ACTIVE

VASTGOED E.3

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

83,8 k €

+55.2% YoY

Gross margin

300,7 k €

+3.8% YoY

Equity

3,1 M €

+2.8% YoY

What does VASTGOED E.3 do?

VASTGOED E.3 is a Private company with limited liability incorporated in 1987. Its registered office is in Heist-op-den-Berg.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0432.648.407

Incorporation

25/11/1987

Legal form

Private company with limited liability

Registered office

Schriekstraat 20a
2223 Heist-op-den-Berg · FlandreSee on map

Contributed capital

1 000 000,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	300,7 k €	+3.8%	289,7 k €	+39.3%	207,9 k €	-35.1%	320,5 k €	+5.4%	304,1 k €	-13.0%	349,6 k €	+17.9%	296,4 k €	-10.6%	331,7 k €	-65.8%	970 k €	+168%	361,5 k €	+31.0%	276 k €	+50.4%	183,5 k €	-37.3%	292,7 k €	+1.8%	287,6 k €	+11.0%	259,1 k €	+28.5%	201,7 k €	+17.6%	171,5 k €	+39.2%	123,2 k €	-8.7%	135 k €	+0.1%	134,8 k €
EBITDA	254 k €	+5.5%	240,9 k €	+50.9%	159,7 k €	-42.2%	276,3 k €	+5.9%	260,9 k €	-15.2%	307,6 k €	+19.0%	258,4 k €	-12.2%	294,4 k €	-68.5%	933,5 k €	+189%	323,5 k €	+35.5%	238,7 k €	+63.0%	146,4 k €	-44.5%	263,6 k €	+2.0%	258,4 k €	+10.5%	233,7 k €	+45.1%	161,1 k €	+9.1%	147,6 k €	+47.1%	100,3 k €	-12.1%	114,1 k €	-0.1%	114,3 k €
Operating result	113 k €	+5.1%	107,5 k €	+221%	33,5 k €	-80.9%	176 k €	+7.3%	164,1 k €	-21.8%	209,8 k €	+31.3%	159,9 k €	-28.1%	222,3 k €	-74.2%	861,3 k €	+246%	248,7 k €	+51.8%	163,8 k €	+133%	70,4 k €	-61.4%	182,3 k €	+17.1%	155,7 k €	+11.3%	139,9 k €	+96.0%	71,4 k €	+17.8%	60,6 k €	+54.1%	39,3 k €	-27.8%	54,5 k €	-0.3%	54,7 k €
Net result	83,8 k €	+55.2%	54 k €	-51.2%	110,5 k €	+13.8%	97,1 k €	-38.2%	157,1 k €	-1.6%	159,6 k €	+84.7%	86,4 k €	-40.2%	144,6 k €	-1.9%	147,4 k €	+35.1%	109,1 k €	+15.9%	94,1 k €	-5.1%	99,2 k €	-32.8%	147,6 k €	-45.2%	269,4 k €	+956%	25,5 k €	-66.6%	76,4 k €	+60.6%	47,6 k €	+69.9%	28 k €	-95.2%	579,1 k €	+608%	81,7 k €
Balance sheet
Equity	3,1 M €	+2.8%	3 M €	+1.8%	3 M €	+3.9%	2,9 M €	+3.5%	2,8 M €	+6.0%	2,6 M €	+6.5%	2,4 M €	+3.7%	2,4 M €	+6.5%	2,2 M €	+7.1%	2,1 M €	-18.2%	2,5 M €	+3.9%	2,4 M €	+4.3%	2,3 M €	-2.2%	2,4 M €	+12.7%	2,1 M €	+1.2%	2,1 M €	+3.8%	2 M €	+2.4%	2 M €	+1.4%	1,9 M €	+42.6%	1,4 M €
Total assets	4,9 M €	+1.0%	4,8 M €	+5.7%	4,6 M €	+7.2%	4,3 M €	+4.4%	4,1 M €	+4.0%	3,9 M €	-1.8%	4 M €	+2.4%	3,9 M €	+3.7%	3,8 M €	+26.6%	3 M €	+6.9%	2,8 M €	+3.7%	2,7 M €	+4.0%	2,6 M €	-2.7%	2,7 M €	-3.6%	2,8 M €	-4.5%	2,9 M €	+0.2%	2,9 M €	+10.9%	2,6 M €	-5.2%	2,7 M €	+24.6%	2,2 M €
Cash	1,8 M €	-2.6%	1,9 M €	+6.9%	1,8 M €	+9.8%	1,6 M €	+1.1%	1,6 M €	+1.6%	1,6 M €	+19.5%	1,3 M €	-27.1%	1,8 M €	+13.4%	1,6 M €	+157%	612,6 k €	+70.3%	359,7 k €	-45.7%	662,7 k €	+39.0%	476,6 k €	+2.3%	465,8 k €	-0.3%	467,2 k €	-3.8%	485,8 k €	+50.0%	323,9 k €	-31.6%	473,7 k €	-40.4%	794,8 k €	+287%	205,3 k €
Debts	830,5 €	-97.8%	38,2 k €	-56.5%	87,7 k €	-28.6%	122,8 k €	+199%	41,1 k €	+1.7%	40,5 k €	-85.2%	272,4 k €	+2.8%	265,1 k €	-2.3%	271,4 k €	-3.4%	281 k €	+3.8%	270,7 k €	+2.1%	265,2 k €	+1.6%	260,9 k €	-4.8%	274,1 k €	-57.6%	646,9 k €	-19.8%	806,6 k €	-8.0%	876,9 k €	+37.1%	639,4 k €	-21.1%	810,5 k €	-4.3%	846,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 14 ended

Active mandates

Eddy DEFFERNEZ

Director · since 04 novembre 2022

Active

Ended mandates

Eddy VERHOEVEN

Director · since 20 août 2013

Ended

Eddy VERHOEVEN

Manager · since 20 août 2013

Ended

Eddy DEFFERNEZ

Director · since 16 mai 2011 · until 19 août 2013

Ended

Eddy VERHOEVEN

Managing director · since 16 mai 2011 · until 19 août 2013

Ended

At this address

Other companies at this address

Company	CBE no.
Magazijnen Prima● Active	0403.613.733

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/07/2026	27/07/2025	19/08/2024	31/07/2023	29/08/2022	30/07/2021
General meeting	15/05/2026	16/05/2025	17/05/2024	16/05/2023	20/05/2022	21/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	15/05/2026	24/07/2026	Dutch	PDF
Micro model	31/12/2024	16/05/2025	27/07/2025	Dutch	PDF
Micro model	31/12/2023	17/05/2024	19/08/2024	Dutch	PDF
Micro model	31/12/2022	16/05/2023	31/07/2023	Dutch	PDF
Micro model	31/12/2021	20/05/2022	29/08/2022	Dutch	PDF
Micro model	31/12/2020	21/05/2021	30/07/2021	Dutch	PDF
Micro model	31/12/2019	15/05/2020	30/10/2020	Dutch	PDF
Micro model	31/12/2018	17/05/2019	05/08/2019	Dutch	PDF
Micro model	31/12/2017	18/05/2018	30/08/2018	Dutch	PDF
Micro model	31/12/2016	19/05/2017	28/07/2017	Dutch	PDF
Abridged model	31/12/2015	20/05/2016	25/08/2016	Dutch	PDF
Abridged model	31/12/2014	15/05/2015	28/08/2015	Dutch	PDF
Abridged model	31/12/2013	16/05/2014	25/08/2014	Dutch	PDF
Abridged model	31/12/2012	17/05/2013	22/07/2013	Dutch	PDF
Abridged model	31/12/2011	18/05/2012	30/08/2012	Dutch	PDF
Abridged model	31/12/2010	20/05/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	21/05/2010	30/08/2010	Dutch	PDF
Abridged model	31/12/2008	15/05/2009	26/08/2009	Dutch	PDF
Abridged model	31/12/2007	16/05/2008	28/08/2008	Dutch	PDF
Abridged model	31/12/2006	18/05/2007	30/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 14 ended

Active mandates

Eddy DEFFERNEZ

Director · since 04 novembre 2022

Active

Ended mandates

Eddy VERHOEVEN

Director · since 20 août 2013

Ended

Eddy VERHOEVEN

Manager · since 20 août 2013

Ended

Eddy DEFFERNEZ

Director · since 16 mai 2011 · until 19 août 2013

Ended

Eddy VERHOEVEN

Managing director · since 16 mai 2011 · until 19 août 2013

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/05/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/11/2022
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/09/2019
ONTSLAGEN - BENOEMINGEN
PDF
Other03/09/2013
WIJZIGING RECHTSVORM
PDF
Capital / shares16/07/2013
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates08/03/2012
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/09/2006
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202583,8 k €↑
2024
Annual accounts 202454 k €↓
2023
Annual accounts 2023110,5 k €↑
2022
Annual accounts 202297,1 k €↓
2021
Annual accounts 2021157,1 k €↓
2020
Annual accounts 2020159,6 k €↑
2019
Annual accounts 201986,4 k €↓
2018
Annual accounts 2018144,6 k €↓
2017
Annual accounts 2017147,4 k €↑
2016
Annual accounts 2016109,1 k €↑
2015
Annual accounts 201594,1 k €↓
2014
Annual accounts 201499,2 k €↓
2013
Annual accounts 2013147,6 k €↓
2012
Annual accounts 2012269,4 k €↑
2011
Annual accounts 201125,5 k €↓
2010
Annual accounts 201076,4 k €↑
2009
Annual accounts 200947,6 k €↑
2008
Annual accounts 200828 k €↓
2007
Annual accounts 2007579,1 k €↑
2006
Annual accounts 200681,7 k €
25/11/1987
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VASTGOED E.3

Overview

What does VASTGOED E.3 do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline