ACTIVE

PAMI OG

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

55,4 k €

-13.5% YoY

Equity

9,1 M €

+0.6% YoY

What does PAMI OG do?

PAMI OG is a Private limited company incorporated in 1987. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Pelt.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0432.496.868

Incorporation

17/11/1987

Legal form

Private limited company

Registered office

Industrielaan 20
3900 Pelt · FlandreSee on map

Contributed capital

8 896 494,22 €

Latest accounts

31/12/2025

Activities (NACE)

68203Rental and operating of own or leased real estate· main 43341Painting and glazing 43341Painting and glazing 43350Building completion and finishing 43390Other building completion and finishing 45441Sale, maintenance and repair of motorcycles and related parts and accessories+5

Joint committees (4)

111
1110
209
2090

Signals

ProfitableSolid equityLow riskPositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	–		0 €	-100%	5,7 k €	-90.2%	58,4 k €	+25.5%	46,5 k €	-0.2%	46,6 k €	+4.3%	44,7 k €	-3.7%	46,4 k €	-1.1%	46,9 k €	-2.2%	47,9 k €	+6.2%	45,1 k €	+2.7%	43,9 k €	-1.6%	44,6 k €	-9.8%	49,5 k €	+7.5%	46 k €	+9.8%	41,9 k €	+9.1%	38,4 k €	-9.7%	42,6 k €	+2.5%	41,5 k €	-1.4%	42,1 k €
EBITDA	-16,5 k €	-384%	-3,4 k €	+87.1%	-26,4 k €	+52.8%	-56 k €	-1682%	3,5 k €	+101%	1,8 k €	-17.2%	2,1 k €	+43.9%	1,5 k €	+54.7%	957 €	+0.3%	954,6 €	+26.1%	757 €	+25.9%	601,1 €	+202%	-587,4 €	-119%	3 k €	+200%	1 k €	+9.2%	922,4 €	+6.3%	867,4 €	+410%	-280,2 €	-125%	1,1 k €	-31.4%	1,7 k €
Operating result	-52,2 k €	-33.4%	-39,1 k €	+37.1%	-62,1 k €	+22.9%	-80,5 k €	-2376%	3,5 k €	+101%	1,8 k €	-17.2%	2,1 k €	+43.9%	1,5 k €	+54.7%	957 €	+0.3%	954,6 €	+26.1%	757 €	+25.9%	601,1 €	+202%	-587,4 €	-119%	3 k €	+200%	1 k €	+9.2%	922,4 €	+6.3%	867,4 €	+410%	-280,2 €	-125%	1,1 k €	-31.4%	1,7 k €
Net result	55,4 k €	-13.5%	64,1 k €	+6.4%	60,2 k €	+1358%	4,1 k €	+94.7%	2,1 k €	+155%	833,3 €	-16.2%	995 €	+114%	464,4 €	+381%	96,6 €	-34.7%	148,1 €	+678%	19 €	+647%	-3,5 €	+99.6%	-826 €	-150%	1,7 k €	+245%	483,2 €	+9.8%	440 €	-13.8%	510,3 €	+243%	-356,5 €	-162%	576,6 €	-31.8%	845,4 €
Balance sheet
Equity	9,1 M €	+0.6%	9 M €	+0.7%	9 M €	+0.7%	8,9 M €	+40616%	21,9 k €	+10.7%	19,8 k €	+4.4%	18,9 k €	+5.5%	17,9 k €	+2.7%	17,5 k €	+0.6%	17,4 k €	+0.9%	17,2 k €	+0.1%	17,2 k €	-0.0%	17,2 k €	-4.6%	18 k €	+10.2%	16,4 k €	+3.0%	15,9 k €	+2.8%	15,5 k €	+3.4%	14,9 k €	-2.3%	15,3 k €	+3.9%	14,7 k €
Total assets	16,6 M €	-0.7%	16,7 M €	-1.9%	17 M €	+0.5%	17 M €	+50399%	33,6 k €	+3.7%	32,4 k €	+9.9%	29,5 k €	+0.3%	29,4 k €	+3.3%	28,5 k €	+2.9%	27,7 k €	-7.8%	30 k €	+4.7%	28,7 k €	-2.2%	29,3 k €	-7.2%	31,6 k €	+4.5%	30,2 k €	+11.6%	27,1 k €	+3.6%	26,1 k €	+0.5%	26 k €	+2.3%	25,4 k €	+1.0%	25,2 k €
Cash	7,9 k €	+123%	3,6 k €	-19.7%	4,4 k €	-5.9%	4,7 k €	+242%	1,4 k €	+70.6%	807,6 €	+0.6%	803,1 €	+3.1%	779 €	-42.5%	1,4 k €	+50.2%	901,7 €	+17.3%	768,4 €	+44.2%	533 €	+168%	199,1 €	-39.2%	327,7 €	-69.1%	1,1 k €	+1.0%	1,1 k €	+21.4%	865,6 €	+336%	198,4 €	-53.9%	430,1 €	+52.3%	282,5 €
Debts	7,5 M €	-2.3%	7,7 M €	-4.6%	8,1 M €	+0.2%	8 M €	+68789%	11,7 k €	-7.5%	12,6 k €	+19.8%	10,5 k €	-7.7%	11,4 k €	+4.1%	11 k €	+7.0%	10,2 k €	-19.6%	12,7 k €	+11.6%	11,4 k €	-4.7%	12 k €	-11.4%	13,5 k €	-2.3%	13,8 k €	+23.8%	11,2 k €	+4.8%	10,7 k €	-3.4%	11 k €	+9.4%	10,1 k €	-3.1%	10,4 k €
Other
Workforce	–		0,0 ETP	-100%	0,9 ETP	0.0%	0,9 ETP	+12.5%	0,8 ETP	0.0%	0,8 ETP	0.0%	0,8 ETP	0.0%	0,8 ETP	-11.1%	0,9 ETP	-10.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 17 ended

Active mandates

Workspace Factories

Director · since 21 décembre 2023 · until 21 juin 2029 · 0782.492.466

Represented by Goswijn Fijen

Active

Ended mandates

Workspace Factories

Director · since 21 décembre 2023 · until 11 juin 2029 · 0782.492.466

Represented by Goswijn FIJEN

Ended

Workspace Factories

Director · since 21 décembre 2023 · until 21 juin 2029 · 0782.492.466

Represented by Goswin Fijen

Ended

New Office Invest BV

Director · since 14 mars 2022 · 0779.950.868

Represented by Goswin Fijen

Ended

HESCOM

Director · since 18 septembre 2020 · until 14 mars 2022 · 0821.437.273

Represented by Hendrik Essers

Ended

At this address

Other companies at this address

Company	CBE no.
INTERPAM● Active	0434.819.425
PAMI● Active	0434.820.019
PAMI INTERNATIONAL● Active	0423.087.373
Workspace Factories● Active	0782.492.466

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/07/2026	17/07/2025	10/07/2024	12/07/2023	12/07/2022	08/07/2021
General meeting	08/06/2026	27/06/2025	10/06/2024	12/06/2023	13/06/2022	14/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	08/06/2026	15/07/2026	Dutch	PDF
Full model	31/12/2024	27/06/2025	17/07/2025	Dutch	PDF
Full model	31/12/2023	10/06/2024	10/07/2024	Dutch	PDF
Full model	31/12/2022	12/06/2023	12/07/2023	Dutch	PDF
Full model	31/12/2021	13/06/2022	12/07/2022	Dutch	PDF
Full model	31/12/2020	14/06/2021	08/07/2021	Dutch	PDF
Full model	31/12/2019	02/06/2020	15/06/2020	Dutch	PDF
Full model	31/12/2018	03/06/2019	27/06/2019	Dutch	PDF
Full model	31/12/2017	04/06/2018	28/06/2018	Dutch	PDF
Full model	31/12/2016	15/06/2017	14/07/2017	Dutch	PDF
Full model	31/12/2015	06/06/2016	01/07/2016	Dutch	PDF
Full model	31/12/2014	01/06/2015	29/06/2015	Dutch	PDF
Full model	31/12/2013	02/06/2014	02/07/2014	Dutch	PDF
Full model	31/12/2012	24/06/2013	22/07/2013	Dutch	PDF
Full model	31/12/2011	04/06/2012	29/06/2012	Dutch	PDF
Full model	31/12/2010	06/06/2011	01/07/2011	Dutch	PDF
Full model	31/12/2009	07/06/2010	29/06/2010	Dutch	PDF
Full model	31/12/2008	02/06/2009	17/06/2009	Dutch	PDF
Full model	31/12/2007	02/06/2008	01/07/2008	Dutch	PDF
Full model	31/12/2006	04/06/2007	15/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 17 ended

Active mandates

Workspace Factories

Director · since 21 décembre 2023 · until 21 juin 2029 · 0782.492.466

Represented by Goswijn Fijen

Active

Ended mandates

Workspace Factories

Director · since 21 décembre 2023 · until 11 juin 2029 · 0782.492.466

Represented by Goswijn FIJEN

Ended

Workspace Factories

Director · since 21 décembre 2023 · until 21 juin 2029 · 0782.492.466

Represented by Goswin Fijen

Ended

New Office Invest BV

Director · since 14 mars 2022 · 0779.950.868

Represented by Goswin Fijen

Ended

HESCOM

Director · since 18 septembre 2020 · until 14 mars 2022 · 0821.437.273

Represented by Hendrik Essers

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/06/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/04/2024
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares22/04/2022
BENAMING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates20/04/2022
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/10/2020
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates02/10/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/10/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/01/2012
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202555,4 k €↓
2024
Annual accounts 202464,1 k €↑
2023
Annual accounts 202360,2 k €↑
2022
Annual accounts 20224,1 k €↑
2021
Annual accounts 20212,1 k €↑
2021
Name changePAMI OG
2020
Annual accounts 2020833,3 €↓
2019
Annual accounts 2019995 €↑
2018
Annual accounts 2018464,4 €↑
2017
Annual accounts 201796,6 €↓
2016
Annual accounts 2016148,1 €↑
2015
Annual accounts 201519 €↑
2014
Annual accounts 2014-3,5 €↑
2013
Annual accounts 2013-826 €↓
2012
Annual accounts 20121,7 k €↑
2011
Annual accounts 2011483,2 €↑
2010
Annual accounts 2010440 €↓
2009
Annual accounts 2009510,3 €↑
2008
Annual accounts 2008-356,5 €↓
2007
Annual accounts 2007576,6 €↓
2006
Annual accounts 2006845,4 €
2006
Name changePAMI-PROJECT
17/11/1987
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PAMI OG

Overview

What does PAMI OG do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline