ACTIVE

Jaillot-Lucion

Export PDF

Financial year 2025 · Closed on 30/09/2025

Net result7,5 k €-32,0 %over 1 year
Gross margin230,2 k €+3,3 %over 1 year
Equity41,5 k €-56,6 %over 1 year

Identity

Source · BCE/KBO

Jaillot-Lucion is a Private limited company incorporated in 1987. Its main activity is: Accounting, bookkeeping and auditing activities; tax consultancy. Its registered office is in Mons.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0432.561.404
Incorporation
12/11/1987
Legal form
Private limited company
Registered office
Chemin de la Procession 164
7000 Mons · WallonieSee on map
Contributed capital
37 192,00 €
Latest accounts
30/09/2025
Joint committees (1)
  • 336
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin230,2 k €222,8 k €104,4 k €96,4 k €144,3 k €
EBITDA60,1 k €61,8 k €35,7 k €19,7 k €51,7 k €
Operating result16,1 k €18,2 k €8,3 k €-5,7 k €20,2 k €
Net result7,5 k €11 k €-9,1 k €-12,2 k €1,3 k €
Balance sheet
Equity41,5 k €95,8 k €65 k €74 k €85,4 k €
Total assets712,2 k €600,9 k €563,4 k €499,5 k €495,2 k €
Cash168,6 k €44,5 k €89,9 k €21,3 k €–
Debts670,7 k €505,1 k €498,5 k €425,5 k €409,8 k €
Other
Workforce––––1,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/09/2025

1 active · 1 ended

Active mandates

Lucion Management

Mandate · 0737.648.871

Active

Ended mandates

Patrick JAILLOT

Manager

Ended

Other companies at this address

Chemin de la Procession 164 7000 Mons
CompanyCBE no.
Diffulec Eco Concept Isolation● Bankrupt
0440.176.793
GUILBERT PRO● Active
0874.159.545
IMMO OUEST LOGISTIQUE BELGIQUE● Active
0824.009.951
I.M.W.S.● Bankrupt
0667.897.260
KEOLIA BENELUX● Active
0890.659.641
Live International● Active
0541.355.515
Lucion Management● Active
0737.648.871
ROYAL ATHLETIC CLUB LOUVIEROIS● Active
0433.342.946
RYNDERS PETROLEUM BELGIUM● Active
0466.361.350
SILVER VICTORY SOFTWARE● Active
1039.595.322
Union Hennuyere des Professionnels de la Comptabilite● Active
0410.823.704
UNITE TVA LUCION● Active
0801.622.054

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelAbridged modelAbridged model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/01/202631/03/202516/02/202426/04/202330/03/202209/03/2021
General meeting27/01/202630/03/202516/02/202426/04/202330/03/202209/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202527/01/202627/01/2026FrenchPDF
Micro model30/09/202430/03/202531/03/2025FrenchPDF
Micro model30/09/202316/02/202416/02/2024FrenchPDF
Micro model30/09/202226/04/202326/04/2023FrenchPDF
Abridged model30/09/202130/03/202230/03/2022FrenchPDF
Abridged model30/09/202009/03/202109/03/2021FrenchPDF
Abridged model30/09/201913/03/202020/03/2020FrenchPDF
Abridged model30/09/201824/03/201930/03/2019FrenchPDF
Abridged model30/09/201709/11/201710/11/2017FrenchPDF
Abridged model30/09/201622/11/201624/11/2016FrenchPDF
Abridged model30/09/201511/02/201631/03/2016FrenchPDF
Abridged model30/09/201420/03/201528/04/2015FrenchPDF
Abridged model30/09/201331/03/201430/04/2014FrenchPDF
Abridged model30/09/201229/03/201303/04/2013FrenchPDF
Abridged model30/09/201130/12/201113/01/2012FrenchPDF
Abridged model30/09/201010/02/201115/02/2011FrenchPDF
Abridged model30/09/200915/03/201026/03/2010FrenchPDF
Abridged model30/09/200813/03/200902/04/2009FrenchPDF
Abridged model30/09/200714/02/200815/02/2008FrenchPDF
Abridged model30/09/200608/02/200722/02/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2025

1 active · 1 ended

Active mandates

Lucion Management

Mandate · 0737.648.871

Active

Ended mandates

Patrick JAILLOT

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Restructuring15/02/2024
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring09/11/2023
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates06/04/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates11/01/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DIVERS - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/07/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates04/11/2015
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20257,5 k €↓
  2. 2024
    Annual accounts 202411 k €↑
  3. 2023
    Annual accounts 2023-9,1 k €↑
  4. 2022
    Annual accounts 2022-12,2 k €↓
  5. 2021
    Annual accounts 20211,3 k €↓
  6. 2020
    Annual accounts 202094,8 k €↑
  7. 2019
    Annual accounts 201930 k €↑
  8. 2018
    Annual accounts 2018-229,5 €↓
  9. 2017
    Annual accounts 201710,1 k €↓
  10. 2016
    Annual accounts 201614,5 k €↑
  11. 2015
    Annual accounts 2015-34,9 k €↓
  12. 2014
    Annual accounts 2014-12,2 k €↑
  13. 2013
    Annual accounts 2013-26,1 k €↓
  14. 2012
    Annual accounts 2012-18,2 k €↓
  15. 2011
    Annual accounts 20119,9 k €↑
  16. 2010
    Annual accounts 2010-4,8 k €↓
  17. 2009
    Annual accounts 20097,6 k €↓
  18. 2008
    Annual accounts 200813,4 k €↑
  19. 2007
    Annual accounts 20074,2 k €
  20. 12/11/1987
    IncorporationPrivate limited company