WYSMANTEL
0432.748.870 · rovalta.com · 24/09/2026
ACTIVE
WYSMANTEL
Financial year 2025 · closed on 31/12/2025
Net result
16,7 k €
+68.7% YoY
Gross margin
24,2 k €
+9.6% YoY
Equity
278,6 k €
+6.4% YoY
Overview
What does WYSMANTEL do?
WYSMANTEL is a Private company with limited liability incorporated in 1987. Its registered office is in Liedekerke.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0432.748.870
Incorporation
10/12/1987
Legal form
Private company with limited liability
Registered office
Ed. Schelfhoutstraat 232
1770 Liedekerke · FlandreSee on map
1770 Liedekerke · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Joint committees (1)
- 307
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 24,2 k € | +9.6% | 22,1 k € | -72.0% | 78,9 k € | +11.5% | 70,8 k € | +5.9% | 66,9 k € | +400% | 13,4 k € | -81.1% | 70,7 k € | +50.5% | 46,9 k € | +98.1% | 23,7 k € | -75.4% | 96,4 k € | +18.7% | 81,2 k € | +1.5% | 80 k € | +2.5% | 78,1 k € | +3.7% | 75,3 k € | +11.6% | 67,4 k € | -24.4% | 89,2 k € | +9.1% | 81,8 k € | -13.6% | 94,6 k € | +47.6% | 64,1 k € |
| EBITDA | 22,5 k € | +10.2% | 20,4 k € | -73.4% | 76,8 k € | +12.1% | 68,5 k € | +3.3% | 66,4 k € | +439% | 12,3 k € | -82.2% | 69,1 k € | +58.0% | 43,7 k € | +85.2% | 23,6 k € | -72.7% | 86,5 k € | +99.3% | 43,4 k € | -0.7% | 43,7 k € | +3.5% | 42,2 k € | +89.5% | 22,3 k € | -10.5% | 24,9 k € | -31.9% | 36,6 k € | +0.9% | 36,3 k € | -38.1% | 58,6 k € | -0.5% | 58,9 k € |
| Operating result | 16,7 k € | +13.8% | 14,7 k € | -79.4% | 71,1 k € | +13.3% | 62,7 k € | +3.6% | 60,6 k € | +789% | 6,8 k € | -89.3% | 63,7 k € | +66.2% | 38,3 k € | +116% | 17,7 k € | -77.0% | 76,9 k € | +129% | 33,6 k € | +3.4% | 32,4 k € | +7.3% | 30,2 k € | +657% | 4 k € | -38.5% | 6,5 k € | -58.3% | 15,6 k € | +10.0% | 14,2 k € | -36.5% | 22,3 k € | -14.3% | 26 k € |
| Net result | 16,7 k € | +68.7% | 9,9 k € | -80.1% | 49,7 k € | +17.8% | 42,1 k € | +13.5% | 37,1 k € | +9917% | 370,6 € | -98.8% | 29,9 k € | +20.7% | 24,8 k € | +104% | 12,2 k € | -77.6% | 54,1 k € | +123% | 24,3 k € | -13.7% | 28,2 k € | +19.6% | 23,6 k € | +370% | -8,7 k € | -7.2% | -8,2 k € | -836% | 1,1 k € | -93.2% | 16,4 k € | +44.5% | 11,3 k € | -43.6% | 20,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 278,6 k € | +6.4% | 262 k € | +3.9% | 252,1 k € | +24.5% | 202,4 k € | +26.3% | 160,3 k € | +30.1% | 123,2 k € | +0.3% | 122,8 k € | +32.2% | 92,9 k € | +36.4% | 68,1 k € | -46.6% | 127,5 k € | +49.4% | 85,4 k € | +0.4% | 85,1 k € | +5.2% | 80,9 k € | +7.4% | 75,3 k € | -10.4% | 84,1 k € | -4.3% | 87,9 k € | +1.3% | 86,8 k € | +1.6% | 85,4 k € | +0.4% | 85,1 k € |
| Total assets | 407,2 k € | -1.4% | 413 k € | -1.4% | 418,8 k € | -1.4% | 424,6 k € | -2.3% | 434,4 k € | -3.1% | 448,5 k € | -12.6% | 513,3 k € | -10.5% | 573,4 k € | +192% | 196,7 k € | -30.2% | 281,6 k € | +8.8% | 258,8 k € | -19.2% | 320,3 k € | -3.2% | 330,7 k € | -7.8% | 358,8 k € | -7.4% | 387,5 k € | -3.8% | 402,8 k € | -2.0% | 411 k € | -4.1% | 428,6 k € | -2.8% | 441 k € |
| Cash | – | – | – | – | – | – | – | – | – | 31,6 k € | +26.1% | 25,1 k € | -61.0% | 64,3 k € | – | 52,6 k € | -19.9% | 65,6 k € | +36.4% | 48,1 k € | -3.9% | 50,1 k € | +27.1% | 39,4 k € | +17.4% | 33,6 k € | |||||||||||
| Debts | 128,5 k € | -13.6% | 148,8 k € | -10.7% | 166,7 k € | -25.0% | 222,1 k € | -19.0% | 274,2 k € | -15.7% | 325,4 k € | -16.7% | 390,6 k € | -18.7% | 480,6 k € | +274% | 128,6 k € | -16.5% | 154,1 k € | -11.1% | 173,4 k € | -26.3% | 235,2 k € | -5.8% | 249,8 k € | -11.9% | 283,5 k € | -5.8% | 300,8 k € | -4.5% | 314,9 k € | -2.9% | 324,3 k € | -5.4% | 342,8 k € | -3.7% | 356 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 0,5 ETP | -50.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | -50.0% | 2,0 ETP | +53.8% | 1,3 ETP | +30.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | – | ||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 5 ended
Active mandates
Frank Bal
ActiveEnded mandates
baudewijn wysmantel
EndedBoudewijn WYSMANTEL
EndedBoudewijn wysmanter
EndedFrank Bal
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
B&J Verzekeringen● Active | 0810.084.513 |
Bollie's Invest● Active | 0658.999.885 |
EUROBEHEER● Active | 0440.537.871 |
FAMILY FIRST● Active | 0464.993.947 |
JT SOLUTIONS● Active | 1023.625.954 |
MAJINI INVEST● Active | 0754.599.325 |
MERGAN● Active | 0436.392.112 |
| 0476.032.745 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 04/11/2025 | 29/08/2024 | 22/08/2023 | 03/08/2022 | 15/02/2022 |
| General meeting | 07/08/2026 | 25/10/2025 | 23/08/2024 | 28/06/2023 | 29/06/2022 | 15/02/2022 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 07/08/2026 | 31/08/2026 | Dutch | |
| Abridged model | 31/12/2024 | 25/10/2025 | 04/11/2025 | Dutch | |
| Abridged model | 31/12/2023 | 23/08/2024 | 29/08/2024 | Dutch | |
| Abridged model | 31/12/2022 | 28/06/2023 | 22/08/2023 | Dutch | |
| Abridged model | 31/12/2021 | 29/06/2022 | 03/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 15/02/2022 | 15/02/2022 | Dutch | |
| Abridged model | 31/12/2019 | 24/06/2020 | 01/10/2020 | Dutch | |
| Abridged model | 31/12/2018 | 26/06/2019 | 29/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 05/09/2018 | 21/09/2018 | Dutch | |
| Micro model | 31/12/2016 | 29/08/2018 | 21/09/2018 | Dutch | |
| Abridged model | 31/12/2015 | 23/05/2016 | 27/05/2016 | Dutch | |
| Abridged model | 31/12/2014 | 22/05/2015 | 27/05/2015 | Dutch | |
| Abridged model | 31/12/2013 | 25/06/2014 | 25/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 11/11/2013 | 13/11/2013 | Dutch | |
| Abridged model | 31/12/2011 | 14/09/2012 | 27/09/2012 | Dutch | |
| Abridged model | 31/12/2010 | 31/08/2011 | 21/09/2011 | Dutch | |
| Abridged model | 31/12/2009 | 30/06/2010 | 11/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 30/09/2009 | 30/09/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/06/2008 | 08/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 30/06/2007 | 31/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 5 ended
Active mandates
Frank Bal
ActiveEnded mandates
baudewijn wysmantel
EndedBoudewijn WYSMANTEL
EndedBoudewijn wysmanter
EndedFrank Bal
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates22/01/2026MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates12/04/2017ONTSLAGEN - BENOEMINGEN
- Restructuring27/01/2017RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring14/10/2016RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Registered office10/02/2009MAATSCHAPPELIJKE ZETEL - ALGEMENE VERGADERING
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202516,7 k €↑
- 2024Annual accounts 20249,9 k €↓
- 2023Annual accounts 202349,7 k €↑
- 2022Annual accounts 202242,1 k €↑
- 2021Annual accounts 202137,1 k €↑
- 2020Annual accounts 2020370,6 €↓
- 2019Annual accounts 201929,9 k €↑
- 2018Annual accounts 201824,8 k €↑
- 2017Annual accounts 201712,2 k €↓
- 2015Annual accounts 201554,1 k €↑
- 2014Annual accounts 201424,3 k €↓
- 2013Annual accounts 201328,2 k €↑
- 2012Annual accounts 201223,6 k €↑
- 2011Annual accounts 2011-8,7 k €↓
- 2010Annual accounts 2010-8,2 k €↓
- 2009Annual accounts 20091,1 k €↓
- 2008Annual accounts 200816,4 k €↑
- 2007Annual accounts 200711,3 k €↓
- 2006Annual accounts 200620,1 k €
- 10/12/1987IncorporationPrivate company with limited liability