ACTIVE

AGORIMCO

Financial year 2025 · Closed on 31/12/2025

Net result-52,3 k €-145,5 %over 1 year

Gross margin35,1 k €+0,5 %over 1 year

Equity534,6 k €-8,9 %over 1 year

Identity

Source · BCE/KBO

AGORIMCO is a Public limited company incorporated in 1987. Its main activity is: Buying and selling of own real estate. Its registered office is in Wavre.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0432.507.063
Incorporation: 20/11/1987
Legal form: Public limited company
Registered office: Avenue des Aubépines 16
1301 Wavre · WallonieSee on map
Contributed capital: 86 250,00 €
Latest accounts: 31/12/2025

Activities (NACE)

68100Buying and selling of own real estate· main 68110Buying and selling of own real estate 20420Manufacture of perfumes and toilet preparations 20420Manufacture of perfumes and toilet preparations 24520Casting of steel 55522Accommodation+4

Joint committees (4)

Signals

Solid equityLow riskGood liquidity

Financials

Source · NBB, 20 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	35,1 k €	+0.5%	34,9 k €	-85.8%	246 k €	+370%	52,3 k €	-11.9%	59,4 k €
EBITDA	-6,5 k €	-122%	29,6 k €	-87.7%	240 k €	+431%	45,2 k €	-13.8%	52,4 k €
Operating result	-47,7 k €	-320%	-11,4 k €	-106%	195,9 k €	+1267%	-16,8 k €	-55.3%	-10,8 k €
Net result	-52,3 k €	-145%	-21,3 k €	-112%	171 k €	+590%	-34,9 k €	-41.3%	-24,7 k €
Balance sheet
Equity	534,6 k €	-8.9%	586,9 k €	-3.5%	608,2 k €	+39.1%	437,2 k €	-7.4%	472,1 k €
Total assets	1,1 M €	-10.4%	1,2 M €	-6.0%	1,3 M €	-9.4%	1,4 M €	-4.6%	1,5 M €
Cash	7,7 k €	+69.8%	4,5 k €	-89.3%	42,2 k €	+4329%	953,2 €	-91.3%	11 k €
Debts	374,4 k €	-17.3%	452,9 k €	-11.8%	513,7 k €	-36.2%	804,9 k €	-2.5%	825,4 k €
Other
Workforce	–		–		–		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 4 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
MARIE-CATHERINE BRUNEEL	Managing director18/12/2019 → 30/06/2031
THOMAS DESMARETS	Director18/12/2019 → 30/06/2031

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Marie BRUNEEL	Managing director18/12/2019 → 2019 accountsDirector01/01/2013 → 2023 accounts

Other companies at this address

Avenue des Aubépines 16 1301 Wavre

Company	CBE no.
Aubépine Management● Active	0646.718.497
L'AVENUE DE FRIEDLAND● Active	0681.401.145
QUAI RIMBAUD● Active	1022.283.196
SOLEIL D'AUSTERLITZ● Active	0642.683.396

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	29/08/2025	30/08/2024	22/06/2023	08/08/2022	31/08/2021
General meeting	30/06/2026	30/06/2025	16/06/2024	16/06/2023	30/06/2022	11/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	28/08/2026	French	PDF
Micro model	31/12/2024	30/06/2025	29/08/2025	French	PDF
Micro model	31/12/2023	16/06/2024	30/08/2024	French	PDF
Micro model	31/12/2022	16/06/2023	22/06/2023	French	PDF
Micro model	31/12/2021	30/06/2022	08/08/2022	French	PDF
Micro model	31/12/2020	11/06/2021	31/08/2021	French	PDF
Micro model	31/12/2019	15/06/2020	31/08/2020	French	PDF
Micro model	31/12/2018	15/06/2019	18/07/2019	French	PDF
Micro model	31/12/2017	08/06/2018	08/06/2018	French	PDF
Abridged model	31/12/2016	09/06/2017	27/07/2017	French	PDF
Abridged model	31/12/2015	10/06/2016	25/08/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	13/06/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	14/06/2013	26/08/2013	French	PDF
Abridged model	31/12/2011	08/06/2012	20/08/2012	French	PDF
Abridged model	31/12/2010	19/06/2011	23/12/2011	French	PDF
Abridged model	30/06/2010	08/10/2010	23/12/2010	French	PDF
Abridged model	31/12/2008	12/06/2009	30/07/2009	French	PDF
Abridged model	31/12/2007	13/06/2008	22/07/2008	French	PDF
Abridged model	31/12/2006	08/06/2007	09/08/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 4 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
MARIE-CATHERINE BRUNEEL	Managing director18/12/2019 → 30/06/2031
THOMAS DESMARETS	Director18/12/2019 → 30/06/2031

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Marie BRUNEEL	Managing director18/12/2019 → 2019 accountsDirector01/01/2013 → 2023 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates08/10/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates13/01/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - SIEGE SOCIAL - DIVERS - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates05/07/2019
DEMISSIONS, NOMINATIONS
PDF
Capital / shares14/03/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS
PDF
Mandates04/02/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates06/08/2012
DENOMINATION - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office13/09/2011
Transfert du siège social.
PDF
Restructuring11/01/2011
SIEGE SOCIAL - OBJET - CAPITAL, ACTIONS - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings19 filings

Mandates

THOMAS DESMARETS

MARIE-CATHERINE BRUNEEL

Marie BRUNEEL

PHILIPPE BRUNEEL

MARIE-THERESE JANART

LOUVIER

198719881989199019911992199319941995199619971998199920002001200220032004200520062007200820092010201120122013201420152016201720182019202020212022202320242025202620272028202920302031

AGORIMCO

Avenue des Aubépines 16, 1301 Bierges

Director

Managing director

Director

Managing director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Avenue des Aubépines 16, 1301 BiergesCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00482234

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
AGORIMCOCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00482234

Events

2025
Annual accounts 2025-52,3 k €↓
2024
Annual accounts 2024-21,3 k €↓
2023
Annual accounts 2023171 k €↑
2022
Annual accounts 2022-34,9 k €↓
2021
Annual accounts 2021-24,7 k €↓
2020
Annual accounts 202016,7 k €↓
2019
Annual accounts 201977,8 k €↑
2018
Annual accounts 2018-27,6 k €↑
2017
Annual accounts 2017-55,3 k €↑
2016
Annual accounts 2016-71,1 k €↓
2015
Annual accounts 2015-15,3 k €↑
2014
Annual accounts 2014-30,3 k €↑
2013
Annual accounts 2013-285,1 k €↓
2012
Annual accounts 2012826,5 k €↑
2011
Annual accounts 2011202,2 k €↓
2010
Annual accounts 2010412,9 k €↑
2008
Annual accounts 2008135,5 k €↓
2007
Annual accounts 2007170,5 k €↓
2006
Annual accounts 2006189,6 k €
20/11/1987
IncorporationPublic limited company

AGORIMCO

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events