NORMAL SITUATION

A M B

Export PDF

Financial year 2022 · closed on 21/09/2022

Net result

5,6 k €

-97.3% YoY

Gross margin

6,5 k €

-97.8% YoY

Equity

161,9 k €

+3.6% YoY

Company — Normal situation.

What does A M B do?

A M B is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0432.563.580

Legal form

Private company with limited liability

Contributed capital

18 600,00 €

Latest accounts

21/09/2022

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2022		2021		2020		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	6,5 k €	-97.8%	295,4 k €	+384%	61 k €	+20.2%	50,7 k €	-44.0%	90,6 k €	-6.8%	97,2 k €	+63.0%	59,6 k €	+48.4%	40,2 k €	+37.5%	29,2 k €	-58.8%	70,9 k €	+90.1%	37,3 k €	-18.7%	45,9 k €	+446%	8,4 k €	+5527%	149,2 €	-98.6%	10,5 k €	+402%	-3,5 k €
EBITDA	5,8 k €	-98.0%	285,2 k €	+5293%	5,3 k €	+357%	1,2 k €	-97.3%	42,2 k €	-11.8%	47,9 k €	+275%	12,8 k €	+3851%	-340,3 €	+96.0%	-8,6 k €	-123%	37,1 k €	+612%	5,2 k €	-69.8%	17,2 k €	+351%	3,8 k €	+9085%	41,6 €	-99.6%	10,3 k €	+382%	-3,7 k €
Operating result	5,7 k €	-98.0%	278,3 k €	+1342%	-22,4 k €	+0.3%	-22,5 k €	-212%	20,1 k €	-23.0%	26,1 k €	+388%	-9,1 k €	+56.8%	-20,9 k €	-17.1%	-17,9 k €	-156%	32 k €	+17208%	185,1 €	-98.9%	17,2 k €	+351%	3,8 k €	+1186%	-351,4 €	-104%	10 k €	+351%	-4 k €
Net result	5,6 k €	-97.3%	210 k €	+942%	-24,9 k €	+7.3%	-26,9 k €	-370%	9,9 k €	-56.5%	22,8 k €	+242%	-16,1 k €	+27.5%	-22,2 k €	-52.2%	-14,6 k €	-164%	22,8 k €	+29958%	76 €	-99.5%	15 k €	+213%	4,8 k €	+374%	1 k €	-88.4%	8,7 k €	+198%	-8,9 k €
Balance sheet
Equity	161,9 k €	+3.6%	156,3 k €	+391%	-53,6 k €	-6600%	825,2 €	-97.0%	27,7 k €	+55.9%	17,8 k €	+451%	-5,1 k €	-146%	11,1 k €	-66.8%	33,3 k €	-30.5%	47,9 k €	+54.2%	31,1 k €	+0.2%	31 k €	+28.9%	24 k €	-63.1%	65,2 k €	+1.6%	64,1 k €	+15.7%	55,4 k €
Total assets	173,6 k €	-11.2%	195,6 k €	+106%	95,1 k €	-27.6%	131,4 k €	-10.4%	146,6 k €	-7.7%	158,8 k €	-7.3%	171,4 k €	-13.5%	198,2 k €	+186%	69,3 k €	-12.9%	79,5 k €	+14.5%	69,4 k €	-21.7%	88,7 k €	+8.5%	81,7 k €	+10.5%	74 k €	-0.7%	74,5 k €	+6.5%	69,9 k €
Cash	152,1 k €	-6.3%	162,3 k €	+4606%	3,4 k €	+414%	670,9 €	-3.5%	695,2 €	-95.1%	14,2 k €	+678%	1,8 k €	-69.4%	6 k €	-47.4%	11,4 k €	-79.9%	56,5 k €	+93.6%	29,2 k €	-52.6%	61,6 k €	+86.6%	33 k €	-47.5%	62,9 k €	+149%	25,3 k €	+21.2%	20,9 k €
Debts	11,6 k €	-69.6%	38,2 k €	-74.0%	147,1 k €	+14.0%	129 k €	+9.0%	118,3 k €	-15.9%	140,6 k €	-20.1%	176 k €	-5.7%	186,6 k €	+423%	35,7 k €	+13.6%	31,4 k €	-17.4%	38 k €	-33.9%	57,5 k €	-0.4%	57,7 k €	+553%	8,8 k €	-14.1%	10,3 k €	-29.0%	14,5 k €
Other
Workforce	–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-9.1%	1,1 ETP	0.0%	1,1 ETP	+10.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP		–		–		–

Governance

Board of directors

Seen on filing of 21/09/2022 · 1 active · 4 ended

Active mandates

Ellen Brusselaers

Mandate

Active

Ended mandates

Ellen Brusselaers

Manager · since 07 juillet 2009

Ended

Ellen Brusselaers

Manager

Ended

Nele Brusselaers

Managing director · until 07 juillet 2009

Ended

Nele Brusselaers

Managing director

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	21/09/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	9 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/10/2022	18/06/2022	07/07/2021	14/07/2020	12/07/2019	24/07/2018
General meeting	21/09/2022	15/06/2022	15/06/2021	15/06/2020	15/06/2019	30/06/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

35 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	21/09/2022	21/09/2022	24/10/2022	Dutch	PDF
Abridged model	31/12/2021	15/06/2022	18/06/2022	Dutch	PDF
Abridged model	31/12/2020	15/06/2021	07/07/2021	Dutch	PDF
Abridged model	31/12/2019	15/06/2020	14/07/2020	Dutch	PDF
Abridged model	31/12/2018	15/06/2019	12/07/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	24/07/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	28/07/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	19/07/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	31/07/2015	Dutch	PDF
Abridged model	31/12/2013	30/07/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	30/06/2013	24/07/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	30/07/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	18/07/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	19/07/2010	Dutch	PDF
Abridged model	31/12/2008	22/05/2009	15/06/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	22/07/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	27/07/2007	Dutch	PDF
Abridged model	31/12/2005	30/06/2006	26/07/2006	Dutch	PDF
Abridged model	31/12/2004	30/06/2005	28/07/2005	Dutch	PDF
Abridged model	31/12/2003	01/06/2004	28/06/2004	Dutch	PDF
Abridged model	31/12/2002	02/06/2003	27/06/2003	Dutch	PDF
Abridged model	31/12/2001	28/06/2002	18/07/2002	Dutch	PDF
Abridged model	31/12/2000	24/08/2001	04/09/2001	Dutch	PDF
Abridged model	31/12/1999	12/07/2000	11/08/2000	Dutch	PDF

View all 35 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 21/09/2022 · 1 active · 4 ended

Active mandates

Ellen Brusselaers

Mandate

Active

Ended mandates

Ellen Brusselaers

Manager · since 07 juillet 2009

Ended

Ellen Brusselaers

Manager

Ended

Nele Brusselaers

Managing director · until 07 juillet 2009

Ended

Nele Brusselaers

Managing director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 20225,6 k €↓
2021
Annual accounts 2021210 k €↑
2020
Annual accounts 2020-24,9 k €↑
2018
Annual accounts 2018-26,9 k €↓
2017
Annual accounts 20179,9 k €↓
2016
Annual accounts 201622,8 k €↑
2015
Annual accounts 2015-16,1 k €↑
2014
Annual accounts 2014-22,2 k €↓
2013
Annual accounts 2013-14,6 k €↓
2012
Annual accounts 201222,8 k €↑
2011
Annual accounts 201176 €↓
2010
Annual accounts 201015 k €↑
2009
Annual accounts 20094,8 k €↑
2008
Annual accounts 20081 k €↓
2007
Annual accounts 20078,7 k €↑
2006
Annual accounts 2006-8,9 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

A M B

Overview

What does A M B do?

Trend over 16 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline