SAGA FILM
0432.652.167 · rovalta.com · 25/09/2026
SAGA FILM
Financial year 2025 · Closed on 31/12/2025
Overview
Identity
Source · BCE/KBOSAGA FILM is a Private limited company incorporated in 1987. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Ixelles.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0432.652.167
- Incorporation
- 21/11/1987
- Legal form
- Private limited company
- Registered office
- Rue de la Natation 22
1050 Ixelles · BruxellesSee on map - Contributed capital
- 86 762,73 €
- Latest accounts
- 31/12/2025
Joint committees (1)
- 30301
Financials
Source · NBB, 20 filingsTrend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 107,7 k € | -59.0% | 262,3 k € | -15.3% | 309,8 k € | +9.1% | 284 k € | – | |
| EBITDA | 2,5 M € | +191% | 859 k € | -79.1% | 4,1 M € | +7.0% | 3,8 M € | +2527% | 146 k € |
| Operating result | 48,3 k € | +202% | -47,2 k € | -124% | 200,1 k € | +490% | 33,9 k € | +1014% | 3 k € |
| Net result | 36,9 k € | +160% | -61,2 k € | -134% | 182,7 k € | +758% | 21,3 k € | +430% | -6,5 k € |
| Balance sheet | |||||||||
| Equity | 353,7 k € | +11.7% | 316,8 k € | -16.2% | 378 k € | +93.6% | 195,3 k € | +12.2% | 174 k € |
| Total assets | 3,2 M € | -26.7% | 4,3 M € | +8.1% | 4 M € | -39.5% | 6,6 M € | +268% | 1,8 M € |
| Cash | 112,2 k € | -35.2% | 173,1 k € | -20.7% | 218,4 k € | -53.7% | 471,3 k € | +502% | 78,3 k € |
| Debts | 2,8 M € | -29.8% | 4 M € | +10.6% | 3,6 M € | -43.6% | 6,4 M € | +296% | 1,6 M € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
Board of directors
Source · NBB, accounts to 31/12/20251 active · 3 ended
Active mandates
Ended mandates
Other companies at this address
Rue de la Natation 22 1050 Ixelles| Company | CBE no. |
|---|---|
AEDENA● Active | 0462.510.549 |
| 0720.748.996 | |
CARAMBA ! Productions● Active | 0844.778.344 |
SAGA FLANDERS● Active | 0845.928.585 |
UTVA SAGA● Active | 0500.577.804 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 20/09/2026 | 27/08/2025 | 19/09/2024 | 28/09/2023 | 31/08/2022 | 27/12/2021 |
| General meeting | 20/05/2026 | 21/05/2025 | 15/05/2024 | 17/05/2023 | 18/05/2022 | 19/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 20/05/2026 | 20/09/2026 | French | |
| Micro model | 31/12/2024 | 21/05/2025 | 27/08/2025 | French | |
| Micro model | 31/12/2023 | 15/05/2024 | 19/09/2024 | French | |
| Micro model | 31/12/2022 | 17/05/2023 | 28/09/2023 | French | |
| Micro model | 31/12/2021 | 18/05/2022 | 31/08/2022 | French | |
| Micro model | 31/12/2020 | 19/05/2021 | 27/12/2021 | French | |
| Micro model | 31/12/2019 | 20/05/2020 | 29/10/2020 | French | |
| Micro model | 31/12/2018 | 15/05/2019 | 26/08/2019 | French | |
| Micro model | 31/12/2017 | 16/05/2018 | 30/08/2018 | French | |
| Micro model | 31/12/2016 | 17/05/2017 | 28/09/2017 | French | |
| Abridged model | 31/12/2015 | 18/05/2016 | 26/09/2016 | French | |
| Abridged model | 31/12/2014 | 20/05/2015 | 28/08/2015 | French | |
| Abridged model | 31/12/2013 | 21/05/2014 | 29/08/2014 | French | |
| Abridged model | 31/12/2012 | 22/07/2013 | 14/08/2013 | French | |
| Abridged model | 31/12/2011 | 31/10/2012 | 07/11/2012 | French | |
| Abridged model | 31/12/2010 | 22/06/2012 | 17/07/2012 | French | |
| Abridged model | 31/12/2009 | 29/09/2010 | 30/09/2010 | French | |
| Abridged model | 31/12/2008 | 13/07/2009 | 25/07/2009 | French | |
| Abridged model | 31/12/2007 | 09/07/2008 | 22/07/2008 | French | |
| Abridged model | 31/12/2006 | 06/07/2007 | 24/07/2007 | French |
Valuation
Indicative valuation
As an indication, this company is worth
between 10 M€ and 25 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active · 3 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates25/02/2022MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates12/08/2013SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates31/07/2009DEMISSIONS, NOMINATIONS
- Capital / shares22/05/2006ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Other22/05/2006Modification des statuts
- Mandates14/02/2005DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202536,9 k €↑
- 2024Annual accounts 2024-61,2 k €↓
- 2023Annual accounts 2023182,7 k €↑
- 2022Annual accounts 202221,3 k €↑
- 2022Name changeSaga Film BE:0432.652.167
- 2021Annual accounts 2021-6,5 k €↑
- 2021Name changeSAGA FILM
- 2020Annual accounts 2020-71,5 k €↓
- 2019Annual accounts 20199 k €↓
- 2018Annual accounts 201845,7 k €↑
- 2017Annual accounts 2017-21,1 k €↑
- 2016Annual accounts 2016-177,1 k €↓
- 2015Annual accounts 2015185 k €↑
- 2014Annual accounts 2014139,2 k €↑
- 2013Annual accounts 201380,9 k €↑
- 2012Annual accounts 2012-56,1 k €↑
- 2011Annual accounts 2011-323,9 k €↓
- 2010Annual accounts 2010239,2 k €↑
- 2009Annual accounts 2009-175 k €↓
- 2008Annual accounts 200814,7 k €↓
- 2007Annual accounts 2007100,9 k €↑
- 2006Annual accounts 2006-98,2 €
- 21/11/1987IncorporationPrivate limited company