ACTIVE

SALAISON DU CONDROZ-MARCOTTY

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result1,6 M €-15,6 %over 1 year
Revenue34,1 M €+1,7 %over 1 year
Equity5,8 M €+5,9 %over 1 year
Workforce42,3 ETP-6,2 %over 1 year

Identity

Source · BCE/KBO

SALAISON DU CONDROZ-MARCOTTY is a Public limited company incorporated in 1987. Its registered office is in Ans. It employs on average 42,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0432.642.863
Incorporation
03/12/1987
Legal form
Public limited company
Registered office
Avenue de l'Energie 16
4432 Ans · WallonieSee on map
Contributed capital
495 787,05 €
Latest accounts
31/12/2025
Average workforce
42,3 ETP
Joint committees (3)
  • 117
  • 118
  • 220
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 24 filings

Trend over 20 financial years

20252024202320222021
Income statement
Revenue34,1 M €33,5 M €34,3 M €31,1 M €28,8 M €
EBITDA2,8 M €3,1 M €2,9 M €3,1 M €3,4 M €
Operating result2,1 M €2,5 M €2,3 M €2,6 M €3 M €
Net result1,6 M €1,9 M €1,7 M €2 M €2,2 M €
Balance sheet
Equity5,8 M €5,4 M €5,6 M €5,4 M €4,4 M €
Total assets13,6 M €12,6 M €12,6 M €11,7 M €11,2 M €
Cash2,6 M €2,6 M €1,6 M €2,6 M €2,8 M €
Debts7,8 M €7,1 M €7 M €6,4 M €6,8 M €
Other
Workforce42,3 ETP45,1 ETP47,6 ETP47,7 ETP45,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

5 active · 30 ended

Active mandates

BEST CONSULT

Managing director · since 21 mai 2021 · until 21 mai 2027 · 0401.352.049

Represented by Joseph De Spiegeleire

Active
DEMKREAS

Director · since 21 mai 2021 · until 21 mai 2027 · 0439.900.542

Represented by David De Moor

Active
FAINFOOD

Director · since 21 mai 2021 · until 21 mai 2027 · 0897.967.996

Represented by Frédéric De Spiegeleire

Active
Janco

Managing director · since 21 mai 2021 · until 21 mai 2027 · 0446.200.493

Represented by Alain Janssens

Active
Joel VILENNE

Managing director · since 21 mai 2021 · until 21 mai 2027

Active

Ended mandates

Marc MARCOTTY

Managing director · since 21 mai 2021 · until 07 novembre 2023

Ended
Marc MARCOTTY

Managing director · since 21 mai 2021 · until 21 mai 2027

Ended
FAINFOOD

Director · since 01 janvier 2020 · until 21 mai 2021 · 0897.967.996

Represented by Frédéric DE SPIEGELEIRE

Ended
BEST CONSULT

Director · since 21 mai 2015 · until 21 mai 2021 · 0401.352.049

Represented by Joseph De Spiegeleire

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/06/202630/06/202519/07/202430/06/202329/08/202209/08/2021
General meeting12/06/202613/06/202517/05/202419/05/202310/06/202221/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 24 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202512/06/202629/06/2026FrenchPDF
Full model31/12/202413/06/202530/06/2025FrenchPDF
Full model31/12/202317/05/202419/07/2024FrenchPDF
Full model31/12/202219/05/202330/06/2023FrenchPDF
Full model31/12/202110/06/202229/08/2022FrenchPDF
Full model31/12/202021/05/202109/08/2021FrenchPDF
Full model31/12/201913/07/202008/10/2020FrenchPDF
Full model31/12/201817/05/201930/08/2019FrenchPDF
Full modelCorrection31/12/201715/06/201818/10/2018FrenchPDF
Full model31/12/201715/06/201821/08/2018FrenchPDF
Full model31/12/201619/05/201730/08/2017FrenchPDF
Full model31/12/201520/05/201630/08/2016FrenchPDF
Full model31/12/201421/05/201530/09/2015FrenchPDF
Full model31/12/201331/12/201431/12/2014FrenchPDF
Full modelCorrection31/12/201207/06/201306/01/2014FrenchPDF
Full model31/12/201207/06/201308/08/2013FrenchPDF
Full modelCorrection31/12/201130/11/201205/02/2013FrenchPDF
Full model31/12/201101/06/201214/12/2012FrenchPDF
Full model31/12/201024/06/201120/07/2011FrenchPDF
Full model31/12/200921/05/201029/10/2010FrenchPDF
Full modelCorrection31/12/200830/06/200904/01/2010FrenchPDF
Full model31/12/200830/06/200918/08/2009FrenchPDF
Full model31/12/200716/05/200818/07/2008FrenchPDF
Full model31/12/200618/05/200729/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

5 active · 30 ended

Active mandates

BEST CONSULT

Managing director · since 21 mai 2021 · until 21 mai 2027 · 0401.352.049

Represented by Joseph De Spiegeleire

Active
DEMKREAS

Director · since 21 mai 2021 · until 21 mai 2027 · 0439.900.542

Represented by David De Moor

Active
FAINFOOD

Director · since 21 mai 2021 · until 21 mai 2027 · 0897.967.996

Represented by Frédéric De Spiegeleire

Active
Janco

Managing director · since 21 mai 2021 · until 21 mai 2027 · 0446.200.493

Represented by Alain Janssens

Active
Joel VILENNE

Managing director · since 21 mai 2021 · until 21 mai 2027

Active

Ended mandates

Marc MARCOTTY

Managing director · since 21 mai 2021 · until 07 novembre 2023

Ended
Marc MARCOTTY

Managing director · since 21 mai 2021 · until 21 mai 2027

Ended
FAINFOOD

Director · since 01 janvier 2020 · until 21 mai 2021 · 0897.967.996

Represented by Frédéric DE SPIEGELEIRE

Ended
BEST CONSULT

Director · since 21 mai 2015 · until 21 mai 2021 · 0401.352.049

Represented by Joseph De Spiegeleire

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates29/04/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates02/04/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Other20/03/2024
    OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates02/02/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates25/10/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates07/05/2020
    DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Mandates04/09/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates15/04/2016
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251,6 M €↓
  2. 2024
    Annual accounts 20241,9 M €↑
  3. 2023
    Annual accounts 20231,7 M €↓
  4. 2022
    Annual accounts 20222 M €↓
  5. 2021
    Annual accounts 20212,2 M €↓
  6. 2020
    Annual accounts 20202,3 M €↑
  7. 2019
    Annual accounts 2019721,7 k €↓
  8. 2018
    Annual accounts 20181,2 M €↑
  9. 2017
    Annual accounts 2017385,1 k €↓
  10. 2016
    Annual accounts 2016790,4 k €↓
  11. 2015
    Annual accounts 20152,1 M €↑
  12. 2014
    Annual accounts 20141,7 M €↓
  13. 2013
    Annual accounts 20132 M €↑
  14. 2012
    Annual accounts 20121,7 M €↓
  15. 2011
    Annual accounts 20112 M €↓
  16. 2010
    Annual accounts 20102,2 M €↑
  17. 2009
    Annual accounts 20092,1 M €↑
  18. 2008
    Annual accounts 20082,1 M €↓
  19. 2007
    Annual accounts 20072,4 M €↑
  20. 2006
    Annual accounts 20062 M €
  21. 03/12/1987
    IncorporationPublic limited company