ACTIVE

CHRIMILCON

Financial year 2025 · closed on 31/12/2025
Net result
52,3 k €
-92.7% YoY
Gross margin
610,2 k €
-51.2% YoY
Equity
11,2 M €
+0.5% YoY
Workforce
0,8 ETP
+14.3% YoY

What does CHRIMILCON do?

CHRIMILCON is a Private limited company incorporated in 1987. Its main activity is: Activities of holding companies. Its registered office is in Brugge. It employs on average 0,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0432.820.928
Incorporation
04/12/1987
Legal form
Private limited company
Registered office
Baron Ruzettelaan 294 box A
8310 Brugge · FlandreSee on map
Contributed capital
468 000,00 €
Latest accounts
31/12/2025
Average workforce
0,8 ETP
Joint committees (4)
  • 100
  • 200
  • 2000
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2025202420232022202120202019201720152014201320112009200820072007
Income statement
Gross margin610,2 k €1,3 M €1,2 M €2,4 M €933 k €2,1 M €8,4 M €1,2 M €591,9 k €595 k €431,2 k €1,4 M €636,2 k €422 k €279,3 k €497,5 k €
EBITDA562 k €1,2 M €1,1 M €2,2 M €822,2 k €2 M €8,2 M €1,2 M €582,5 k €588,7 k €415,3 k €1,1 M €597,6 k €376,6 k €273,3 k €487,6 k €
Operating result344 k €999,4 k €976,5 k €2,6 M €492,1 k €1,4 M €6,8 M €982,8 k €506,8 k €532,4 k €356,1 k €942 k €521,3 k €286,8 k €228,6 k €193,3 k €
Net result52,3 k €718,4 k €789 k €2 M €453,8 k €1,2 M €7 M €953,1 k €360 k €518,1 k €452,1 k €424,5 k €303 k €94,7 k €145,3 k €118,6 k €
Balance sheet
Equity11,2 M €11,1 M €13,4 M €13,5 M €11,5 M €11,6 M €10,4 M €3,4 M €3,2 M €2,9 M €2,4 M €2,7 M €2,3 M €2 M €351,1 k €205,8 k €
Total assets22,8 M €20,4 M €19 M €19,2 M €18,9 M €20,7 M €21,7 M €12 M €7,2 M €6,4 M €5,7 M €5,9 M €4,9 M €4,9 M €4,2 M €4,1 M €
Cash555,5 k €509,2 k €6,2 M €4,3 M €1,3 M €664,6 k €1,8 M €1,3 M €816,2 k €230,9 k €255,1 k €64,8 k €154 k €41,6 k €8 k €25,4 k €
Debts11,4 M €9,1 M €5,5 M €5,7 M €6,7 M €8,4 M €10,7 M €7,9 M €3,5 M €3 M €2,8 M €2,7 M €2,2 M €2,4 M €3,6 M €3,6 M €
Other
Workforce0,8 ETP0,7 ETP1,2 ETP1,3 ETP1,2 ETP1,2 ETP1,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 7 ended

Active mandates

Laura Christiaens

Director

Active
Louise Christiaens

Director

Active
Michiel Christiaens

Director

Active

Ended mandates

Laura Christiaens

Director · since 26 mars 2020

Ended
Louise Christiaens

Director · since 26 mars 2020

Ended
Louise Christianes

Director · since 26 mars 2020

Ended
Michiel Christiaens

Director · since 26 mars 2020

Ended
At this address

Other companies at this address

CompanyCBE no.
Campo VerdeActive
0770.877.905
0686.622.616
0877.894.639
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year31/12/202531/12/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months15 months12 months12 months12 months12 months
Filing date24/07/202617/07/202529/04/202420/03/202328/04/202230/04/2021
General meeting25/06/202630/06/202531/03/202418/03/202331/03/202222/04/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

18 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202525/06/202624/07/2026DutchPDF
Abridged model31/12/202430/06/202517/07/2025DutchPDF
Abridged model30/09/202331/03/202429/04/2024DutchPDF
Abridged model30/09/202218/03/202320/03/2023DutchPDF
Abridged model30/09/202131/03/202228/04/2022DutchPDF
Abridged model30/09/202022/04/202130/04/2021DutchPDF
Abridged model30/09/201913/05/202009/06/2020DutchPDF
Abridged model30/12/201730/06/201831/07/2018DutchPDF
Abridged model30/12/201630/06/201711/08/2017DutchPDF
Abridged model30/12/201503/06/201630/08/2016DutchPDF
Abridged model30/12/201405/06/201508/07/2015DutchPDF
Abridged model30/12/201306/06/201416/06/2014DutchPDF
Abridged model30/12/201229/06/201310/07/2013DutchPDF
Abridged model30/12/201101/06/201204/06/2012DutchPDF
Abridged model31/12/200904/06/201029/06/2010DutchPDF
Abridged model31/12/200805/06/200920/07/2009DutchPDF
Abridged model31/12/200706/06/200823/06/2008DutchPDF
Abridged model31/03/200707/09/200705/10/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 7 ended

Active mandates

Laura Christiaens

Director

Active
Louise Christiaens

Director

Active
Michiel Christiaens

Director

Active

Ended mandates

Laura Christiaens

Director · since 26 mars 2020

Ended
Louise Christiaens

Director · since 26 mars 2020

Ended
Louise Christianes

Director · since 26 mars 2020

Ended
Michiel Christiaens

Director · since 26 mars 2020

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates05/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Other18/06/2020
    WIJZIGING RECHTSVORM - DIVERSEN
    PDF
  • Mandates10/04/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other10/12/2018
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Registered office19/06/2018
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Capital / shares17/01/2018
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other10/02/2014
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Restructuring28/08/2012
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202552,3 k €
  2. 2024
    Annual accounts 2024718,4 k €
  3. 2023
    Annual accounts 2023789 k €
  4. 2022
    Annual accounts 20222 M €
  5. 2021
    Annual accounts 2021453,8 k €
  6. 2020
    Annual accounts 20201,2 M €
  7. 2019
    Annual accounts 20197 M €
  8. 2017
    Annual accounts 2017953,1 k €
  9. 2015
    Annual accounts 2015360 k €
  10. 2014
    Annual accounts 2014518,1 k €
  11. 2013
    Annual accounts 2013452,1 k €
  12. 2011
    Annual accounts 2011424,5 k €
  13. 2009
    Annual accounts 2009303 k €
  14. 2008
    Annual accounts 200894,7 k €
  15. 2007
    Annual accounts 2007145,3 k €
  16. 2007
    Annual accounts 2007118,6 k €
  17. 04/12/1987
    IncorporationPrivate limited company