ACTIVE

GAVINA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

31,6 k €

-32.2% YoY

Gross margin

23,3 k €

-74.2% YoY

Equity

635,4 k €

-9.1% YoY

What does GAVINA do?

GAVINA is a Public limited company incorporated in 1987. Its registered office is in Sint-Martens-Latem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0432.663.154

Incorporation

26/11/1987

Legal form

Public limited company

Registered office

Xavier De Cocklaan 70
9831 Sint-Martens-Latem · FlandreSee on map

Contributed capital

344 027,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	23,3 k €	-74.2%	90,3 k €	+175%	32,8 k €	-22.2%	42,2 k €	+49.0%	28,3 k €		–		–		–		–		–		–		–		–		–		–		–		10 k €	+176%	-13,1 k €	-154%	24,2 k €	+783%	2,7 k €
EBITDA	15,1 k €	-81.5%	81,5 k €	+241%	23,9 k €	-26.6%	32,6 k €	+60.7%	20,3 k €	-58.9%	49,4 k €	-57.5%	116,2 k €	-61.7%	303,5 k €	-34.6%	463,7 k €	+79.2%	258,7 k €	+188%	89,9 k €	+140%	37,4 k €	+13.4%	33 k €	-37.5%	52,7 k €	-4.4%	55,2 k €	+308%	13,5 k €	+164%	5,1 k €	+129%	-17,6 k €	-187%	20,2 k €	+467%	-5,5 k €
Operating result	4,6 k €	-93.5%	71,1 k €	+431%	13,4 k €	-39.3%	22,1 k €	+160%	8,5 k €	-75.6%	34,7 k €	-65.8%	101,6 k €	-64.8%	288,8 k €	-35.7%	449 k €	+84.0%	244 k €	+224%	75,3 k €	+231%	22,8 k €	+24.8%	18,2 k €	+150%	-36,6 k €	-265%	22,2 k €	+132%	-69,6 k €	-494%	-11,7 k €	+66.1%	-34,6 k €	-4767%	-710 €	+97.3%	-26,5 k €
Net result	31,6 k €	-32.2%	46,7 k €	+1037%	-5 k €	-142%	11,8 k €	+497%	2 k €	-90.6%	21,1 k €	-68.6%	67 k €	-62.5%	178,6 k €	-40.3%	299,3 k €	+72.4%	173,6 k €	+178%	62,4 k €	+1816%	3,3 k €	+336%	-1,4 k €	+98.0%	-68,1 k €	-134%	-29,2 k €	+61.6%	-75,9 k €	-887%	-7,7 k €	+82.1%	-43 k €	-11037%	393 €	+102%	-25,5 k €
Balance sheet
Equity	635,4 k €	-9.1%	698,7 k €	-33.6%	1,1 M €	-0.5%	1,1 M €	+1.1%	1 M €	+0.2%	1 M €	+2.1%	1 M €	+7.0%	955,2 k €	+23.0%	776,7 k €	+62.7%	477,3 k €	+57.1%	303,8 k €	+25.8%	241,4 k €	+1.4%	238,2 k €	-0.6%	239,5 k €	-22.1%	307,7 k €	-8.7%	336,8 k €	-18.4%	412,8 k €	-1.8%	420,5 k €	-9.3%	463,4 k €	+0.1%	463,1 k €
Total assets	644,8 k €	-41.5%	1,1 M €	-19.6%	1,4 M €	-6.6%	1,5 M €	+1.3%	1,4 M €	-1.6%	1,5 M €	-3.2%	1,5 M €	-3.3%	1,6 M €	-0.1%	1,6 M €	-10.5%	1,8 M €	+4.4%	1,7 M €	-2.2%	1,7 M €	+0.1%	1,7 M €	-0.1%	1,7 M €	+69.2%	1 M €	-3.4%	1,1 M €	+151%	420 k €	-3.0%	433 k €	-9.3%	477,5 k €	-4.7%	501,1 k €
Cash	2,2 k €	-95.0%	44,1 k €	+180%	15,8 k €	-84.4%	101,1 k €	+38.3%	73,1 k €	+42.1%	51,5 k €	-49.4%	101,6 k €	+7.5%	94,6 k €	+11.6%	84,7 k €	+9.8%	77,2 k €	+20.4%	64,1 k €	-19.1%	79,3 k €	+25.7%	63 k €	+56.1%	40,4 k €	+35.9%	29,7 k €	-10.3%	33,1 k €	+85.4%	17,9 k €	+181%	6,4 k €	-84.1%	40 k €	+61.2%	24,8 k €
Debts	9,4 k €	-97.7%	404,1 k €	+26.6%	319,2 k €	-22.3%	410,6 k €	+1.6%	404,2 k €	-6.0%	430,1 k €	-14.1%	500,5 k €	-19.1%	618,6 k €	-22.6%	799,2 k €	-37.8%	1,3 M €	-7.1%	1,4 M €	-6.8%	1,5 M €	-0.1%	1,5 M €	-0.1%	1,5 M €	+109%	712,1 k €	-1.0%	719,3 k €	+10546%	6,8 k €	-46.1%	12,5 k €	-10.6%	14 k €	-60.0%	35,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 21 ended

Active mandates

VIKING HOLDING

Director · since 23 octobre 2023 · until 28 mai 2029 · 0877.863.064

Represented by Jens Havemann

Active

Bjorn Van Ooteghem

Director · since 30 mai 2023 · until 28 mai 2029

Active

Ended mandates

VIKING HOLDING

Managing director · since 31 août 2022 · until 28 mai 2029 · 0877.863.064

Represented by Jens HAVEMANN

Ended

JH CONSULT

Managing director · since 01 octobre 2020 · until 31 août 2022 · 0887.537.132

Represented by Jens HAVEMANN

Ended

JH CONSULT

Managing director · since 01 octobre 2020 · until 25 mai 2026 · 0887.537.132

Represented by Jens Havemann

Ended

Bjorn VAN OOTEGHEM

Director · since 20 septembre 2017 · until 29 mai 2023

Ended

At this address

Other companies at this address

Company	CBE no.
Administratiekantoor Augias Corp.● Active	0777.719.076
Augias Corp.● Active	0670.959.094
BELVEDERE● Active	0644.320.124
INVESTR● Active	0635.946.846
Real Homes● Active	0412.906.927
REAL HOUSES● Active	0405.295.395
SEAHORSE● Active	0644.320.025
SOVANEST● Active	0736.986.697
Vibrant Lifestyle Collective● Active	0805.085.449
VIKING● Active	0644.346.353
ZILT ESTATE● Active	0405.249.964
Zure● Active	0741.481.856

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/03/2026	20/06/2025	22/07/2024	14/06/2023	15/06/2022	15/07/2021
General meeting	27/02/2026	26/05/2025	28/06/2024	30/05/2023	30/05/2022	22/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	27/02/2026	19/03/2026	Dutch	PDF
Abridged model	31/12/2024	26/05/2025	20/06/2025	Dutch	PDF
Abridged model	31/12/2023	28/06/2024	22/07/2024	Dutch	PDF
Abridged model	31/12/2022	30/05/2023	14/06/2023	Dutch	PDF
Abridged model	31/12/2021	30/05/2022	15/06/2022	Dutch	PDF
Full model	31/12/2020	22/06/2021	15/07/2021	Dutch	PDF
Full model	31/12/2019	08/09/2020	06/10/2020	Dutch	PDF
Full model	31/12/2018	27/05/2019	05/06/2019	Dutch	PDF
Full model	31/12/2017	08/11/2018	09/11/2018	Dutch	PDF
Full model	31/12/2016	06/11/2018	09/11/2018	Dutch	PDF
Full model	31/12/2015	30/05/2016	29/06/2016	Dutch	PDF
Full modelCorrection	31/12/2014	26/05/2015	31/05/2016	Dutch	PDF
Full model	31/12/2014	26/05/2015	26/06/2015	Dutch	PDF
Full model	31/12/2013	26/05/2014	11/06/2014	Dutch	PDF
Full model	31/12/2012	27/05/2013	24/06/2013	Dutch	PDF
Full model	31/12/2011	29/05/2012	06/06/2012	Dutch	PDF
Full model	31/12/2010	30/05/2011	08/06/2011	Dutch	PDF
Abridged model	31/12/2009	31/05/2010	30/06/2010	Dutch	PDF
Abridged model	31/12/2008	25/05/2009	15/06/2009	Dutch	PDF
Abridged model	31/12/2007	26/05/2008	28/05/2008	Dutch	PDF
Abridged model	31/12/2006	29/05/2007	28/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 21 ended

Active mandates

VIKING HOLDING

Director · since 23 octobre 2023 · until 28 mai 2029 · 0877.863.064

Represented by Jens Havemann

Active

Bjorn Van Ooteghem

Director · since 30 mai 2023 · until 28 mai 2029

Active

Ended mandates

VIKING HOLDING

Managing director · since 31 août 2022 · until 28 mai 2029 · 0877.863.064

Represented by Jens HAVEMANN

Ended

JH CONSULT

Managing director · since 01 octobre 2020 · until 31 août 2022 · 0887.537.132

Represented by Jens HAVEMANN

Ended

JH CONSULT

Managing director · since 01 octobre 2020 · until 25 mai 2026 · 0887.537.132

Represented by Jens Havemann

Ended

Bjorn VAN OOTEGHEM

Director · since 20 septembre 2017 · until 29 mai 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/07/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/02/2024
ONTSLAGEN - BENOEMINGEN
PDF
Other26/03/2021
DIVERSEN
PDF
Mandates11/12/2020
ONTSLAGEN - BENOEMINGEN
PDF
Registered office03/11/2020
MAATSCHAPPELIJKE ZETEL
PDF
Mandates14/07/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/07/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/07/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202531,6 k €↓
2024
Annual accounts 202446,7 k €↑
2023
Annual accounts 2023-5 k €↓
2022
Annual accounts 202211,8 k €↑
2021
Annual accounts 20212 k €↓
2020
Annual accounts 202021,1 k €↓
2019
Annual accounts 201967 k €↓
2018
Annual accounts 2018178,6 k €↓
2017
Annual accounts 2017299,3 k €↑
2016
Annual accounts 2016173,6 k €↑
2015
Annual accounts 201562,4 k €↑
2014
Annual accounts 20143,3 k €↑
2013
Annual accounts 2013-1,4 k €↑
2012
Annual accounts 2012-68,1 k €↓
2011
Annual accounts 2011-29,2 k €↑
2010
Annual accounts 2010-75,9 k €↓
2009
Annual accounts 2009-7,7 k €↑
2008
Annual accounts 2008-43 k €↓
2007
Annual accounts 2007393 €↑
2006
Annual accounts 2006-25,5 k €
26/11/1987
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GAVINA

Overview

What does GAVINA do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline