227/05/201312/06/2013DutchPDF
Full model31/12/201129/05/201204/06/2012DutchPDF
Full model31/12/201030/05/201121/06/2011DutchPDF
Full model31/12/200931/05/201021/06/2010DutchPDF
Full model30/12/200825/05/200922/06/2009DutchPDF
Full model30/12/200726/05/200817/06/2008DutchPDF
Full model30/12/200629/05/200720/06/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 26 ended

Active mandates

Yannick Buyck

Managing director · since 06 mai 2024 · until 07 mai 2029

Active
John Cracco

Director · since 22 décembre 2023 · until 22 décembre 2029

Active

Ended mandates

Yannick Buyck

Managing director · since 22 décembre 2023 · until 06 mai 2024

Ended
FERTOR

Managing director · since 31 mai 2021 · until 27 mai 2024 · 0870.717.332

Represented by Manuel BUYCK

Ended
Yannick Buyck

Director · since 31 mai 2021 · until 27 mai 2024

Ended
B - Real Estate

Director · since 29 mai 2018 · until 23 décembre 2019 · 0550.905.065

Represented by Manuel Buyck

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates05/09/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates19/06/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other25/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates13/12/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates02/09/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates09/03/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates14/09/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates08/09/2015
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025372,4 k €↑
  2. 2024
    Annual accounts 2024196 k €↑
  3. 2023
    Annual accounts 2023174,9 k €↑
  4. 2022
    Annual accounts 2022136 k €↑
  5. 2021
    Annual accounts 2021126,9 k €↑
  6. 2020
    Annual accounts 2020124,9 k €↑
  7. 2019
    Annual accounts 2019106,8 k €↓
  8. 2018
    Annual accounts 2018119,4 k €↑
  9. 2017
    Annual accounts 2017116 k €↓
  10. 2016
    Annual accounts 2016119,5 k €↓
  11. 2015
    Annual accounts 2015143,5 k €↑
  12. 2013
    Annual accounts 201369,4 k €↓
  13. 2012
    Annual accounts 201285 k €↑
  14. 2011
    Annual accounts 201181,7 k €↑
  15. 2010
    Annual accounts 201079,9 k €↓
  16. 2009
    Annual accounts 2009214,5 k €↓
  17. 2008
    Annual accounts 2008294 k €↓
  18. 2007
    Annual accounts 2007443 k €↑
  19. 2006
    Annual accounts 2006438,5 k €
  20. 20/10/1987
    IncorporationPublic limited company