ACTIVE

VINA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

75,6 k €

+58.0% YoY

Gross margin

173,7 k €

+36.8% YoY

Equity

534,7 k €

+16.5% YoY

What does VINA do?

VINA is a Public limited company incorporated in 1987. Its registered office is in Stoumont.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0432.610.892

Incorporation

01/11/1987

Legal form

Public limited company

Registered office

Borgoumont 83
4987 Stoumont · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Joint committees (2)

30502
330

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	173,7 k €	+36.8%	127 k €	-4.4%	132,9 k €	-12.0%	150,9 k €	+14.8%	131,4 k €	+15.8%	113,5 k €	-1.6%	115,3 k €	+26.3%	91,3 k €	+2.6%	89 k €	+6.3%	83,8 k €	-23.5%	109,5 k €	+29.1%	84,8 k €	-24.9%	112,8 k €	-22.9%	146,3 k €	+32.9%	110,1 k €	-22.1%	141,3 k €	+4.6%	135,1 k €	+8.6%	124,4 k €	+0.0%	124,3 k €	-14.8%	146 k €
EBITDA	146,9 k €	+44.6%	101,6 k €	-4.8%	106,7 k €	-14.6%	124,9 k €	+0.3%	124,5 k €	+29.2%	96,4 k €	-1.0%	97,4 k €	+32.8%	73,3 k €	+22.0%	60,1 k €	-23.6%	78,7 k €	-13.9%	91,4 k €	+38.4%	66 k €	-33.0%	98,5 k €	-1.2%	99,7 k €	+13.6%	87,8 k €	-31.3%	127,8 k €	+6.2%	120,4 k €	+9.1%	110,3 k €	+2.2%	107,9 k €	+27.4%	84,7 k €
Operating result	116,5 k €	+52.4%	76,4 k €	-9.4%	84,4 k €	-18.5%	103,5 k €	+4.2%	99,3 k €	+49.8%	66,3 k €	-7.3%	71,5 k €	+74.5%	41 k €	+68.9%	24,3 k €	-37.7%	38,9 k €	-17.7%	47,3 k €	+706%	5,9 k €	-85.5%	40,5 k €	+37.8%	29,4 k €	+47.0%	20 k €	-74.5%	78,5 k €	+19.7%	65,6 k €	+57.7%	41,6 k €	+164%	15,8 k €	+521%	-3,7 k €
Net result	75,6 k €	+58.0%	47,9 k €	-9.1%	52,7 k €	-17.8%	64,1 k €	+0.4%	63,8 k €	+56.3%	40,8 k €	-0.6%	41,1 k €	+104%	20,1 k €	+185%	7,1 k €	-72.2%	25,4 k €	-22.7%	32,8 k €	+461%	-9,1 k €	-137%	24,3 k €	+165%	9,2 k €	-36.7%	14,5 k €	-79.7%	71,7 k €	+28.3%	55,9 k €	+115%	25,9 k €	+7089%	360,7 €	+102%	-18,9 k €
Balance sheet
Equity	534,7 k €	+16.5%	459,1 k €	+11.6%	411,2 k €	+5.8%	388,6 k €	+19.7%	324,5 k €	+24.5%	260,7 k €	+13.4%	229,8 k €	+7.2%	214,3 k €	+4.5%	205,2 k €	-3.7%	213,1 k €	+13.5%	187,7 k €	+1.5%	184,9 k €	-20.4%	232,4 k €	+11.7%	208 k €	+2.6%	202,8 k €	+4.9%	193,3 k €	-4.1%	201,7 k €	+38.3%	145,8 k €	+2.8%	141,9 k €	+0.3%	141,5 k €
Total assets	827,6 k €	+4.7%	790,7 k €	+8.1%	731,7 k €	+0.1%	731,3 k €	-4.6%	766,6 k €	-1.3%	777,1 k €	+10.6%	702,4 k €	+1.6%	691,2 k €	-1.8%	704,1 k €	-4.5%	737 k €	+16.6%	632 k €	-4.2%	659,5 k €	-9.6%	729,7 k €	-5.1%	768,6 k €	-3.3%	795,1 k €	+138%	334,6 k €	-9.0%	367,6 k €	+1.1%	363,8 k €	-10.8%	407,9 k €	-13.3%	470,7 k €
Cash	3,9 k €	-34.7%	5,9 k €	+1316%	416,6 €	+0.4%	414,9 €	-53.0%	883,5 €	-81.3%	4,7 k €	+155%	1,9 k €	+6.7%	1,7 k €	-70.6%	5,9 k €		–		3,2 k €	+12919%	24,6 €	-99.8%	12,6 k €		–		3 k €	+114%	1,4 k €	+14.7%	1,2 k €	-40.1%	2,1 k €	+108%	984,8 €	-20.1%	1,2 k €
Debts	292 k €	-12.0%	331,6 k €	+3.5%	320,5 k €	-6.3%	342,2 k €	-10.5%	382,2 k €	-16.1%	455,7 k €	+7.3%	424,6 k €	-3.5%	440,1 k €	-7.3%	474,9 k €	-9.3%	523,9 k €	+17.9%	444,3 k €	-6.4%	474,6 k €	-4.4%	496,3 k €	-11.4%	560,1 k €	-5.3%	591,3 k €	+321%	140,5 k €	-14.2%	163,9 k €	-24.6%	217,3 k €	-18.3%	266 k €	-19.2%	329,2 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		1,0 ETP	+25.0%	0,8 ETP		–		–		–		–		1,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 11 ended

Active mandates

Marie-Thérèse DETHIER

Director · since 27 mai 2022 · until 26 mai 2028

Active

Mireille MARIN

Administrateur · since 27 mai 2022 · until 26 mai 2028

Active

RENE MARIN

Managing director · since 27 mai 2022 · until 26 mai 2028

Active

STEPHANE MARIN

Director · since 27 mai 2022 · until 26 mai 2028

Active

Ended mandates

RENE MARIN

Chairman of the board of directors · since 27 mai 2022 · until 26 mai 2028

Ended

Marie-Thérèse DETHIER

Director · since 18 février 2016 · until 27 mai 2022

Ended

RENE MARIN

Managing director · since 18 février 2016 · until 27 mai 2022

Ended

STEPHANE MARIN

Managing director · since 18 février 2016 · until 27 mai 2022

Ended

At this address

Other companies at this address

Company	CBE no.
DEMA● Active	0423.792.505
MARIN R.● Active	0473.659.215

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	16/07/2025	05/07/2024	27/06/2023	30/06/2022	23/06/2021
General meeting	30/06/2026	30/06/2025	30/06/2024	26/05/2023	27/05/2022	15/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	31/08/2026	French	PDF
Micro model	31/12/2024	30/06/2025	16/07/2025	French	PDF
Micro model	31/12/2023	30/06/2024	05/07/2024	French	PDF
Micro model	31/12/2022	26/05/2023	27/06/2023	French	PDF
Micro model	31/12/2021	27/05/2022	30/06/2022	French	PDF
Micro model	31/12/2020	15/06/2021	23/06/2021	French	PDF
Micro model	31/12/2019	30/06/2020	01/07/2020	French	PDF
Micro model	31/12/2018	30/06/2019	01/07/2019	French	PDF
Micro model	31/12/2017	25/05/2018	13/07/2018	French	PDF
Micro model	31/12/2016	26/05/2017	23/06/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	08/06/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	07/07/2015	French	PDF
Abridged model	31/12/2013	23/05/2014	10/07/2014	French	PDF
Abridged model	31/12/2012	24/05/2013	18/07/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	16/07/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	18/07/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	30/06/2010	French	PDF
Abridged model	31/12/2008	22/05/2009	03/06/2009	French	PDF
Abridged model	31/12/2007	23/05/2008	02/07/2008	French	PDF
Abridged model	31/12/2006	25/05/2007	24/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 11 ended

Active mandates

Marie-Thérèse DETHIER

Director · since 27 mai 2022 · until 26 mai 2028

Active

Mireille MARIN

Administrateur · since 27 mai 2022 · until 26 mai 2028

Active

RENE MARIN

Managing director · since 27 mai 2022 · until 26 mai 2028

Active

STEPHANE MARIN

Director · since 27 mai 2022 · until 26 mai 2028

Active

Ended mandates

RENE MARIN

Chairman of the board of directors · since 27 mai 2022 · until 26 mai 2028

Ended

Marie-Thérèse DETHIER

Director · since 18 février 2016 · until 27 mai 2022

Ended

RENE MARIN

Managing director · since 18 février 2016 · until 27 mai 2022

Ended

STEPHANE MARIN

Managing director · since 18 février 2016 · until 27 mai 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other17/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates26/07/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates02/03/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates27/03/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates15/09/2009
SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates30/09/2002
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202575,6 k €↑
2024
Annual accounts 202447,9 k €↓
2023
Annual accounts 202352,7 k €↓
2022
Annual accounts 202264,1 k €↑
2021
Annual accounts 202163,8 k €↑
2020
Annual accounts 202040,8 k €↓
2019
Annual accounts 201941,1 k €↑
2018
Annual accounts 201820,1 k €↑
2017
Annual accounts 20177,1 k €↓
2016
Annual accounts 201625,4 k €↓
2015
Annual accounts 201532,8 k €↑
2014
Annual accounts 2014-9,1 k €↓
2013
Annual accounts 201324,3 k €↑
2012
Annual accounts 20129,2 k €↓
2011
Annual accounts 201114,5 k €↓
2010
Annual accounts 201071,7 k €↑
2009
Annual accounts 200955,9 k €↑
2008
Annual accounts 200825,9 k €↑
2007
Annual accounts 2007360,7 €↑
2006
Annual accounts 2006-18,9 k €
01/11/1987
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VINA

Overview

What does VINA do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline