ACTIVE

ORLUX

Financial year 2025 · closed on 30/09/2025
Net result
1 M €
+98.1% YoY
Gross margin
3 M €
+40.7% YoY
Equity
2,8 M €
+57.0% YoY
Workforce
19,9 ETP
-1.0% YoY

What does ORLUX do?

ORLUX is a Public limited company incorporated in 1987. Its main activity is: Manufacture of prepared feeds for farm animals. Its registered office is in Wielsbeke. It employs on average 19,9 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0432.826.668
Incorporation
23/12/1987
Legal form
Public limited company
Registered office
Verbindingsstraat 2
8710 Wielsbeke · FlandreSee on map
Contributed capital
61 973,38 €
Latest accounts
30/09/2025
Average workforce
19,9 ETP
Joint committees (2)
  • 118
  • 220
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2025202420232022202120202019201820172016201520142013201120102009
Income statement
Gross margin3 M €2,2 M €1,5 M €1,1 M €1,7 M €1,4 M €
EBITDA1,7 M €861 k €122,1 k €-91,7 k €689,6 k €527,5 k €827,6 k €731,6 k €686,3 k €698,1 k €703,6 k €448,6 k €343,2 k €497,4 k €629,5 k €490,7 k €
Operating result1,4 M €626,9 k €-107,9 k €-326,6 k €503,3 k €400,7 k €661,4 k €517,8 k €481,7 k €445,1 k €439 k €207,5 k €45,7 k €344,9 k €487,5 k €383,8 k €
Net result1 M €516,4 k €-217,1 k €-358,9 k €371,4 k €287,6 k €475,4 k €343,7 k €330 k €306,5 k €307,6 k €106,8 k €36,9 k €233 k €318,8 k €244,4 k €
Balance sheet
Equity2,8 M €1,8 M €1,3 M €1,5 M €1,9 M €1,7 M €2 M €2 M €1,6 M €2 M €1,7 M €1,4 M €1,3 M €1,1 M €879,2 k €560,4 k €
Total assets4,3 M €4,2 M €4,7 M €6,1 M €4,3 M €3,1 M €2,9 M €2,8 M €2,6 M €3 M €2,8 M €2,9 M €2,9 M €2,3 M €2,4 M €2 M €
Cash980,1 €136,2 €1,3 k €2,2 k €34,5 k €2,2 k €10,2 k €57,7 k €38,6 k €107,9 k €45,4 k €24 k €12,8 k €64 k €39,5 k €38,4 k €
Debts1,4 M €2,2 M €3,3 M €4,5 M €2,4 M €1,4 M €846,7 k €795,5 k €880,3 k €916,4 k €1 M €1,4 M €1,6 M €1,2 M €1,5 M €1,4 M €
Other
Workforce19,9 ETP20,1 ETP23,2 ETP21,1 ETP17,6 ETP15,2 ETP14,6 ETP13,2 ETP13,8 ETP13,7 ETP14,3 ETP12,5 ETP12,5 ETP12,2 ETP11,8 ETP11,7 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2025 · 4 active · 21 ended

Active mandates

Francis D'HOORE

Director · since 27 février 2023 · until 23 février 2026

Active
Gwijde VERSELE

Director · since 27 février 2023 · until 23 février 2026

Active
Versele-Laga

Director · since 27 février 2023 · until 23 février 2026 · 0424.901.669

Represented by Stefan VERSELE

Active
HELUCA

Director · since 21 décembre 2020 · until 23 février 2026 · 0401.058.772

Represented by Lode VERSELE

Active

Ended mandates

Francis D'HOORE

Director · since 08 novembre 2023 · until 23 février 2026

Ended
Versele-Laga

Director · since 27 mars 2023 · until 23 février 2026 · 0424.901.669

Represented by Stefan VERSELE

Ended
HELUCA

Director · since 28 décembre 2020 · until 23 février 2026 · 0401.058.772

Represented by Lode VERSELE

Ended
Gwijde VERSELE

Director · since 27 février 2017 · until 27 février 2023

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/04/202609/04/202525/04/202425/04/202326/04/202219/04/2021
General meeting30/03/202624/02/202526/02/202427/02/202328/02/202222/02/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

21 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/09/202530/03/202628/04/2026DutchPDF
Abridged model30/09/202424/02/202509/04/2025DutchPDF
Abridged model30/09/202326/02/202425/04/2024DutchPDF
Abridged model30/09/202227/02/202325/04/2023DutchPDF
Abridged model30/09/202128/02/202226/04/2022DutchPDF
Abridged model30/09/202022/02/202119/04/2021DutchPDF
Full model30/09/201924/02/202010/11/2020DutchPDF
Full model30/09/201825/02/201924/04/2019DutchPDF
Full model30/09/201726/02/201811/04/2018DutchPDF
Full model30/09/201627/02/201716/03/2017DutchPDF
Full model30/09/201529/02/201618/03/2016DutchPDF
Full model30/09/201423/02/201516/03/2015DutchPDF
Full model30/09/201324/02/201414/03/2014DutchPDF
Full model30/09/201225/02/201314/03/2013DutchPDF
Full model30/09/201127/02/201214/03/2012DutchPDF
Full model30/09/201028/02/201122/03/2011DutchPDF
Full modelCorrection30/09/200922/02/201016/07/2010DutchPDF
Full model30/09/200922/02/201017/03/2010DutchPDF
Full model30/09/200822/12/200827/01/2009DutchPDF
Full model30/09/200725/02/200801/04/2008DutchPDF
Full model30/09/200626/02/200705/03/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 4 active · 21 ended

Active mandates

Francis D'HOORE

Director · since 27 février 2023 · until 23 février 2026

Active
Gwijde VERSELE

Director · since 27 février 2023 · until 23 février 2026

Active
Versele-Laga

Director · since 27 février 2023 · until 23 février 2026 · 0424.901.669

Represented by Stefan VERSELE

Active
HELUCA

Director · since 21 décembre 2020 · until 23 février 2026 · 0401.058.772

Represented by Lode VERSELE

Active

Ended mandates

Francis D'HOORE

Director · since 08 novembre 2023 · until 23 février 2026

Ended
Versele-Laga

Director · since 27 mars 2023 · until 23 février 2026 · 0424.901.669

Represented by Stefan VERSELE

Ended
HELUCA

Director · since 28 décembre 2020 · until 23 février 2026 · 0401.058.772

Represented by Lode VERSELE

Ended
Gwijde VERSELE

Director · since 27 février 2017 · until 27 février 2023

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates29/08/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates07/12/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - DIVERSEN - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates20/08/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates20/08/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates05/04/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates06/07/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates29/03/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office12/02/2015
    MAATSCHAPPELIJKE ZETEL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251 M €
  2. 2024
    Annual accounts 2024516,4 k €
  3. 2023
    Annual accounts 2023-217,1 k €
  4. 2022
    Annual accounts 2022-358,9 k €
  5. 2021
    Annual accounts 2021371,4 k €
  6. 2020
    Annual accounts 2020287,6 k €
  7. 2019
    Annual accounts 2019475,4 k €
  8. 2018
    Annual accounts 2018343,7 k €
  9. 2017
    Annual accounts 2017330 k €
  10. 2016
    Annual accounts 2016306,5 k €
  11. 2015
    Annual accounts 2015307,6 k €
  12. 2014
    Annual accounts 2014106,8 k €
  13. 2013
    Annual accounts 201336,9 k €
  14. 2011
    Annual accounts 2011233 k €
  15. 2010
    Annual accounts 2010318,8 k €
  16. 2009
    Annual accounts 2009244,4 k €
  17. 23/12/1987
    IncorporationPublic limited company