GEMCO
0432.797.865 · rovalta.com · 26/09/2026
NORMAL SITUATION
GEMCO
Company — Normal situation.
Financial year 2025 · Closed on 15/12/2025
Net result-68,4 k €-112,9 %over 1 year
Gross margin-57,1 k €-107,3 %over 1 year
Equity861,4 k €-7,4 %over 1 year
Overview
Identity
Source · BCE/KBOGEMCO is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0432.797.865
- Legal form
- Public limited company
- Contributed capital
- 136 370,26 €
- Latest accounts
- 15/12/2025
Joint committees (3)
- 112
- 200
- 218
Signals
Solid equityHealthy social debts
Financials
Source · NBB, 39 filingsTrend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | -57,1 k € | -107% | 782,2 k € | +1003% | 70,9 k € | -31.6% | 103,6 k € | -23.9% | 136,1 k € |
| EBITDA | -118,4 k € | -115% | 772,1 k € | +2238% | 33 k € | +215% | 10,5 k € | -74.1% | 40,5 k € |
| Operating result | -118,4 k € | -115% | 769 k € | +5445% | 13,9 k € | +177% | -18 k € | -882% | -1,8 k € |
| Net result | -68,4 k € | -113% | 528,7 k € | +7577% | 6,9 k € | +131% | -21,9 k € | -373% | -4,6 k € |
| Balance sheet | |||||||||
| Equity | 861,4 k € | -7.4% | 929,7 k € | +132% | 401 k € | +1.7% | 394,1 k € | +5.4% | 373,9 k € |
| Total assets | 861,4 k € | -14.5% | 1 M € | +107% | 486 k € | +0.5% | 483,4 k € | -3.5% | 500,7 k € |
| Cash | 15,7 k € | -88.8% | 140,3 k € | -11.9% | 159,1 k € | +18.9% | 133,8 k € | -43.8% | 238 k € |
| Debts | 0 € | -100% | 77,5 k € | -6.3% | 82,7 k € | -4.6% | 86,6 k € | -31.7% | 126,8 k € |
| Other | |||||||||
| Workforce | – | 1,0 ETP | 0.0% | 1,0 ETP | -50.0% | 2,0 ETP | -28.6% | 2,8 ETP | |
Board of directors
Source · NBB, accounts to 15/12/2025Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 15/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/12/2025 | 11/07/2025 | 02/10/2024 | 20/12/2023 | 27/07/2022 | 10/06/2021 |
| General meeting | 15/12/2025 | 30/06/2025 | 19/09/2024 | 18/08/2023 | 31/05/2022 | 31/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 39 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 15/12/2025 | 15/12/2025 | 29/12/2025 | Dutch | |
| Abridged model | 31/12/2024 | 30/06/2025 | 11/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 19/09/2024 | 02/10/2024 | Dutch | |
| Abridged modelCorrection | 31/12/2022 | 18/08/2023 | 20/12/2023 | Dutch | |
| Abridged model | 31/12/2022 | 18/08/2023 | 31/08/2023 | Dutch | |
| Abridged model | 31/12/2021 | 31/05/2022 | 27/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 31/05/2021 | 10/06/2021 | Dutch | |
| Abridged model | 31/12/2019 | 02/06/2020 | 20/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 31/05/2019 | 25/06/2019 | Dutch | |
| Abridged model | 31/12/2017 | 31/05/2018 | 27/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 31/05/2017 | 28/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 30/06/2016 | 18/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 30/06/2015 | 30/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/06/2014 | 22/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 31/05/2013 | 15/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 31/05/2012 | 13/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 31/05/2011 | 15/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 31/05/2010 | 29/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 31/05/2009 | 08/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 31/05/2008 | 04/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 31/05/2007 | 12/06/2007 | Dutch | |
| Abridged model | 31/12/2005 | 31/05/2006 | 07/06/2006 | Dutch | |
| Abridged model | 31/12/2004 | 31/05/2005 | 20/06/2005 | Dutch | |
| Abridged model | 31/12/2003 | 31/05/2004 | 22/06/2004 | Dutch | |
| Abridged model | 31/12/2002 | 31/05/2003 | 23/06/2003 | Dutch | |
| Abridged model | 31/12/2001 | 31/05/2002 | 04/06/2002 | Dutch | |
| Abridged model | 31/12/2000 | 21/06/2001 | 18/07/2001 | Dutch | |
| Abridged model | 31/12/1999 | 31/05/2000 | 28/06/2000 | Dutch | |
| Abridged model | 31/12/1998 | 31/05/1999 | 25/06/1999 | Dutch | |
| Abridged model | 31/12/1997 | 23/05/1998 | 24/06/1998 | Dutch | — |
| Abridged model | 31/12/1996 | 07/11/1997 | 28/11/1997 | Dutch | — |
| Abridged model | 31/12/1995 | 30/06/1996 | 28/11/1996 | Dutch | — |
| Abridged model | 31/12/1994 | 30/06/1995 | 27/12/1995 | Dutch | — |
| Abridged model | 31/12/1993 | 30/09/1994 | 03/11/1994 | Dutch | — |
| Abridged model | 31/12/1992 | 05/11/1993 | 09/11/1993 | Dutch | — |
| Abridged model | 31/12/1991 | 31/05/1992 | 12/11/1992 | Dutch | — |
| Abridged model | 31/12/1990 | 31/05/1991 | 02/07/1992 | Dutch | — |
| Abridged model | 31/12/1989 | 31/05/1990 | 28/02/1991 | Dutch | — |
| Abridged model | 31/12/1988 | 31/05/1989 | 22/11/1989 | Dutch | — |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 15/12/2025Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution15/01/2026ONTBINDING & SLUITING VEREFFENING
- Registered office27/05/2024Verplaatsing maatschappelijke zetel
- Restructuring06/04/2023KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring06/10/2022ONTSLAGEN - BENOEMINGEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates30/06/2022ONTSLAGEN - BENOEMINGEN
- Mandates10/06/2020ONTSLAGEN - BENOEMINGEN
- Mandates24/08/2016ONTSLAGEN - BENOEMINGEN
- Mandates12/07/2010ONTSLAGEN - BENOEMINGEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-68,4 k €↓
- 2025Name changeGemco in vereffening
- 2024Annual accounts 2024528,7 k €↑
- 2023Annual accounts 20236,9 k €↑
- 2022Annual accounts 2022-21,9 k €↓
- 2021Annual accounts 2021-4,6 k €↓
- 2021Name changeGemco
- 2020Annual accounts 20204,6 k €↑
- 2019Annual accounts 2019-8,9 k €↑
- 2018Annual accounts 2018-31 k €↓
- 2017Annual accounts 201784,7 k €↓
- 2016Annual accounts 2016126,8 k €↑
- 2015Annual accounts 201551,6 k €↓
- 2014Annual accounts 201459,1 k €↑
- 2013Annual accounts 2013-44,7 k €↑
- 2012Annual accounts 2012-135,7 k €↓
- 2011Annual accounts 2011-73 k €↓
- 2010Annual accounts 201073,2 k €↑
- 2009Annual accounts 200938,2 k €↑
- 2008Annual accounts 200812,5 k €↓
- 2007Annual accounts 2007128,7 k €↑
- 2006Annual accounts 2006-28,5 k €