ACTIVE

ZETELFABRIEK DEMUYNCK

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
182,5 k €
+98.2% YoY
Gross margin
1,9 M €
+7.7% YoY
Equity
1,7 M €
+11.7% YoY
Workforce
28,5 ETP
-1.0% YoY

What does ZETELFABRIEK DEMUYNCK do?

ZETELFABRIEK DEMUYNCK is a Public limited company incorporated in 1987. Its registered office is in Wevelgem. It employs on average 28,5 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0432.829.440
Incorporation
17/12/1987
Legal form
Public limited company
Registered office
Kouterstraat 18
8560 Wevelgem · FlandreSee on map
Contributed capital
482 192,90 €
Latest accounts
31/12/2024
Average workforce
28,5 ETP
Joint committees (2)
  • 126
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 5 financial years

20242023202220212007
Income statement
Gross margin1,9 M €1,7 M €1,7 M €1,7 M €1,8 M €
EBITDA261,8 k €177,4 k €94,1 k €213,1 k €257,6 k €
Operating result209,5 k €131,3 k €43,2 k €133,8 k €179,5 k €
Net result182,5 k €92,1 k €14,2 k €90 k €175,9 k €
Balance sheet
Equity1,7 M €1,6 M €1,5 M €1,4 M €2 M €
Total assets2,2 M €2 M €2,1 M €1,8 M €2,6 M €
Cash787,1 k €489,2 k €178 k €180,6 k €137,9 k €
Debts433,7 k €467,6 k €644 k €351,7 k €470,2 k €
Other
Workforce28,5 ETP28,8 ETP33,4 ETP34,0 ETP48,2 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 18 ended

Active mandates

Thierry Demuynck

Director · since 14 octobre 2021

Active

Ended mandates

IMMO - DEMUYNCK

Director · since 30 juin 2017 · until 14 octobre 2021 · 0432.847.751

Represented by Demuynck CHRISTIAN

Ended
IMMO - DEMUYNCK

Director · since 30 juin 2017 · until 11 juin 2022 · 0432.847.751

Represented by Christian Demuynck

Ended
Thierry Demuynck

Managing director · since 30 juin 2017 · until 11 juin 2022

Ended
Francine Tremmery

Director · since 11 juin 2011 · until 28 août 2012

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/09/202517/06/202431/07/202329/07/202206/05/202115/04/2020
General meeting19/09/202508/06/202429/06/202327/06/202205/05/202108/04/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

21 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged modelCorrection31/12/202419/09/202526/09/2025DutchPDF
Abridged model31/12/202405/05/202515/05/2025DutchPDF
Abridged model31/12/202308/06/202417/06/2024DutchPDF
Abridged model31/12/202229/06/202331/07/2023DutchPDF
Abridged model31/12/202127/06/202229/07/2022DutchPDF
Abridged model31/12/202005/05/202106/05/2021DutchPDF
Abridged model31/12/201908/04/202015/04/2020DutchPDF
Abridged model31/12/201808/06/201925/06/2019DutchPDF
Abridged model31/12/201723/03/201823/03/2018DutchPDF
Abridged model31/12/201630/06/201720/07/2017DutchPDF
Abridged model31/12/201502/04/201613/04/2016DutchPDF
Abridged model31/12/201425/07/201519/08/2015DutchPDF
Abridged model31/12/201326/07/201425/08/2014DutchPDF
Abridged model31/12/201227/06/201328/08/2013DutchPDF
Abridged model31/12/201128/08/201231/08/2012DutchPDF
Abridged model31/12/201011/06/201130/08/2011DutchPDF
Abridged model31/12/200926/08/201031/08/2010DutchPDF
Abridged model30/06/200921/12/200922/01/2010DutchPDF
Abridged model30/06/200819/02/200924/02/2009DutchPDF
Abridged model30/06/200708/01/200829/01/2008DutchPDF
Abridged model30/06/200616/02/200727/02/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 18 ended

Active mandates

Thierry Demuynck

Director · since 14 octobre 2021

Active

Ended mandates

IMMO - DEMUYNCK

Director · since 30 juin 2017 · until 14 octobre 2021 · 0432.847.751

Represented by Demuynck CHRISTIAN

Ended
IMMO - DEMUYNCK

Director · since 30 juin 2017 · until 11 juin 2022 · 0432.847.751

Represented by Christian Demuynck

Ended
Thierry Demuynck

Managing director · since 30 juin 2017 · until 11 juin 2022

Ended
Francine Tremmery

Director · since 11 juin 2011 · until 28 août 2012

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates06/12/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates21/09/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates19/11/2012
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring07/09/2011
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates01/09/2011
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring09/06/2011
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Capital / shares07/01/2010
    KAPITAAL - AANDELEN - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates12/06/2008
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024182,5 k €↑
  2. 2023
    Annual accounts 202392,1 k €↑
  3. 2022
    Annual accounts 202214,2 k €↓
  4. 2021
    Annual accounts 202190 k €↓
  5. 2007
    Annual accounts 2007175,9 k €
  6. 17/12/1987
    IncorporationPublic limited company