IMMO W. DE BRUYN
0432.692.452 · rovalta.com · 26/09/2026
NORMAL SITUATION
IMMO W. DE BRUYN
Company — Normal situation.
Financial year 2021 · Closed on 31/12/2021
Net result25 k €-18,9 %over 1 year
Gross margin119,1 k €-17,7 %over 1 year
Equity1,2 M €+2,1 %over 1 year
Overview
Identity
Source · BCE/KBOIMMO W. DE BRUYN is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0432.692.452
- Legal form
- Private company with limited liability
- Contributed capital
- 650 000,00 €
- Latest accounts
- 31/12/2021
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 16 filingsTrend over 16 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 119,1 k € | -17.7% | 144,7 k € | -1.4% | 146,8 k € | -16.1% | 174,9 k € | +18.1% | 148,2 k € |
| EBITDA | 91,8 k € | -21.0% | 116,1 k € | -8.4% | 126,8 k € | -16.3% | 151,5 k € | +24.5% | 121,8 k € |
| Operating result | 59 k € | -17.6% | 71,5 k € | +23.1% | 58,1 k € | -26.9% | 79,5 k € | +60.1% | 49,7 k € |
| Net result | 25 k € | -18.9% | 30,8 k € | +438% | 5,7 k € | -95.0% | 113,8 k € | +6767% | 1,7 k € |
| Balance sheet | |||||||||
| Equity | 1,2 M € | +2.1% | 1,2 M € | +2.6% | 1,2 M € | +0.5% | 1,2 M € | +10.8% | 1,1 M € |
| Total assets | 1,9 M € | -4.2% | 2 M € | -5.0% | 2,1 M € | -4.1% | 2,2 M € | -4.9% | 2,3 M € |
| Cash | 66,1 k € | +60.5% | 41,2 k € | -21.7% | 52,6 k € | -34.6% | 80,3 k € | -4.3% | 83,9 k € |
| Debts | 673,6 k € | -13.5% | 778,6 k € | -14.4% | 909,4 k € | -9.3% | 1 M € | -18.6% | 1,2 M € |
Board of directors
Source · NBB, accounts to 31/12/20211 active · 11 ended
Active mandates
Willy De Bruyn
ActiveEnded mandates
Willy De Bruyn
EndedChristel De Bruyn
EndedChristel De Bruyn
EndedKris De Bruyn
EndedFinancials
Full financial information
Source · NBB| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 01/07/2022 | 30/06/2021 | 28/08/2020 | 02/07/2019 | 26/06/2018 | 30/08/2017 |
| General meeting | 09/05/2022 | 10/05/2021 | 11/05/2020 | 13/05/2019 | 14/05/2018 | 08/05/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 16 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2021 | 09/05/2022 | 01/07/2022 | Dutch | |
| Micro model | 31/12/2020 | 10/05/2021 | 30/06/2021 | Dutch | |
| Micro model | 31/12/2019 | 11/05/2020 | 28/08/2020 | Dutch | |
| Micro model | 31/12/2018 | 13/05/2019 | 02/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 14/05/2018 | 26/06/2018 | Dutch | |
| Micro model | 31/12/2016 | 08/05/2017 | 30/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 09/05/2016 | 31/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 11/05/2015 | 20/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 12/05/2014 | 29/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 13/05/2013 | 30/09/2013 | Dutch | |
| Abridged model | 31/12/2011 | 14/05/2012 | 07/09/2012 | Dutch | |
| Abridged model | 31/12/2010 | 09/05/2011 | 31/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 10/05/2010 | 31/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 11/05/2009 | 31/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 12/05/2008 | 09/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 07/05/2007 | 31/07/2007 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20211 active · 11 ended
Active mandates
Willy De Bruyn
ActiveEnded mandates
Willy De Bruyn
EndedChristel De Bruyn
EndedChristel De Bruyn
EndedKris De Bruyn
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Restructuring16/09/2022BENAMING - MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring31/05/2022RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring17/05/2022RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Capital / shares06/01/2017KAPITAAL - AANDELEN
- Mandates18/07/2014ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
- Mandates31/01/2012KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates20/09/2010ONTSLAGEN - BENOEMINGEN
- Other27/04/2010DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 202125 k €↓
- 2020Annual accounts 202030,8 k €↑
- 2019Annual accounts 20195,7 k €↓
- 2018Annual accounts 2018113,8 k €↑
- 2017Annual accounts 20171,7 k €↓
- 2016Annual accounts 201637,6 k €↓
- 2015Annual accounts 2015120,1 k €↑
- 2014Annual accounts 20149 k €↓
- 2013Annual accounts 201311,2 k €↑
- 2012Annual accounts 20123,8 k €↓
- 2011Annual accounts 201111,6 k €↑
- 2010Annual accounts 2010-2,6 k €↓
- 2009Annual accounts 200910,2 k €↓
- 2008Annual accounts 200812,1 k €↑
- 2007Annual accounts 20076,6 k €↑
- 2006Annual accounts 2006908,2 €